業績公告
即時報告
8-K
2026-07-31
斯坦德克斯國際公佈Q4及全年業績 經調整每股盈利創紀錄達2.45美元
AI 繁中摘要
📄 申報類型:8-K(附Exhibit 99業績新聞稿)
Standex國際(NYSE: SXI)公佈2026財政年度第四季度及全年業績。截至2026年6月30日止三個月,淨銷售額為2.283億美元,按年增長2.8%,有機增長7.7%,表現強勁。電子業務有機增長達12.9%,成為主要增長引擎。期內新增產品銷售增長43%,快速增長市場貢獻總銷售31%。Q4訂單錄得約2.7億美元歷史新高,book-to-bill比率1.18,其中電子業務達1.27,反映需求動力持續。
📈 業績重點:
- Q4 GAAP每股盈利1.69美元;經調整每股盈利創紀錄2.45美元,按年升7.4%。
- Q4 GAAP經營收入3,750萬美元,經調整經營收入4,540萬美元;經調整經營利潤率19.9%。
- 全年淨銷售額8.916億美元,按年增逾1億美元,有機增長5.5%;全年GAAP每股
展開英文正文
EX-99 2 ex_996251.htm EXHIBIT 99 ex_996251.htm Exhibit 99 NEWS RELEASE STANDEX INTERNATIONAL CORPORATION █ SALEM, NH 03079 █ TEL (603) 893-9701 █ WEB www.standex.com STANDEX REPORTS FISCAL FOURTH QUARTER AND FISCAL YEAR 2026 FINANCIAL RESULTS ● In Q4 FY26, Sales of $228.3 Million Increased 7.7% YOY Organically; Electronics Increased 12.9% YOY Organically ● New Products Sales Grew 43% and Sales into Fast Growth Markets Contributed 31% of Total Sales ● Record Order Intake of ~$270 Million; Book to Bill of 1.18: Electronics Book to Bill at 1.27 ● Q4 FY26 GAAP EPS of $1.69; Record Adjusted EPS of $2.45, Up 7.4% YOY ● In FY26, Sales Increased >$100 Million and 5.5% Organically; GAAP EPS of $8.68; Record Adjusted EPS of $8.74, up 9.6% YOY; Record Adjusted Gross Margin and Adjusted Operating Margin ● In FY27, Expect High Single-Digit to Low Double-Digit Organic Growth; Expect to Launch >20 New Products; Fast Growth Market Sales Expected to Grow ~20% SALEM, NH – July 30, 2026 – Standex International Corporation (NYSE: SXI) today reported financial results for the fourth quarter of fiscal year 2026 ended June 30, 2026. Summary Financial Results - Total ($M except EPS and Dividends) 4Q26 4Q25 3Q26 Y/Y Q/Q Net Sales $ 228.3 $ 222.0 $ 224.6 2.8 % 1.6 % Operating Income – GAAP $ 37.5 $ 34.7 $ 90.8 8.1 % -58.7 % Operating Income – Adjusted $ 45.4 $ 45.8 $ 44.2 -0.8 % 2.6 % Operating Margin % - GAAP 16.5 % 15.6 % 40.4 % 80 bps - 2,390 bps Operating Margin % - Adjusted 19.9 % 20.6 % 19.7 % - 70 bps + 20 bps Net Income from Continuing Ops – GAAP $ 23.6 $ 15.5 $ 68.6 52.5 % -65.6 % Net Income from Continuing Ops – Adjusted $ 29.7 $ 27.5 $ 26.7 7.8 % 11.2 % EBITDA $ 48.1 $ 45.2 $ 99.4 7.2 % -51.7 % EBITDA margin 21.1 % 20.4 % 44.3 % + 70 bps - 2,320 bps Adjusted EBITDA $ 51.5 $ 51.6 $ 48.4 -5.1 % 6.4 % Adjusted EBITDA margin 22.6 % 23.2 % 21.6 % - 60 bps + 100 bps Diluted EPS – GAAP $ 1.69 $ 1.23 $ 5.56 37.7 % -69.6 % Diluted EPS – Adjusted $ 2.45 $ 2.28 $ 2.21 7.4 % 10.9 % Dividends per Share $ 0.34 $ 0.32 $ 0.34 6.3 % 0.0 % Free Cash Flow $ 35.0 $ 24.9 $ 6.3 40.7 % 454.0 % Net Debt to EBITDA 1.8x 2.6x 1.9x -30.8 % -5.3 % Commenting on the quarter’s results, President and Chief Executive Officer David Dunbar said, “We concluded our fiscal year with a strong performance in the fourth quarter. We delivered 7.7% organic growth with a book to bill of 1.18, led by our Electronics segment which grew 12.9% organically with a book to bill of 1.27. Sales from fast growth markets totaled approximately $72 million in the fiscal fourth quarter and approximately $264 million for the fiscal year. Adjusted earnings per share increased 7.4% to a record $2.45. Our net leverage ratio was reduced to 1.8x. In fiscal year 2026, sales increased by more than $100 million with organic growth of 5.5%. Building on record profitability in fiscal year 2025, we set several new records in fiscal year 2026 with adjusted gross margin of 42.0%, adjusted operating income of $173.3 million, adjusted operating margin of 19.4%, and adjusted earnings per share of $8.74. We remain confident in our long-term operating margin potential as we leverage organic growth, driven by our fast growth end markets and higher sales contribution from new products. On July 2nd, we acquired the remaining 9.9% interest in Narayan for approximately $64 million. The integration of Narayan and Amran continues to progress smoothly, and our internal teams remain fully focused on meeting customer demand now and in the future.” Fiscal First Quarter 2027 Outlook