DT Midstream第二季淨利1.12億美元 宣派股息0.88美元 擴建項目推進

EX-99.1
2
ef20078985_ex99-1.htm
EXHIBIT 99.1

 
 
 
 

 
 
 
 Exhibit 99.1

 
 

 NEWS RELEASE

 

 
 

 
 

  

 DT Midstream Reports Strong Second Quarter 2026 Results

  

 DETROIT, July 30, 2026 – DT Midstream, Inc. (NYSE: DTM) today announced second quarter 2026 reported net income of $112 million, or $1.09 per diluted share and Operating Earnings of $112 million, or $1.09 per
 diluted share. Adjusted EBITDA for the quarter was $305 million.

  

 Reconciliations of Operating Earnings and Adjusted EBITDA (non-GAAP measures) to reported net income are included at the end of this news release.

  

 The company also announced that the DT Midstream Board of Directors declared a $0.88 per share dividend on its common stock payable October 15, 2026 to stockholders of
 record at the close of business September 21, 2026.

  

 “We delivered another strong quarter, with the business progressing in line with our full-year plan,” said David Slater, Executive Chairman and CEO. “We continue to advance
 our organic growth backlog, with $2 billion of projects now commercialized.”

  

 Slater noted the following significant business updates:

  

 

 
 
 
 •
 
 Executed new long-term contracts supporting a Haynesville system expansion, including Phase 5 of LEAP, which will add 200 MMcf/d of capacity

 
 

 
  

 

 
 
 
 •
 
 Reached a final investment decision on the first phase of Viking Gas Transmission modernization

 
 

 
  

 

 
 
 
 •
 
 Filed the FERC 7(c) application for the Guardian Pipeline “G3” expansion project in late June

 
 

 
 
 

 “Our second quarter performance keeps us firmly on track to meet our financial goals for 2026 and we are reaffirming our 2026 Adjusted EBITDA guidance of $1.155 to $1.225
 billion and our 2027 Adjusted EBITDA early outlook range of $1.225 to $1.295 billion,” said Jeff Jewell, Executive Vice President and CFO.

  

 The company has scheduled a conference call to discuss results for 9:00 a.m. ET (8:00 a.m. CT) today.  Investors, the news media and the public may listen to a live
 internet broadcast of the call at this link. The participant toll-free telephone dial-in number in the U.S. and Canada is 888.660.6232, and the toll number is 929.203.0890; the conference
 ID is 1318681. International access numbers are available here. The webcast will be archived on the DT Midstream website at investor.dtmidstream.com.

  

 # # #

  

 
 
 

 

 About DT Midstream

  

 DT Midstream (NYSE: DTM) is an owner, operator and developer of natural gas interstate and intrastate pipelines, storage and gathering systems, compression, treatment and
 surface facilities. The company transports clean natural gas for utilities, power plants, marketers, large industrial customers and energy producers across the Southern, Northeastern and Midwestern United States and Canada. The Detroit-based company
 offers a comprehensive, wellhead-to-market array of services, including natural gas transportation, storage and gathering. For more information, please visit the DT Midstream website at www.dtmidstream.com.

 
 

 Why DT Midstream Uses Operating Earnings, Adjusted EBITDA and Distributable Cash Flow

  

 Use of Operating Earnings Information – Operating Earnings exclude non-recurring items, certain mark-to-market adjustments and discontinued operations. DT Midstream
 management believes that Operating Earnings provide a more meaningful representation of the company’s earnings from ongoing operations and uses Operating Earnings as the primary performance measurement for external communications with analysts and
 investors. Internally, DT Midstream uses Operating Earnings to measure performance against budget and to report to the Board of Directors.

