XPEL第二季收入創新高達1.431億美元 按年增14.7%

EX-99.1
2
xpelq22026earnings.htm
EX-99.1

Document
Ex. 99.1

XPEL Reports Record Revenue of $143.1 million; Revenue Growth of 14.7% in Second Quarter 2026

San Antonio, TX – August 5, 2026 – XPEL, Inc. (Nasdaq: XPEL) (the "Company"), a global provider of protective films and coatings, announced consolidated results1 for the second quarter and six months ended June 30, 2026.

Second Quarter 2026 Overview:

•Revenue increased 14.7% to $143.1 million in the second quarter of 2026 compared to $124.7 million in the second quarter of 2025.

•Gross margin of 44.1% in the second quarter of 2026 compared to 42.9% in the second quarter last year.

•Net income attributable to stockholders of the company increased 10.7% to $18.0 million, or $0.65 per basic and diluted share, versus net income attributable to stockholders of the Company of $16.3 million, or $0.59 per basic and diluted share in the second quarter of 2025. 

•Adjusted net income attributable to stockholders increased 15.6% to $18.8 million. Adjusted earnings per share was $0.68 per basic and diluted share. Adjusted net income attributable to stockholders and adjusted earnings per share exclude costs related to the start-up and ramp-up of the Company’s San Antonio and China manufacturing investments incurred prior to reaching full operational capacity.2

•EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) increased 17.6% to $27.6 million, or 19.3% of revenue, compared to $23.4 million, or 18.8% of revenue in the second quarter of 2025.2

•Adjusted EBITDA grew 20.7% to $28.3 million or 19.8% of revenue. Adjusted EBITDA excludes costs related to the start-up and ramp-up of the Company’s San Antonio and China manufacturing investments incurred prior to reaching full operational capacity.2

First Six Months 2026 Overview:

•Revenue increased 14.0% to $260.4 million in the first six months of 2026 compared to $228.5 million in the same period in 2025.

•Gross margin of 43.9% in the first six months of 2026 compared to 42.6% in the first six months last year.

•Net income attributable to stockholders of the company increased 14.1% to $28.4 million, or $1.03 per basic and diluted share, versus net income attributable to stockholders of the Company of $24.9 million, or $0.90 per basic and diluted share in the first six months of 2025. 

•EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) increased 17.7% to $44.5 million, or 17.1% of revenue, compared to $37.8 million, or 16.6% of revenue in the first six months of 2025.2

Ryan Pape, President and Chief Executive Officer of XPEL, commented, "We saw solid top and bottom line performance in the second quarter and finished the first half of the year with nice momentum. We also were able to accomplish the first key objectives of our manufacturing expansion. We look forward to continuing to execute our strategy as we progress through the remainder of the year."

Financial Highlights for the Second Quarter 2026: 

Summary consolidated financial information for the second quarter ended June 30, 2026 and 2025 (unaudited, dollars in thousands):

Three Months Ended June 30,% Change
2026%of Total Revenue2025%of Total Revenue2026 vs. 2025
Total revenue$143,053 100.0 %$124,713 100.0 %14.7 %
Gross margin63,140 44.1 %53,517 42.9 %18.0 %
Operating Expenses39,925 27.9 %34,219 27.4 %16.7 %
Net income attributable to stockholders of the Company18,039 12.6 %16,290 13.1 %10.7 %
EBITDA2
27,559 19.3 %23,432 18.8 %17.6 %
Net cash provided by operating activities
$30,789 21.5 %$27,888 22.4 %10.4 %

Geographical Revenue Summary

Three Months EndedJune 30,% Change% of Total Revenue
20262025Inc (Dec)20262025
United States$78,586 $70,380 11.7 %54.9 %56.4 %
Canada15,795 14,254 10.8 %11.0 %11.5 %
North America94,381 84,634 11.5 %65.9 %67.9 %
China15,924 7,705 106.7 %11.1 %6.2 %
Asia Other6,178 5,428 13.8 %4.3 %4.3 %
Asia Pacific22,102 13,133 68.3 %15.4 %10.5 %
EU, UK, and Africa16,961 17,360 (2.3)%11.9 %13.9 %
India and Middle East6,410 6,746 (5.0)%4.5 %5.4 %
Latin America3,199 2,840 12.6 %2.3 %2.3 %
Total$143,053 $124,713 14.7 %100.0 %100.0 %

Overall Revenue
•Total revenue grew 14.7% compared to second quarter 2025 ("YoY"). 
•US revenue increased 11.7%YoY.