In fiscal first quarter 2027, on a year-on-year basis, the Company expects moderately higher revenue, driven by high single-digit to low double-digit organic growth from higher sales into fast growth end markets and increased new product sales, partially offset by the divestiture of Federal Industries. The Company expects slightly to moderately higher adjusted operating margin as contributions from organic growth and realization of productivity actions are partially offset by growth investments. On a sequential basis, the Company expects slightly higher revenue, driven by increased contributions from fast growth end markets and new product sales, and similar adjusted operating margin. Fiscal Year 2027 Outlook For fiscal year 2027, the Company expects mid-to-high single digit sales growth driven by high-single digit to low-double digit organic growth, partially offset by the impact of the Federal Industries divestiture and unfavorable foreign exchange. The Company expects continued adjusted operating margin expansion. The Company plans to release more than 20 new products, which are expected to contribute approximately 300 bps of incremental growth. Sales from fast growth markets are on track to grow approximately 20% year-on-year to greater than $310 million. Fourth Quarter Segment Operating Performance Electronics (57% of sales; 63% of segment adjusted operating income) 4Q26 4Q25 % Change Electronics ($M) Revenue 129.1 115.2 12.1 % GAAP Operating Income 31.6 28.0 12.9 % GAAP Operating Margin % 24.5 24.3 Adjusted Operating Income 35.1 32.9 6.7 % Adjusted Operating Margin % 27.2 28.5 Revenue increased approximately $13.9 million or 12.1% year-on-year, reflecting organic growth of 12.9%, partially offset by a foreign currency impact of 0.8%. Organic growth was driven by higher sales into fast growth markets and increased new product sales. Adjusted operating income increased approximately $2.2 million or 6.7% year-on-year due to higher volume and pricing initiatives, partially offset by growth investments and unfavorable mix from transitory operational issues in the Edge business. The segment had a book-to-bill ratio of approximately 1.27 in the fiscal fourth quarter, with orders of approximately $165 million. In fiscal first quarter 2027, on a sequential basis, the Company expects slightly higher revenue, reflecting higher sales into fast growth end markets and increased new product sales, and moderately higher adjusted operating margin. Aerospace & Defense (17% of sales; 15% of segment adjusted operating income) 4Q26 4Q25 % Change Aerospace & Defense ($M) Revenue 37.9 32.0 18.3 % GAAP Operating Income 8.1 4.3 88.4 % GAAP Operating Margin % 21.4 13.5 Adjusted Operating Income 8.5 5.9 44.8 % Adjusted Operating Margin % 22.5 18.4 Revenue increased approximately $5.9 million or 18.3% year-on-year reflecting organic growth of 18.4% and a foreign currency impact of 0.1%. Organic growth was primarily driven by increased project activity in the defense end market. Adjusted operating income increased approximately $2.6 million or 44.8% year-on-year reflecting higher volume and project mix. In fiscal first quarter 2027, on a sequential basis, the Company expects moderately lower revenue due to less favorable project timing, and moderately lower adjusted operating margin. Scientific (8% of sales; 10% of segment adjusted operating income) 4Q26 4Q25 % Change Scientific ($M) Revenue 18.8 17.9 5.0 % GAAP Operating Income 5.2 4.1 25.6 % GAAP Operating Margin % 27.4 22.9 Adjusted Operating Income 5.4 4.3 23.9 % Adjusted Operating Margin % 28.6 24.3 Revenue increased approximately $0.9 million or 5.0% year-on-year reflecting organic growth of 5.0%. Organic growth was driven by pricing initiatives and a slight market recovery. Adjusted operating income increased approximately $1.1 million or 23.9% year-on-year reflecting higher sales and tariff refunds. In fiscal first quarter 2027, on a sequential basis, the Company expects moderately higher revenue