 
 

 
 
 

 

 Adjusted EBITDA is defined as GAAP net income attributable to DT Midstream before expenses for interest, taxes, depreciation and amortization, and gains or losses from
 financing activities, further adjusted to include the proportional share of net income from equity method investees (excluding interest, taxes, depreciation and amortization), and to exclude certain items the company considers non-routine. DT
 Midstream believes Adjusted EBITDA is useful to the company and external users of DT Midstream’s financial statements in understanding operating results and the ongoing performance of the underlying business because it allows management and investors
 to have a better understanding of actual operating performance unaffected by the impact of interest, taxes, depreciation, amortization and non-routine charges noted in the table below. We believe the presentation of Adjusted EBITDA is meaningful to
 investors because it is frequently used by analysts, investors and other interested parties in the midstream industry to evaluate a company’s operating performance without regard to items excluded from the calculation of such measure, which can vary
 substantially from company to company depending on accounting methods, book value of assets, capital structure and the method by which assets were acquired, among other factors. DT Midstream uses Adjusted EBITDA to assess the company’s performance by
 reportable segment and as a basis for strategic planning and forecasting.

 
 

 Distributable Cash Flow (DCF) is calculated by deducting earnings from equity method investees, depreciation and amortization attributable to noncontrolling interests, cash
 interest expense, maintenance capital investment (as defined below), and cash taxes from, and adding interest expense, income tax expense, depreciation and amortization, and dividends and distributions from equity method investees to, Net Income
 Attributable to DT Midstream, further adjusted for certain items we consider non-routine and other non-cash items. Maintenance capital investment is defined as the total capital expenditures used to maintain or preserve assets or fulfill contractual
 obligations that do not generate incremental earnings. We believe DCF is a meaningful performance measurement because it is useful to us and external users of our financial statements in estimating the ability of our assets to generate cash earnings
 after servicing our debt, paying cash taxes and making maintenance capital investments, which could be used for discretionary purposes such as common stock dividends, retirement of debt or expansion capital expenditures.

 
 

 
 
 

 

 Adjusted EBITDA and DCF are not measures calculated in accordance with GAAP and should be viewed as a supplement to and not a substitute for the results of operations
 presented in accordance with GAAP. There are significant limitations to using Adjusted EBITDA and DCF as a measure of performance, including the inability to analyze the effect of certain recurring and non-recurring items that materially affect our
 net income or loss. Additionally, because Adjusted EBITDA and DCF exclude some, but not all, items that affect net income and are defined differently by different companies in our industry, Adjusted EBITDA and DCF do not intend to represent net
 income attributable to DT Midstream, the most comparable GAAP measure, as an indicator of operating performance and are not necessarily comparable to similarly titled measures reported by other companies.

 
 

 In this release, DT Midstream provides 2026 and 2027 Adjusted EBITDA guidance. The reconciliation
 of net income to Adjusted EBITDA as projected for full-year 2026 and 2027 is not provided. DT Midstream does not forecast net income as it cannot, without unreasonable
 efforts, estimate or predict with certainty the components of net income. These components, net of tax, may include, but are not limited to, impairments of assets and other charges, divestiture costs, acquisition costs, or changes in accounting
 principles. All of these components could significantly impact such financial measures. At this time, DT Midstream is not able to estimate the aggregate impact, if any, of these items on future period reported earnings. Accordingly, DT Midstream is
 not able to provide a corresponding GAAP equivalent for Adjusted EBITDA.

 
 

 Forward-looking Statements

  

 This release contains statements which, to the extent they are not statements of historical or present fact, constitute “forward-looking statements” under the securities
 laws. These forward-looking statements are intended to provide management’s current expectations or plans for our future operating and financial performance, business prospects, outcomes of regulatory proceedings, market conditions, and other
 matters, based on what we believe to be reasonable assumptions and on information currently available to us.

 
 

 
 
 

 

 Forward-looking statements can be identified by the use of words such as “believe,” “expect,” “expectations,” “plans,” “strategy,” “prospects,” “estimate,” “project,”
 “target,” “anticipate,” “will,” “would,” “could,” “should,” “see,” “guidance,” “outlook,” “confident,” “may,” “continue,” “intend,” “goal,” “potential,” and other words of similar meaning. The absence of such words, expressions or statements,
 however, does not mean that the statements are not forward-looking. In particular, express or implied statements relating to future earnings, cash flow, results of operations, uses of cash, tax rates and other measures of financial performance,
 future actions, conditions or events, potential future plans, strategies or transactions of DT Midstream, and other statements that are not historical facts, are forward-looking statements.

