← SEC 公告列表 | TSBK SEC 公告 | Timberland Bancorp(TSBK)

業績公告 即時報告 8-K 2026-07-29

Timberland Bancorp 第三財季淨收入772萬美元 每股盈利0.98美元 按年增長9%

於 SEC 網站開啟原文

AI 繁中摘要

美國證交會8-K申報:Timberland Bancorp(納斯達克:TSBK)公佈截至2026年6月30日止第三財季業績。期內淨收入772萬美元,每股攤薄盈利0.98美元,較去年同期的710萬美元(0.90美元)增長9%,亦較上一季度的713萬美元(0.90美元)增長8%。首三季淨收入累計2,307萬美元,每股2.92美元,較去年同期增加11%。 📈 淨息差(NIM)擴闊至3.85%,高於去年同期的3.80%及上一季度的3.81%。季度平均資產回報率(ROA)達1.51%,平均權益回報率(ROE)為11.42%,效率比率改善至53.40%。 資產負債表方面,總資產增至20.6億美元,較上一季度增加1%,按年升5%。貸款淨額15.0億美元,按季增長3%,按年增4%。存款總額17.6億美元,按季升1%,按年升6%。期內公司回購7萬股普通股,涉資283萬美元。 董事會宣佈季度現金股息增加3%至每股0.30美元,將於2026年8月24日派發,為連續第55個季度派息,反映對長期前景的信心。 信貸質素穩定,不良資產佔總資產比率降至0.43%(上一季度為0.47%),貸款信貸損失準備維持在1.27%。管理層指貸款組合增長健康,信貸風險管理審慎。 資本狀況維持充裕,總風險資本比率20.86%,一級槓桿資本比率12.82%,有形普通股權益對有形資產比率12.61%。 管理層展望:CEO Dean Brydon 表示季度表現強勁,貸款增長可觀,盈利相關比率按季及按年均見改善;對業務模式有信心,隨財政年尾臨近,公司處於有利位置。CFO Marci Basich 指出淨息差在利率環境下繼續擴大,存款定價策略有效,未來將優先維持穩定的資金組合及利潤率。整體而言,業績未受重大非經常性項目影響,營運表現相對「乾淨」。
展開英文正文
EX-99.1
2
timb8k72826exh991.htm

 
 
 
 

 Exhibit 99.1
 

 
 

 
 

 
 

 
 

 
 
 Contact: 
 

 
 
 Dean J. Brydon, CEO 

 Jonathan A. Fischer, President & COO    

 Marci A. Basich, CFO     

 (360) 533-4747         

 www.timberlandbank.com 
 

 
 

 
 

   

 Timberland Bancorp Reports Third Fiscal Quarter Net Income of $7.72 Million

 
 

 
 

 
 
 •

 
 
 Quarterly EPS Increases 9% to $0.98 from $0.90 for the Comparable Quarter One Year Ago

 
 

 
 

 
 

 
 
 •

 
 
 Quarterly Return on Average Assets Increases to 1.51%

 
 

 
 

 
 

 
 
 •

 
 
 Quarterly Return on Average Equity Increases to 11.42%

 
 

 
 

 
 

 
 
 •

 
 
 Quarterly Net Interest Margin Increases to 3.85%

 
 

 
 

 
 

 
 
 •

 
 
 Announces a 3% Increase in the Quarterly Cash Dividend

 
 

 
 

 
 

 
 

 HOQUIAM, WA – July 28, 2026 – Timberland Bancorp, Inc. (NASDAQ: TSBK) (“Timberland” or “the Company”), the holding company for Timberland
 Bank (the “Bank”), today reported net income of $7.72 million, or $0.98 per diluted common share for the quarter ended June 30, 2026.  This compares to net income of $7.10 million, or $0.90 per diluted common share for the comparable quarter one year
 ago, and $7.13 million, or $0.90 per diluted common share, for the preceding quarter.

 
 

 For the first nine months of fiscal 2026, Timberland’s net income increased 11% to $23.07 million, or $2.92 per diluted common share,
 from $20.72 million, or $2.60 per diluted common share, for the first nine months of fiscal 2025.