and similar adjusted operating margin. Engraving & Hydraulics (19% of sales; 12% of segment adjusted operating income) 4Q26 4Q25 % Change Engraving & Hydraulics ($M) Revenue 42.4 47.0 -9.7 % GAAP Operating Income 6.4 7.0 -7.9 % GAAP Operating Margin % 15.2 14.9 Adjusted Operating Income 6.7 7.4 -8.5 % Adjusted Operating Margin % 15.8 15.7 Revenue decreased approximately $4.6 million or 9.7% year-on-year reflecting an organic decline of 9.6% from general market weakness and a foreign currency impact of 0.1%. Adjusted operating income decreased approximately $0.6 million or 8.5% year-on-year. In fiscal first quarter 2027, on a sequential basis, the Company expects slightly to moderately higher revenue and similar to slightly higher adjusted operating margin. Capital Allocation ● Interest: In fiscal first quarter 2027, the Company expects interest expense of approximately $7.0 million. ● Share Repurchase: During the fiscal fourth quarter of 2026, the Company did not repurchase shares. There was approximately $28 million remaining on the Company’s current share repurchase authorization at the end of the fiscal fourth quarter 2026. ● Capital Expenditures: In fiscal fourth quarter 2026, the Company’s capital expenditures were $5.5 million compared to $8.6 million in the fiscal fourth quarter of 2025. Capital expenditures were $28.6 million in fiscal year 2026. The Company expects fiscal year 2027 capital expenditures between $45 million and $55 million. The increase over fiscal year 2026 is primarily due to capacity expansion within Standex Electronics Grid. ● Dividend: On July 23, 2026, the Company declared a quarterly cash dividend of $0.34 per share, an approximately 6.3% year-on-year increase. The dividend is payable August 21, 2026, to shareholders of record on August 7, 2026. Balance Sheet and Cash Flow Highlights ● Net Debt: Standex had net (cash) debt of $339.2 million on June 30, 2026, compared to $448.0 million at the end of fiscal fourth quarter 2025. Net (cash) debt for the fourth quarter of 2026 consisted primarily of long-term debt of $518.0 million and cash and equivalents of $178.7 million. ● Cash Flow: Net cash provided by continuing operating activities for the three months ended June 30, 2026, was $40.5 million compared to $33.4 million in the prior year’s quarter. Free cash flow after capital expenditures was $35.0 million compared to free cash flow after capital expenditures of $24.9 million in the fiscal fourth quarter of 2025. Conference Call Details Standex will host a conference call for investors tomorrow, July 31, 2026, at 8:30 a.m. ET. On the call, David Dunbar, President and CEO, and Ademir Sarcevic, CFO, will review the Company’s financial results and business and operating highlights. Investors interested in listening to the webcast and viewing the slide presentation should log on to the “Investors” section of Standex’s website under the subheading, “Events and Presentations,” located at www.standex.com. A replay of the webcast will also be available on the Company’s website shortly after the conclusion of the presentation online through July 31, 2027. To listen to the teleconference playback, please dial in the U.S. (888) 660-6345 or (646) 517-4150 internationally; the passcode is 98594#. The audio playback via phone will be available through August 7, 2026. The webcast replay can be accessed in the “Investor Relations” section of the Company’s website, located at www.standex.com. Use of Non-GAAP Financial Measures In addition to the financial measures prepared in accordance with generally accepted accounting principles (“GAAP”), the Company uses certain non-GAAP financial measures, including non-GAAP adjusted income from operations, non-GAAP adjusted net income from continuing operations, free operating cash flow, EBITDA (earnings before interest, taxes, depreciation and amortization) adjusted EBITDA, adjusted EBITDA to net debt, and adjusted earnings per share. The attached financial tables reconcile non-GAAP