 
 

 
 
 

 

 Forward-looking statements are not guarantees of future results and conditions, but rather are subject to numerous assumptions, risks, and uncertainties that may cause
 actual future results to be materially different from those contemplated, projected, estimated, or budgeted. Many factors may impact forward-looking statements of DT Midstream including, but not limited to, the following: changes in general economic
 conditions, including increases in interest rates and associated Federal Reserve policies, a potential economic recession, and the impact of inflation on our business; industry changes, including the impact of consolidations, alternative energy
 sources, technological advances, infrastructure constraints and changes in competition; changes in global trade policies and tariffs; global and domestic supply chain disruptions; actions taken by third-party operators, producers, processors,
 transporters and gatherers; changes in expected production from Expand Energy and other third parties in our areas of operation; demand for natural gas gathering, transmission, storage, transportation, sand mining, and water services; the
 availability and price of natural gas to the consumer compared to the price of alternative and competing fuels; our ability to successfully and timely implement our business plan; our ability to complete organic growth projects on time and on budget;
 our ability to finance, complete, or successfully integrate acquisitions; our ability to realize the anticipated benefits from acquisitions and our ability to manage the risks associated with acquisition activity; the price and availability of debt
 and equity financing; restrictions in our existing and any future credit facilities and indentures; the effectiveness of our information technology and operational technology systems and practices to detect and defend against evolving cyber attacks
 on United States critical infrastructure; changing laws regarding cybersecurity and data privacy, and any cybersecurity threat or event; operating hazards, environmental risks, and other risks incidental to gathering, storing and transporting natural
 gas; geologic and reservoir risks and considerations; natural disasters, adverse weather conditions, casualty losses and other matters beyond our control; the impact of outbreaks of illnesses, epidemics and pandemics, and any related economic
 effects; the impacts of geopolitical events, including the conflicts in Ukraine and the Middle East; labor relations and markets, including the ability to attract, hire and retain key employee and contract personnel; large customer defaults; changes
 in tax status, as well as changes in tax rates and regulations; the effects and associated cost of compliance with existing and future laws and governmental regulations, such as the Inflation Reduction Act and the One Big Beautiful Bill Act; changes
 in environmental laws, regulations or enforcement policies, including laws and regulations relating to pipeline safety, climate change and greenhouse gas emissions; changes in laws and regulations or enforcement policies, including those relating to
 construction and operation of new interstate gas pipelines, ratemaking to which our pipelines may be subject, or other non-environmental laws and regulations; our ability to qualify for federal income tax credits; our ability to develop low carbon
 business opportunities and deploy greenhouse gas reducing technologies; changes in insurance markets impacting costs and the level and types of coverage available; the timing and extent of changes in commodity prices; the success of our risk
 management strategies; the suspension, reduction or termination of our customers’ obligations under our commercial agreements; disruptions due to equipment interruption or failure at our facilities, or third-party facilities on which our business is
 dependent; the effects of future litigation; and the risks described in our Annual Report on Form 10-K for the year ended December 31, 2025 and our reports and registration statements filed from time to time with the SEC.

 
 

 The above list of factors is not exhaustive. New factors emerge from time to time. We cannot predict what factors may arise or how such factors may cause actual results to
 vary materially from those stated in forward-looking statements, see the discussion under the section entitled “Risk Factors” in our Annual Report for the year ended December 31, 2025, filed with the SEC on Form 10-K and any other reports filed with
 the SEC. Given the uncertainties and risk factors that could cause our actual results to differ materially from those contained in any forward-looking statement, you should not place undue reliance on any forward-looking statements.

 
 

 
 
 

 

 Any forward-looking statements speak only as of the date on which such statements are made. We are under no obligation to, and expressly disclaim any obligation to, update
 or alter our forward-looking statements, whether as a result of new information, subsequent events or otherwise.

 
 

 Investor Relations

  

 Todd Lohrmann, DT Midstream, 313.774.2424

 [email protected]

  

 
 
 

 

 
 DT Midstream, Inc.