Product and Service Revenue
•Adjusted product revenue (combining cutbank credits revenue and product revenue) increased 14.4% YoY. 
•Total window film revenue increased 16.1% YoY and represented 22.7% of total revenue.
•Normalized total service revenue increased 16.0% YoY. 
•Total installation revenue (labor and product combined) grew 10.8% YoY. 

Other Financial Information
•Gross margin was 44.1% and 42.9% in the second quarter of 2026 and 2025, respectively. 
•Total operating expenses increased 16.7% YoY.
•Sales and marketing expenses increased 29.7% YoY and represented 10.8% of revenue. 
•General and administrative expenses increased 9.8% YoY and represented 17.2% of revenue. 
•Other Short Term Liabilities increased primarily due to the remaining purchase price payable pursuant to the acquisition of a manufacturing facility in China.

Cash Flows from Operations
•Cash flows provided by operations were $30.8 million in the second quarter 2026 compared to $27.9 million in the second quarter of 2025.
•
Cash Flows Used in Investing Activities
•Cash flows used in investing activities were $72.9 million in the second quarter 2026 compared to $1.3 million in the second quarter 2025. This increase was primarily due to our manufacturing investments in San Antonio and China.

2026 Third Quarter Outlook

•The Company expects third quarter 2026 revenue of approximately $137 - $139 million.

Please see the information under "Forward-looking Statements" below regarding certain cautionary statements relating to our 2026 Third Quarter Outlook.

Conference Call Information

The Company will host a conference call and webcast today, August 5, 2026 at 8:30 a.m. Eastern Time to discuss the Company’s second quarter 2026 results.

To access the live webcast, please visit the XPEL, Inc. website at www.xpel.com/events-presentations.

To participate in the call by phone, dial (888) 506-0062 approximately five minutes prior to the scheduled start time. International callers please dial (973) 528-0011. Callers should use access code: 840532.

A replay of the teleconference will be available until September 4, 2026 and may be accessed by dialing (877) 481-4010. International callers may dial (919) 882-2331. Callers should use conference ID: 54245.

About XPEL, Inc.
XPEL is a leading provider of protective films and coatings, including automotive paint protection film, surface protection film, automotive and architectural window films, and ceramic coatings. With a global footprint, a network of trained installers and proprietary DAP software, XPEL is dedicated to exceeding customer expectations by providing high-quality products, leading customer service, expert technical support and world-class training. XPEL, Inc. is publicly traded on Nasdaq under the symbol “XPEL”.

1The results summarized above for 2026 are preliminary and unaudited. As the Company completes its quarter-end financial close processes and finalizes its financial statements for the second quarter of 2026, it is possible that the Company may identify items that require it to make adjustments to the preliminary information set forth above, and those adjustments could be material. Full second quarter 2026 financial information will be included in the filing of the Company’s Quarterly Report on Form 10-Q with the Securities and Exchange Commission which is anticipated on or prior to August 7, 2026.

2See "Non-GAAP Financial Measure" and "Reconciliation of Non-GAAP Financial Measure" below.

Forward-looking Statements

This release includes forward-looking statements (within the meaning of Section 27A of the Securities act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended) regarding XPEL, Inc. and its business, which may include, but is not limited to, anticipated use of proceeds from capital transactions, expansion into new markets, execution of the company's growth strategy and outlook. Often, but not always, forward-looking statements can be identified by the use of words such as "plans," "is expected," "expects," "scheduled," "intends," "contemplates," "anticipates," "believes," "proposes" or variations (including negative variations) of such words and phrases, or state that certain actions, events or results "may," "could," "would," "might" or "will" be taken, occur or be achieved. Such statements are based on the current 

expectations and assumptions of the management of XPEL. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements expressed or implied by the forward-looking statements. These risks, uncertainties and other factors relate to, among others: competition, a prolonged or material contraction in automotive sales and production volumes, disruption in our supply chain, technology that could render our products obsolete, changes in the way vehicles are sold, damage to our brand and reputation, cyber events and other legal and regulatory developments. There are several risks, uncertainties, and other important factors, many of which are beyond the Company’s control, that could cause its actual results to differ materially from the forward-looking statements contained in this press release, including those described in the “Risk Factors” section of Annual Report on Form 10-K. Although XPEL has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results to differ from those anticipated, estimated or intended. No forward-looking statement can be guaranteed. Except as required by applicable securities laws, forward-looking statements speak only as of the date on which they are made and XPEL undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise.