measures used in this press release to the most directly comparable GAAP measures. The Company believes that the use of non-GAAP measures which exclude the impact of restructuring charges, purchase accounting, amortization from acquired intangible assets, insurance recoveries, discrete tax events, gain or loss on sale of a business unit, acquisition costs, and litigation costs help investors to obtain a better understanding of our operating results and prospects, consistent with how management measures and forecasts the Company's performance, especially when comparing such results to previous periods. An understanding of the impact in a particular quarter of specific restructuring costs, acquisition expenses, or other gains and losses, on net income (absolute as well as on a per-share basis), operating income or EBITDA can give management and investors additional insight into core financial performance, especially when compared to quarters in which such items had a greater or lesser effect, or no effect. Non-GAAP measures should be considered in addition to, and not as a replacement for, the corresponding GAAP measures, and may not be comparable to similarly titled measures reported by other companies. About Standex Standex International Corporation is a multi-industry manufacturer in four broad business segments: Electronics, Aerospace & Defense, Scientific, and Engraving & Hydraulics with operations in the United States, Europe, Canada, Japan, Singapore, Mexico, Turkey, India, and China. For additional information, visit the Company's website at https://standex.com/. Forward-Looking Statements Statements contained in this Press Release that are not based on historical facts are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of forward-looking terminology such as “should,” “could,” “may,” “will,” “expect,” “believe,” “estimate,” “anticipate,” “intend,” “continue,” or similar terms or variations of those terms or the negative of those terms. There are many factors that affect the Company’s business and the results of its operations and that may cause the actual results of operations in future periods to differ materially from those currently expected or anticipated. These factors include, but are not limited to: the impact of global crises or catastrophic events on employees, our supply chain, and the demand for our products and services around the world; materially adverse or unanticipated legal judgments, fines, penalties or settlements; conditions in the financial and banking markets, including fluctuations in exchange rates and the inability to repatriate foreign cash; domestic and international economic conditions, including the impact, length and degree of economic downturns on the customers and markets we serve and more specifically conditions in the electrical grid, automotive, construction, aerospace, defense, transportation, food service equipment, consumer appliance, energy, oil and gas and general industrial markets; lower-cost competition; the relative mix of products which impact margins and operating efficiencies in certain of our businesses; the impact of higher raw material and component costs, particularly steel, certain materials used in electronics parts, petroleum based products, and refrigeration components; the impact of higher transportation and logistics costs, especially with respect to transportation of goods from Asia; the impact of inflation on the costs of providing our products and services; an inability to realize the expected cost savings from restructuring activities including effective completion of plant consolidations, cost reduction efforts including procurement savings and productivity enhancements, capital management improvements, strategic capital expenditures, and the implementation of lean enterprise manufacturing techniques; the potential for losses associated with the exit from or divestiture of businesses that are no longer strategic or no longer meet our growth and return