 Reconciliation of Reported to Operating Earnings (non-GAAP, unaudited)

 

 
 

 
 

 

 
  
  
 
 Three Months Ended

 
  
 

 
  
  
 
 June 30,

 
  
  
 
 March 31,

 
  
 

 
  
  
 
 2026

 
  
  
 
 2026

 
  
 

 
  
  
 
 Reported

 Earnings

 
  
  
 
 Pre-tax Adjustments

 
  
  
 
 Income 

 Taxes (1)

 
  
  
 
 Operating Earnings

 
  
  
 
 Reported

 Earnings

 
  
  
 
 Pre-tax Adjustments

 
  
  
 
 Income 

 Taxes (1)

 
  
  
 
 Operating Earnings

 
  
 

 
  
  
 
 (millions)

 
  
 

 
 
 Adjustments

 
  
  
  
  
 
 $

 
 
 —

 
  
  
 
 $

 
 
 —

 
  
  
  
  
  
  
  
  
 
 $

 
 
 —

 
  
  
 
 $

 
 
 —

 
  
  
  
  
 

 
 
 Net Income Attributable to DT Midstream

 
  
 
 $

 
 
 112

 
  
  
 
 $

 
 
 —

 
  
  
 
 $

 
 
 —

 
  
  
 
 $

 
 
 112

 
  
  
 
 $

 
 
 130

 
  
  
 
 $

 
 
 —

 
  
  
 
 $

 
 
 —

 
  
  
 
 $

 
 
 130

 
  
 

 
 
 

 

 
  
  
 
 Six Months Ended

 
  
 

 
  
  
 
 June 30,

 
  
  
 
 June 30,

 
  
 

 
  
  
 2026
  
  
 2025
  
 

 
  
  
 
 Reported
 Earnings

 
  
  
 
 Pre-tax Adjustments

 
  
  
 
 Income
 Taxes (1)

 
  
  
 
 Operating Earnings

 
  
  
 
 Reported
 Earnings

 
  
  
 
 Pre-tax Adjustments

 
  
  
 
 Income

 Taxes (1)

 
  
  
 
 Operating Earnings

 
  
 

 
  
  
 
 (millions)

 
  
 

 
 
 Adjustments

 
  
  
  
  
  
 
 $

 
 
 —

 
  
  
 
 $

 
 
 —

 
  
  
  
  
  
  
  
  
  
  
  
 
 —

 
  
  
  
 
 —

 
  
  
  
  
  
 

 
 
 Net Income Attributable to DT Midstream

 
  
 
 $

 
 
 242

 
  
  
 
 $

 
 
 —

 
  
  
 
 $

 
 
 —

 
  
  
 
 $

 
 
 242

 
  
  
 
 $

 
 
 215

 
  
  
 
 $

 
 
 —

 
  
  
 
 $

 
 
 —

 
  
  
 
 $

 
 
 215

 
  
 

 
 
 

 

 
  
 (1)
 
 Excluding tax related adjustments, the amount of income taxes was calculated based on a combined federal and state income tax rate, considering the applicable jurisdictions of the respective segments
 and deductibility of specific operating adjustments

 
 

 
 
 

 
 
 

 

 
 DT Midstream, Inc.

 Reconciliation of Reported to Operating Earnings per diluted share (1) (non-GAAP, unaudited)

 

 
 

 
 

 

 
  
  
 
 Three Months Ended

 
  
 

 
  
  
 
 June 30,

 
  
  
 
 March 31,

 
  
 

 
  
  
 
 2026

 
  
  
 
 2026

 
  
 

 
  
  
 
 Reported

 Earnings

 
  
  
 
 Pre-tax Adjustments

 
  
  
 
 Income

 Taxes (2)

 
  
  
 
 Operating Earnings

 
  
  
 
 Reported

 Earnings

 
  
  
 
 Pre-tax Adjustments

 
  
  
 
 Income

 Taxes (2)

 
  
  
 
 Operating Earnings

 
  
 

 
  
  
 
 (per share)

 
  
 

 
 
 Adjustments

 
  
  
  
  
 
 $

 
 
 —

 
  
  
 
 $

 
 
 —

 
  
  
  
  
  
  
  
  
 
 $

 
 
 —

 
  
  
 
 $

 
 
 —

 
  
  
  
  
 

 
 
 Net Income Attributable to DT Midstream

 
  
 
 $

 
 
 1.09

 
  
  
 
 $

 
 
 —

 
  
  
 
 $

 
 
 —

 
  
  
 
 $

 
 
 1.09

 
  
  
 
 $

 
 
 1.27

 
  
  
 