Non-GAAP Financial Measure

To aid in the understanding of XPEL's ongoing business performance, XPEL uses EBITDA, a non-GAAP financial measure. EBITDA is defined as net income (loss) plus interest expense, net, plus income tax expense plus depreciation and amortization expense. EBITDA should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. It is not a measurement of XPEL's financial performance under GAAP and should not be considered as an alternative to revenue or net income, as applicable, or any other performance measures derived in accordance with GAAP and may not be comparable to other similarly title measures. For a full reconciliation of EBITDA to comparable GAAP measure, refer to the reconciliation titled "Reconciliation of Non-GAAP Financial Measure."

For more information, contact: 

Investor Relations:
John Nesbett/Jennifer Belodeau
IMS Investor Relations
Phone: (203) 972-9200
Email: [email protected]

XPEL, Inc.
Consolidated Statements of Income (Unaudited)
(In thousands except per share data)

Three Months EndedJune 30,Six Months EndedJune 30,
2026202520262025
Revenue
Product revenue$111,674 $94,795 $200,388 $173,507 
Service revenue31,379 29,918 60,019 55,011 
Total revenue143,053 124,713 260,407 228,518 

Cost of Sales
Cost of product sales65,462 58,190 117,828 106,630 
Cost of service14,451 13,006 28,209 24,475 
Total cost of sales79,913 71,196 146,037 131,105 
Gross Margin63,140 53,517 114,370 97,413 

Operating Expenses
Sales and marketing15,386 11,862 30,549 23,737 
General and administrative24,539 22,357 47,595 43,258 
Total operating expenses39,925 34,219 78,144 66,995 

Operating Income23,215 19,298 36,226 30,418 

Interest expense262 7 266 83 
Foreign currency exchange gain(403)(1,039)(683)(1,275)

Income before income taxes23,356 20,330 36,643 31,610 
Income tax expense5,053 4,122 7,836 6,816 
Net Income$18,303 $16,208 $28,807 $24,794 
Net income attributed to non-controlling interest264 (82)423 (82)
Net income attributable to stockholders of the Company$18,039 $16,290 $28,384 $24,876 

Earnings per share attributable to stockholders of the Company
Basic$0.65 $0.59 $1.03 $0.90 
Diluted$0.65 $0.59 $1.03 $0.90 
Weighted Average Number of Common Shares
Basic27,562 27,666 27,576 27,660 
Diluted27,643 27,673 27,654 27,675 

XPEL, Inc.
Consolidated Balance Sheets
(In thousands except share and per share data)

(Unaudited)(Audited)
June 30, 2026December 31, 2025
Assets
Current 
Cash and cash equivalents$40,675 $50,864 
Accounts receivable, net53,613 49,846 
Inventory128,011 122,755 
Prepaid expenses and other current assets4,601 6,651 
Income tax receivable— 581 
Total current assets226,900 230,697 
Property and equipment, net104,460 15,797 
Right-of-use lease assets17,422 21,561 
Intangible assets, net53,702 49,620 
Deferred tax asset, net1,776 — 
Other non-current assets7,072 5,574 
Goodwill61,316 59,277 
Total assets$472,648 $382,526 
Liabilities
Current

Short-term debt$1,344 $59 
Current portion of lease liabilities5,373 6,094 
Accounts payable and accrued liabilities57,157 54,289 
Income tax payable2,233 — 
Other short-term liabilities20,828 10,558 
Total current liabilities86,935 71,000 
Deferred tax liability, net— 120 
Other long-term liabilities10,324 9,511 
Non-current portion of lease liabilities13,377 16,710 
Long-term debt43,456 — 
Total liabilities154,092 97,341 

Stockholders’ equity
Preferred stock, $0.001 par value; authorized 10,000,000; none issued and outstanding— — 
Capital stock, $0.001 par value; 100,000,000 shares authorized; 27,717,393 and 27,682,807, issued, respectively28 28 
Additional paid-in-capital19,822 18,049 
Accumulated other comprehensive loss(1,510)(135)
Retained earnings293,723 265,339 
Treasury stock, 147,645 and 78,624 shares at cost, respectively(5,938)(2,999)
Stockholders’ equity306,125 280,282 
Non-controlling interest12,431 4,903 
Total stockholders’ equity318,556 285,185 
Total liabilities and stockholders’ equity$472,648 $382,526 

XPEL, Inc.
Consolidated Statements of Cash Flows (Unaudited)
(In thousands)

Three Months Ended June 30,Six Months EndedJune 30,

2026202520262025
Cash flows from operating activities
Net income$18,303 $16,208 $28,807 $24,794 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation of property, plant and equipment1,780 1,557 3,402 3,093 
Amortization of intangible assets2,161 1,538 4,220 3,059 
(Gain) loss on sale of property and equipment(1)7 (11)7 
Stock compensation1,281 1,017 2,215 1,696 
Provision for credit losses454 109 797 181 
Deferred income tax(1,129)(1,136)(1,571)(1,902)