expectations; the inability to achieve the savings expected from global sourcing of raw materials and diversification efforts in emerging markets; the impact on cost structure and on economic conditions as a result of actual and threatened increases in trade tariffs; the inability to attain expected benefits from acquisitions and the inability to effectively consummate and integrate such acquisitions and achieve synergies envisioned by the Company; increased costs from acquisitions to improve and coordinate managerial, operational, financial, and administrative systems, including internal controls over financial reporting and compliance with the Sarbanes-Oxley Act of 2002, and other costs related to such systems in connection with acquired businesses; market acceptance of our products; our ability to design, introduce and sell new products and related product components; the ability to redesign certain of our products to continue meeting evolving regulatory requirements; the impact of delays initiated by our customers; our ability to increase manufacturing production to meet demand including as a result of labor shortages; the impact on our operations of any successful cybersecurity attacks; and potential changes to future pension funding requirements. For a more comprehensive discussion of these and other factors, see the “Risk Factors” section of the Company’s most recent annual report on Form 10-K filed with the SEC and available on the Company’s website. In addition, any forward-looking statements represent management's estimates only as of the day made and should not be relied upon as representing management's estimates as of any subsequent date. While the Company may elect to update forward-looking statements at some point in the future, the Company and management specifically disclaim any obligation to do so, even if management's estimates change. Contact: Christopher Howe Director of Investor Relations (773) 754-5394 e-mail: [email protected] Standex International Corporation Consolidated Statement of Operations (unaudited) Three Months Ended Year Ended June 30, June 30, June 30, June 30, (In thousands, except per share data) 2026 2025 2026 2025 Net sales $ 228,251 222,049 $ 891,597 $ 790,107 Cost of sales 130,816 130,751 519,565 474,859 Gross profit 97,434 91,298 372,032 315,248 Selling, general and administrative expenses 52,533 47,954 201,597 178,750 (Gain) loss on sale of business (249 ) - (57,085 ) - Restructuring costs 2,762 2,920 12,186 6,903 Amortization of acquired intangible assets 4,341 4,647 17,691 14,612 Acquisition related costs 496 1,042 4,059 21,434 Income from operations 37,552 34,734 193,584 93,549 Interest expense 6,558 9,016 30,712 23,931 Other non-operating (income) expense, net (1,122 ) (364 ) (68 ) 808 Total 5,436 8,652 30,644 24,739 Income from continuing operations before income taxes 32,116 26,082 162,940 68,810 Provision for income taxes 8,515 10,609 34,253 11,084 Net income from continuing operations 23,601 15,473 128,687 57,726 Income (loss) from discontinued operations, net of tax (50 ) 13 (144 ) (42 ) Net income 23,551 15,486 128,543 57,684 Less: net income attributable to redeemable noncontrolling interest 824 660 2,900 1,924 Less: change of redeemable noncontrolling interest to redemption value 2,248 - 21,011 - Net income attributable to Standex International $ 20,479 $ 14,826 $ 104,633 $ 55,760 Basic earnings per share: Income (loss) from discontinued operations (0.00 ) - (0.01 ) - Total income (loss) attributable to Standex International $ 1.70 $ 1.23 $ 8.70 $ 4.68 Diluted earnings per share: Income (loss) from discontinued operations (0.00 ) - (0.01 ) - Total income (loss) attributable to Standex International $ 1.69 $ 1.23 $ 8.68 $ 4.64 Average Shares Outstanding Basic 12,053 11,990 12,038 11,926 Diluted 12,121 12,076 12,070 12,016 Standex International Corporation Condensed Consolidated Balance Sheets (unaudited) June 30, June 30, (In thousands) 2026 2025 ASSETS Current assets: Cash and cash