 $

 
 
 —

 
  
  
 
 $

 
 
 —

 
  
  
 
 $

 
 
 1.27

 
  
 

 
 
 

 

 
  
  
 
 Six Months Ended

 
  
 

 
  
  
 
 June 30,

 
  
  
 
 June 30,

 
  
 

 
  
  
 2026
  
  
 2025
  
 

 
  
  
 
 Reported

 Earnings

 
  
  
 
 Pre-tax Adjustments

 
  
  
 
 Income
 Taxes (2)

 
  
  
 
 Operating Earnings

 
  
  
 
 Reported

 Earnings

 
  
  
 
 Pre-tax Adjustments

 
  
  
 
 Income 

 Taxes (2)

 
  
  
 
 Operating Earnings

 
  
 

 
  
  
 
 (per share)

 
  
 

 
 
 Adjustments

 
  
  
  
  
  
 
 $

 
 
 —

 
  
  
 
 $

 
 
 —

 
  
  
  
  
  
  
  
  
  
  
 
 $

 
 
 —

 
  
  
 
 $

 
 
 —

 
  
  
  
  
  
 

 
 
 Net Income Attributable to DT Midstream

 
  
 
 $

 
 
 2.36

 
  
  
 
 $

 
 
 —

 
  
  
 
 $

 
 
 —

 
  
  
 
 $

 
 
 2.36

 
  
  
 
 $

 
 
 2.10

 
  
  
 
 $

 
 
 —

 
  
  
 
 $

 
 
 —

 
  
  
 
 $

 
 
 2.10

 
  
 

 
 
 

 

 
 
 
 (1)
 
 Per share amounts are divided by Weighted Average Common Shares Outstanding — Diluted, as noted on the Consolidated Statements of Operations

 
 

 
  

 

 
 
 
 (2)
 
 Excluding tax related adjustments, the amount of income taxes was calculated based on a combined federal and state income tax rate, considering the applicable jurisdictions of the respective segments
 and deductibility of specific operating adjustments

 
 

 
  

 
 
 

 

 
 DT Midstream, Inc.

 Reconciliation of Net Income Attributable to DT Midstream to Adjusted EBITDA (non-GAAP, unaudited)

 

 
 

 
 

 

 
  
  
 
 Three Months Ended

 
  
  
 
 Six Months Ended

 
  
 

 
  
  
 
 June 30,

 
  
  
 
 March 31,

 
  
  
 
 June 30,

 
  
  
 
 June 30,

 
  
 

 
  
  
 
 2026

 
  
  
 
 2026

 
  
  
 
 2026

 
  
  
 
 2025

 
  
 

 
 
 Consolidated

 
  
 
 (millions)

 
  
 

 
 
 Net Income Attributable to DT Midstream

 
  
 
 $

 
 
 112

 
  
  
 
 $

 
 
 130

 
  
  
 
 $

 
 
 242

 
  
  
 
 $

 
 
 215

 
  
 

 
 
 Plus: Interest expense

 
  
  
 
 42

 
  
  
  
 
 40

 
  
  
  
 
 82

 
  
  
  
 
 80

 
  
 

 
 
 Plus: Income tax expense

 
  
  
 
 53

 
  
  
  
 
 36

 
  
  
  
 
 89

 
  
  
  
 
 69

 
  
 

 
 
 Plus: Depreciation and amortization

 
  
  
 
 68

 
  
  
  
 
 69

 
  
  
  
 
 137

 
  
  
  
 
 126

 
  
 

 
 
 Plus: EBITDA from equity method investees (1)

 
  
  
 
 66

 
  
  
  
 
 78

 
  
  
  
 
 144

 
  
  
  
 
 137

 
  
 

 
 
 Less: Gain from financing activities

 
  
  
 
 (1

 
 
 )

 
  
  
 
 —

 
  
  
  
 
 (1

 
 
 )

 
  
  
 
 —

 
  
 

 
 
 Less: Interest income

 
  
  
 
 (1

 
 
 )

 
  
  
 
 (1

 
 
 )

 
  
  
 
 (2

 
 
 )

 
  
  
 
 (1

 
 
 )

 
 

 
 
 Less: Earnings from equity method investees

 
  
  
 
 (33

 
 