Changes in assets and liabilities:
Accounts receivable, net(511)(3,926)(4,779)(7,841)
Inventory4,892 12,099 (4,066)7,911 
Prepaid expenses and other current assets2,769 (1,348)1,278 (1,899)
Income taxes receivable and payable1,378 (1,902)2,871 1,052 
Accounts payable and accrued liabilities(588)3,665 5,005 966 
Net cash provided by operating activities30,789 27,888 38,168 31,117 
Cash flows used in investing activities
Purchases of property, plant and equipment(65,105)(943)(74,820)(1,946)
Proceeds from sale of property and equipment18 14 58 15 
Acquisition of businesses, net of cash acquired(7,136)(143)(7,136)(184)
Development of intangible assets(660)(275)(878)(788)
Net cash used in investing activities(72,883)(1,347)(82,776)(2,903)
Cash flows from financing activities
Borrowings of debt44,800 — 44,800 — 
Restricted stock withholding taxes paid in lieu of issued shares(139)(68)(442)(161)
Repayments of debt— (21)(59)(98)
Payments of deferred acquisition consideration(6,361)— (6,631)— 
Purchases of treasury shares— — (2,939)— 
Net cash provided by (used in) financing activities38,300 (89)34,729 (259)
Net change in cash and cash equivalents(3,794)26,452 (9,879)27,955 
Foreign exchange impact on cash and cash equivalents(637)(402)(310)(451)
(Decrease) increase in cash and cash equivalents during the period
(4,431)26,050 (10,189)27,504 
Cash and cash equivalents at beginning of period45,106 23,541 50,864 22,087 
Cash and cash equivalents at end of period$40,675 $49,591 $40,675 $49,591 

Supplemental schedule of non-cash activities
Non-cash acquisition consideration$14,272 $— $14,272 $— 
Non-cash lease financing$895 $2,009 $1,053 $2,840 
Issuance of Common Stock for vested restricted stock units$685 $331 $1,912 $521 
Non-cash minority interest contribution$7,072 $— $7,088 $— 

Supplemental cash flow information
Cash paid for income taxes$5,340 $6,938 $6,613 $7,457 
Cash paid for interest$262 $— $262 $89 

Reconciliation of Non-GAAP Financial Measure 

EBITDA is a non-GAAP financial measure. EBITDA is defined as net income (loss) plus interest expense, net, plus income tax expense plus depreciation expense and amortization expense. EBITDA should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. It is not a measurement of our financial performance under GAAP and should not be considered as alternatives to revenue or net income, as applicable, or any other performance measures derived in accordance with GAAP and may not be comparable to other similarly titled measures of other businesses. EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our operating results as reported under GAAP.

EBITDA does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of ongoing operations and other companies in our industry may calculate EBITDA differently than we do, limiting its usefulness as a comparative measure.

EBITDA Reconciliation (in thousands)

Three Months EndedJune 30,Six Months EndedJune 30,
(Unaudited)(Unaudited)(Unaudited)(Unaudited)
2026202520262025
Net Income$18,303 $16,208 $28,807 $24,794 
Interest262 7 266 83 
Taxes5,053 4,122 7,836 6,816 
Depreciation1,780 1,557 3,402 3,093 
Amortization2,161 1,538 4,220 3,059 
EBITDA$27,559 $23,432 $44,531 $37,845 

EBITDA to Adjusted EBITDA Reconciliation (in thousands)

Three Months EndedJune 30,
(Unaudited)(Unaudited)
20262025
EBITDA$27,559 $23,432 
Acquisition-related expenses743 — 
Manufacturing investments income(10)— 
Adjusted EBITDA$28,292 $23,432 

Net income Attributable to Stockholders of the Company to Adjusted Net Income Attributable to Stockholders of the Company Reconciliation (in thousands)

Three Months EndedJune 30,
(Unaudited)(Unaudited)
20262025
Net income attributable to stockholders of the Company$18,039 $16,290 
Adjusting Items:
Acquisition-related expenses, net of tax effect587 — 
Manufacturing investments start up costs, net of tax effect199 — 
Adjusted net income attributable to stockholders of the Company$18,825 $16,290 

Net income attributable to stockholders of the Company per diluted common share$0.65 $0.59 

Adjusting Items, per dilutive common share:
Acquisition-related expenses, net of tax effect0.02 — 
Manufacturing investments start up costs, net of tax effect0.01 — 
Adjusted net income attributable to stockholders of the Company per diluted common share$0.68 $0.59