equivalents $ 178,734 104,542 Accounts receivable, net 172,896 172,702 Inventories 128,960 129,994 Prepaid expenses and other current assets 71,165 73,641 Total current assets 551,755 480,879 Property, plant, equipment, net 153,024 160,364 Intangible assets, net 199,479 225,757 Goodwill 581,553 610,338 Deferred tax asset 4,409 11,971 Operating lease right-of-use asset 45,400 47,998 Other non-current assets 50,088 29,573 Total non-current assets 1,033,953 1,086,001 Total assets $ 1,585,708 $ 1,566,880 LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable $ 80,098 88,001 Accrued liabilities 131,999 63,204 Income taxes payable 17,419 15,770 Total current liabilities 229,516 166,975 Long-term debt 517,950 552,515 Operating lease long-term liabilities 35,814 40,057 Accrued pension and other non-current liabilities 47,214 67,743 Total non-current liabilities 600,978 660,315 Redeemable non-controlling interest - 27,913 Stockholders' equity: Common stock 41,976 41,976 Additional paid-in capital 127,621 136,082 Retained earnings 1,215,329 1,126,851 Accumulated other comprehensive loss (199,061 ) (164,765 ) Treasury shares (430,651 ) (428,467 ) Total stockholders' equity 755,214 711,677 Total liabilities, redeemable noncontrolling interest and stockholders' equity $ 1,585,708 $ 1,566,880 Standex International Corporation and Subsidiaries Statements of Consolidated Cash Flows (unaudited) Year Ended June 30, (In thousands) 2026 2025 Cash Flows from Operating Activities Net income $ 128,543 57,684 Income (loss) from discontinued operations (144 ) (42 ) Income from continuing operations 128,687 57,726 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 38,653 35,438 Stock-based compensation 8,821 8,691 Non-cash portion of restructuring charge 1,480 10 (Gain) loss on sale of business (57,085 ) - Contributions to defined benefit plans (6,846 ) (7,796 ) Net changes in operating assets and liabilities (23,797 ) (24,421 ) Net cash provided by operating activities - continuing operations 89,913 69,648 Net cash provided by (used in) operating activities - discontinued operations (350 ) (52 ) Net cash provided by (used in) operating activities 89,563 69,596 Cash Flows from Investing Activities Capital Expenditures (25,199 ) (28,343 ) Expenditures for acquisitions, net of cash acquired - (478,890 ) Proceeds from the sale of business 68,280 - Other investing activities 14 3,800 Net cash provided by (used in) investing activities 43,095 (503,433 ) Cash Flows from Financing Activities Proceeds from borrowings 75,000 792,313 Payments of debt (110,000 ) (389,109 ) Contingent consideration payment (660 ) - Activity under share-based payment plans 2,347 2,226 Purchase of treasury stock and other (4,402 ) (9,906 ) Distributions to non-controlling interests (2,726 ) - Cash dividends paid (16,185 ) (15,033 ) Net cash provided by (used in) financing activities (56,627 ) 380,490 Effect of exchange rate changes on cash (1,839 ) 3,686 Net changes in cash and cash equivalents 74,192 (49,661 ) Cash and cash equivalents at beginning of year 104,542 154,203 Cash and cash equivalents at end of period $ 178,734 $ 104,542 Standex International Corporation Selected Segment Data (unaudited) Three Months Ended Year Ended June 30, June 30, (In thousands) 2026 2025 2026 2025 Net Sales Electronics $ 129,109 $ 115,192 $ 475,036 $ 400,130 Aerospace & Defense 37,909 32,040 135,031 102,595 Scientific 18,817 17,918 75,748 72,380 Engraving & Hydraulics 42,416 46,982 182,329 179,303 Other - 9,917 23,453 35,699 Total $ 228,251 $ 222,049 $ 891,597 $ 790,107 Income from operations Electronics $ 31,635 $ 28,009 $ 121,340 $ 87,927 Aerospace & Defense 8,117 4,308 21,952 15,428 Scientific 5,160 4,108 18,035 17,470 Engraving & Hydraylics 6,445 6,995 27,404 25,173 Other - 2,101 4,046 7,315 Restructuring (2,762 ) (2,920 ) (12,186 ) (6,903 ) Gain (loss) on sale of business 249 - 57,085 - Acquisition related costs (496 ) (1,042 ) (4,059 ) (21,434 ) Corporate (10,796 ) (6,825 ) (40,033 ) (31,427 ) Total $ 37,552 $ 34,734 $ 193,584 $ 93,549 Standex International Corporation Reconciliation of GAAP to Non-GAAP Financial Measures (unaudited) Three Months Ended Year Ended June 30, June 30, (In thousands, except percentages) 2026 2025 % Change 2026 2025 % Change Adjusted income from operations and adjusted net income from continuing operations: Net Sales $ 228,251 $ 222,049 2.8 % $ 891,597 $ 790,107 12.8 % Income from operations, as reported $ 37,552 $ 34,734 8.1 % $ 193,584 $ 93,549 106.9 % Income from operations margin 16.5 % 15.6 % 21.7 % 11.8 % Adjustments: Restructuring charges 2,762 2,920 12,186 6,903 Acquisition-related costs 496 1,042 4,059 21,434 Amortization of acquired intangible assets 4,341 4,647 17,691 14,612 Litigation (settlement refund) charge 450 - 550 - (Gain) loss on sale of business (249 ) - (57,085 ) - Purchase accounting expenses - 2,407 2,316 14,083 Adjusted income from operations $ 45,351 $ 45,751 -0.9 % $ 173,301 $ 150,581 15.1 % Adjusted income from operations margin 19.9 % 20.6 % 19.4 % 19.1 % Interest and other income (expense), net (5,436 ) (8,652 ) (30,644 ) (24,739 ) Foreign currency related (gain) loss on acquisition and divestiture activities - - - 554 Provision for income taxes (8,515 ) (10,609 ) (34,253 ) (11,084 ) Discrete and other tax items 1,075 3,502 1,075 (5,444 ) Tax impact of above adjustments (1,946 ) (1,808 ) (1,049 ) (12,113 ) Net income from continuing operations, as adjusted 30,530 28,183 108,431 97,755 Less: net income attributable to redeemable noncontrolling interest 3,072 660 23,911 1,924 Add back: change of redeemable noncontrolling interest to redemption value per the acquisition agreement (2,248 ) - (21,011 ) - Net income from continuing operations attributable to Standex, as adjusted $ 29,706 $ 27,523 7.9 % $ 105,531 $ 95,831 10.1 % EBITDA and Adjusted EBITDA: Net income (loss) from continuing operations, as reported $ 23,601 $ 15,473 52.5 % $ 128,687 $ 57,726 Net income from continuing operations margin 10.3 % 7.0 % 14.4 % 7.3 % Add back: Provision for income taxes 8,515 10,609 34,253 11,084 Interest expense 6,558 9,016 30,712 23,931 Depreciation and amortization 9,404 10,128 38,653 35,438 EBITDA $ 48,078 $ 45,226 6.3 % $ 232,305 $ 128,179 81.2 % EBITDA Margin 21.1 % 20.4 % 26.1 % 16.2 % Adjustments: Restructuring charges 2,762 2,920 12,186 6,903 Acquisition-related costs 496 1,042 4,059 21,434 Litigation (settlement refund) charge 450 - 550 - (Gain) loss on sale of business (249 ) - (57,085 ) - Purchase accounting expenses - 2,407 2,316 14,083 Adjusted EBITDA $ 51,537 $ 51,596 -0.1 % $ 194,330 $ 170,599 13.9 % Adjusted EBITDA Margin 22.6 % 23.2 % 21.8 % 21.6 % Free operating cash flow: Net cash provided by operating activities - continuing operations, as reported $ 40,506 $ 33,435 $ 89,913 $ 69,648 Less: Capital expenditures (5,525 ) (8,581 ) (25,199 ) (28,343 ) Free cash flow from continuing operations $ 34,980 $ 24,855 $ 64,714 $ 41,306 Standex International Corporation Reconciliation of GAAP to Non-GAAP Financial Measures (unaudited) Three Months Ended Year Ended June 30, June 30, Adjusted earnings per share from continuing operations 2026 2025 % Change 2026 2025 % Change Diluted earnings per share from continuing operations attributable to Standex, as reported $ 1.69 $ 1.23 37.7 % $ 8.68 $ 4.64 87.1 % Adjustments: Restructuring charges 0.18 0.20 0.76 0.45 Acquisition-related costs 0.03 0.07 0.26 1.43 Amortization of acquired intangible assets 0.27 0.32 1.12 0.94 Litigation (settlement refund) charge 0.03 - 0.03 - (Gain) loss on sale of business (0.03 ) - (4.09 ) - Foreign currency related (gain) loss on acquisition and divestiture activities - - - 0.04 Discrete tax items 0.09 0.29 0.09 (0.45 ) Purchase accounting expenses - 0.17 0.15 0.93 Change of redeemable noncontrolling interest to redemption value per the acquisition agreement 0.19 - 1.74 - Diluted earnings per share from continuing operations attributable to Standex, as adjusted $ 2.45 $ 2.28 7.5 % $ 8.74 $ 7.98 9.6 %