 )

 
  
  
 
 (43

 
 
 )

 
  
  
 
 (76

 
 
 )

 
  
  
 
 (67

 
 
 )

 
 

 
 
 Less: Depreciation and amortization attributable to noncontrolling interests

 
  
  
 
 (1

 
 
 )

 
  
  
 
 (1

 
 
 )

 
  
  
 
 (2

 
 
 )

 
  
  
 
 (2

 
 
 )

 
 

 
 
 Adjusted EBITDA

 
  
 
 $

 
 
 305

 
  
  
 
 $

 
 
 308

 
  
  
 
 $

 
 
 613

 
  
  
 
 $

 
 
 557

 
  
 

 
 
 

 

 
 
 
 (1)
 
 Includes share of our equity method investees’ earnings before interest, taxes, depreciation and amortization, which we refer to as “EBITDA.” A reconciliation of earnings from equity method investees
 to EBITDA from equity method investees follows:

 
 

 
  

 

 
  
  
 
 Three Months Ended

 
  
  
 
 Six Months Ended

 
  
 

 
  
  
 
 June 30,

 
  
  
 
 March 31,

 
  
  
 
 June 30,

 
  
  
 
 June 30,

 
  
 

 
  
  
 
 2026

 
  
  
 
 2026

 
  
  
 
 2026

 
  
  
 
 2025

 
  
 

 
  
  
 
 (millions)

 
  
 

 
 
 Earnings from equity method investees

 
  
 
 $

 
 
 33

 
  
  
 
 $

 
 
 43

 
  
  
 
 $

 
 
 76

 
  
  
 
 $

 
 
 67

 
  
 

 
 
 Plus: Depreciation and amortization attributable to equity method investees

 
  
  
 
 20

 
  
  
  
 
 21

 
  
  
  
 
 41

 
  
  
  
 
 41

 
  
 

 
 
 Plus: Interest expense attributable to equity method investees

 
  
  
 
 13

 
  
  
  
 
 14

 
  
  
  
 
 27

 
  
  
  
 
 29

 
  
 

 
 
 EBITDA from equity method investees

 
  
 
 $

 
 
 66

 
  
  
 
 $

 
 
 78

 
  
  
 
 $

 
 
 144

 
  
  
 
 $

 
 
 137

 
  
 

 
 
 

 
 
 

 

 
 DT Midstream, Inc.

 Reconciliation of Net Income Attributable to DT Midstream to Adjusted EBITDA

 Pipeline Segment (non-GAAP, unaudited)

 
 

 
 

 

 

 
  
  
 
 Three Months Ended

 
  
  
 
 Six Months Ended

 
  
 

 
  
  
 
 June 30,

 
  
  
 
 March 31,

 
  
  
 
 June 30,

 
  
  
 
 June 30,

 
  
 

 
  
  
 
 2026

 
  
  
 
 2026

 
  
  
 
 2026

 
  
  
 
 2025

 
  
 

 
 
 Pipeline

 
  
 
 (millions)

 
  
 

 
 
 Net Income Attributable to DT Midstream

 
  
 
 $

 
 
 86

 
  
  
 
 $

 
 
 108

 
  
  
 
 $

 
 
 194

 
  
  
 
 $

 
 
 185

 
  
 

 
 
 Plus: Interest expense

 
  
  
 
 14

 
  
  
  
 
 14

 
  
  
  
 
 28

 
  
  
  
 
 24

 
  
 

 
 
 Plus: Income tax expense

 
  
  
 
 41

 
  
  
  
 
 30

 
  
  
  
 
 71

 
  
  
  
 
 59

 
  
 

 
 
 Plus: Depreciation and amortization

 
  
  
 
 28

 
  
  
  
 
 29

 
  
  
  
 
 57

 
  
  
  
 
 56

 
  
 

 
 
 Plus: EBITDA from equity method investees (1)

 
  
  
 
 66

 
  
  
  
 
 78

 
  
  
  
 
 144

 
  
  
  
 
 137

 
  
 

 
 
 Less: Gain from financing activities

 
  
  
 
 (1

 
 
 )

 
  
  
 
 —

 
  
  
  
 
 (1

 
 
 )

 
  
  
 
 —

 
  
 

 
 
 Less: Interest income

 
  
  
 
 —

 
  
  
  
 
 (1

 
 
 )

 
  
  
 
 (1

 
 
 )

 
  
  
 
 (1

 
 
 )

 
 

 
 
 Less: Earnings from equity method investees

 
  
  
 
 (33

 
 
 )

 
  
  
 
 (43

 
 
 )

 
  
  
 
 (76

 
 
 )

 
  
  
 
 (67

 
 
 )

 
 

 
 
 Less: Depreciation and amortization attributable to noncontrolling interests

 
  
  
 
 (1

 
 
 )

 
  
  
 
 (1

 
 
 )

 
  
  
 
 (2

 
 
 )

 
  
  
 
 (2

 
 
 )

 
 

 
 
 Adjusted EBITDA

 
  
 
 $

 
 
 200

 
  
  
 
 $

 
 
 214

 
  
  
 
 $

 
 
 414

 
  
  
 
 $

 
 
 391

 
  
 

 
 
 

 

 
 
 
 (1)
 
 Includes share of our equity method investees’ earnings before interest, taxes, depreciation and amortization, which we refer to as “EBITDA.” A reconciliation of earnings from equity method investees
 to EBITDA from equity method investees follows:

 
 

 
  

 

 
  
  
 
 Three Months Ended

 
  
  
 
 Six Months Ended

 
  
 

 
  
  
 
 June 30,

 
  
  
 
 March 31,

 
  
  
 
 June 30,

 
  
  
 
 June 30,

 
  
 

 
  
  
 
 2026

 
  
  
 
 2026

 
  
  
 
 2026

 
  
  
 
 2025

 
  
 

 
  
  
 
 (millions)

 
  
 

 
 
 Earnings from equity method investees

 
  
 
 $

 
 
 33

 
  
  
 
 $

 
 
 43

 
  
  
 
 $

 
 
 76

 
  
  
 
 $

 
 
 67

 
  
 

 
 
 Plus: Depreciation and amortization attributable to equity method investees

 
  
  
 
 20

 
  
  
  
 
 21

 
  
  
  
 
 41

 
  
  
  
 
 41

 
  
 

 
 
 Plus: Interest expense attributable to equity method investees

 
  
  
 
 13

 
  
  
  
 
 14

 
  
  
  
 
 27

 
  
  
  
 
 29

 
  
 

 
 
 EBITDA from equity method investees

 
  
 
 $

 
 
 66

 
  
  
 
 $

 
 
 78

 
  
  
 
 $

 
 
 144

 
  
  
 
 $

 
 
 137

 
  
 

 
 
 

 
 
 

 

 
 DT Midstream, Inc.

 Reconciliation of Net Income Attributable to DT Midstream to Adjusted EBITDA

 Gathering Segment (non-GAAP, unaudited)

 

 
 

 
 

 

 
 
  

 
  
 
 Three Months Ended

 
  
  
 
 Six Months Ended

 
  
 

 
 
  

 
  
 
 June 30,

 
  
  
 
 March 31,

 
  
  
 
 June 30,

 
  
  
 
 June 30,

 
  
 

 
 
  

 
  
 
 2026

 
  
  
 
 2026

 
  
  
 
 2026

 
  
  
 
 2025

 
  
 

 
 
 Gathering

 
  
 
 (millions)

 
  
 

 
 
 Net Income Attributable to DT Midstream

 
  
 
 $

 
 
 26

 
  
  
 
 $

 
 
 22

 
  
  
 
 $

 
 
 48

 
  
  
 
 $

 
 
 30

 
  
 

 
 
 Plus: Interest expense

 
  
  
 
 28

 
  
  
  
 
 26

 
  
  
  
 
 54

 
  
  
  
 
 56

 
  
 

 
 
 Plus: Income tax expense

 
  
  
 
 12

 
  
  
  
 
 6

 
  
  
  
 
 18

 
  
  
  
 
 10

 
  
 

 
 
 Plus: Depreciation and amortization

 
  
  
 
 40

 
  
  
  
 
 40

 
  
  
  
 
 80

 
  
  
  
 
 70

 
  
 

 
 
 Less: Interest income

 
  
  
 
 (1

 
 
 )

 
  
  
 
 —

 
  
  
  
 
 (1

 
 
 )

 
  
  
 
 —

 
  
 

 
 
 Adjusted EBITDA

 
  
 
 $

 
 
 105

 
  
  
 
 $

 
 
 94

 
  
  
 
 $

 
 
 199

 
  
  
 
 $

 
 
 166

 
  
 

 
 
 

 
 
 

 

 
 DT Midstream, Inc.

 Reconciliation of Net Income Attributable to DT Midstream to Distributable Cash Flow (non-GAAP, unaudited)

 

 
 

 
 

 

 
 
  

 
  
 
 Three Months Ended

 
  
  
 
 Six Months Ended

 
  
 

 
 
  

 
  
 
 June 30,

 
  
  
 
 March 31,

 
  
  
 
 June 30,

 
  
  
 
 June 30,

 
  
 

 
 
  

 
  
 
 2026

 
  
  
 
 2026

 
  
  
 
 2026

 
  
  
 
 2025

 
  
 

 
 
 Consolidated

 
  
 
 (millions)

 
  
 

 
 
 Net Income Attributable to DT Midstream

 
  
 
 $

 
 
 112

 
  
  
 
 $

 
 
 130

 
  
  
 
 $

 
 
 242

 
  
  
 
 $

 
 
 215

 
  
 

 
 
 Plus: Interest expense

 
  
  
 
 42

 
  
  
  
 
 40

 
  
  
  
 
 82

 
  
  
  
 
 80

 
  
 

 
 
 Plus: Income tax expense

 
  
  
 
 53

 
  
  
  
 
 36

 
  
  
  
 
 89

 
  
  
  
 
 69

 
  
 

 
 
 Plus: Depreciation and amortization

 
  
  
 
 68

 
  
  
  
 
 69

 
  
  
  
 
 137

 
  
  
  
 
 126

 
  
 

 
 
 Less: Gain from financing activities

 
  
  
 
 (1

 
 
 )

 
  
  
 
 —

 
  
  
  
 
 (1

 
 
 )

 
  
  
 
 —

 
  
 

 
 
 Less: Earnings from equity method investees

 
  
  
 
 (33

 
 
 )

 
  
  
 
 (43

 
 
 )

 
  
  
 
 (76

 
 
 )

 
  
  
 
 (67

 
 
 )

 
 

 
 
 Less: Depreciation and amortization attributable to noncontrolling interests

 
  
  
 
 (1

 
 
 )

 
  
  
 
 (1

 
 
 )

 
  
  
 
 (2

 
 
 )

 
  
  
 
 (2

 
 
 )

 
 

 
 
 Plus: Dividends and distributions from equity method investees

 
  
  
 
 40

 
  
  
  
 
 56

 
  
  
  
 
 96

 
  
  
  
 
 78

 
  
 

 
 
 Less: Cash interest expense

 
  
  
 
 (77

 
 
 )

 
  
  
 
 —

 
  
  
  
 
 (77

 
 
 )

 
  
  
 
 (76

 
 
 )

 
 

 
 
 Less: Cash taxes

 
  
  
 
 (3

 
 
 )

 
  
  
 
 (2

 
 
 )

 
  
  
 
 (5

 
 
 )

 
  
  
 
 (2

 
 
 )

 
 

 
 
 Less: Maintenance capital investment (1)

 
  
  
 
 (24

 
 
 )

 
  
  
 
 (11

 
 
 )

 
  
  
 
 (35

 
 
 )

 
  
  
 
 (14

 
 
 )

 
 

 
 
 Less: Other non-cash adjustments

 
  
  
 
 (2

 
 
 )

 
  
  
 
 —

 
  
  
  
 
 (2

 
 
 )

 
  
  
 
 —

 
  
 

 
 
 Distributable Cash Flow

 
  
 
 $

 
 
 174

 
  
  
 
 $

 
 
 274

 
  
  
 
 $

 
 
 448

 
  
  
 
 $

 
 
 407

 
  
 

 
 
 

 

 
 
 
 (1)
 
 Maintenance capital investment is defined as the total capital expenditures used to maintain or preserve assets or fulfill contractual obligations that do not generate incremental earnings.

 
 

 
 
 

 # # #