 
 

 “Timberland delivered another strong quarter, with net income and earnings per share up 8% and 9%, respectively, from the prior quarter,
 and up 9% from the year ago quarter,” stated Dean Brydon, Chief Executive Officer.  “Net interest margin expanded, loan growth was solid, and most of our income-related ratios compared favorably with both the linked-quarter and year-over-year.  We
 remain encouraged by our business model and believe we are well positioned as we head into the end of our fiscal year.”

 
 

 “As a result of Timberland’s strong earnings and capital position, our Board of Directors announced a 3% increase to the quarterly cash
 dividend to shareholders of $0.30 per share, payable on August 24, 2026, to shareholders of record on August 10, 2026,” stated Jonathan Fischer, President and Chief Operating Officer.  “This represents the 55th consecutive quarter Timberland will
 have paid a cash dividend and demonstrates the Board’s continued confidence in our long-term outlook.”

 
 

 “Overall, this was a relatively clean quarter from an earnings standpoint, with minimal non-recurring items impacting results,” said
 Marci Basich, Chief Financial Officer.  “Net interest margin improved this quarter, up four basis points after a modest decline last quarter and improved five basis points year-over-year.  Our balance sheet positioning and proactive deposit pricing
 strategies continue to help mitigate the headwinds of the current interest rate environment.  On the deposit side, total deposits grew 1% from the prior quarter and 6% year over year.  Maintaining a disciplined funding mix and stable margin will
 remain a top priority going forward.”

 
 

 “Net loans were up 3% from the prior quarter and 4% year-over-year,” Brydon continued.  “Even with a shifting rate environment, demand
 across our lending categories has remained healthy.  Credit quality held steady with modest improvements in non-performing asset levels, delinquency levels, and substandard loan levels.  Our markets continue to offer solid growth opportunities, and
 we remain confident in the quality of our loan portfolio and our disciplined approach to credit risk management.”

 
 

 
 

 
 

 
 

 
 
 

 

 Timberland Fiscal Q3 2026 Earnings
 

 July 28, 2026
 

 Page 2
 

 
 

 
 

 
 

 Earnings and Balance Sheet Highlights (at

 or for the periods ended June 30, 2026, compared to June 30, 2025, or March 31, 2026):

 
 

    Earnings Highlights:

 
 

 
 
 •

 
 
 Earnings per diluted common share (“EPS”) increased 9% to $0.98 for the current quarter from $0.90 for the comparable quarter
 one year ago and $0.90 for the preceding quarter; EPS increased 12% to $2.92 for the first nine months of fiscal 2026 from $2.60 for the first nine months of fiscal 2025;

 
 

 
 

 
 

 
 
 •

 
 
 Net income increased 9% to $7.72 million for the current quarter from $7.10 million for the comparable quarter one year ago and
 increased 8% from $7.13 million for the preceding quarter; Net income increased 11% to $23.07 million for the first nine months of fiscal 2026 from $20.72 million for the first nine months of fiscal 2026;

 
 

 
 

 
 

 
 
 •

 
 
 Return on average equity (“ROE”) and return on average assets (“ROA”) for the current quarter were 11.42% and 1.51%,
 respectively;

 
 

 
 

 
 

 
 
 •

 
 
 Net interest margin (“NIM”) for the current quarter increased to 3.85% from 3.80% for the comparable quarter one year ago and
 3.81% for the preceding quarter; and

 
 

 
 

 
 

 
 
 •

 
 
 The efficiency ratio for the current quarter improved to 53.40% from 54.48% for the comparable quarter one year ago and 55.37%
 for the preceding quarter.

 
 

 
 

 
 

   Balance Sheet Highlights:

 
 

 
 
 •

 
 
 Total assets increased 1% from the prior quarter and increased 5% year-over-year;

 
 

 
 

 
 

 
 
 •

 
 
 Net loans receivable increased 3% from the prior quarter and increased 4% year-over-year;

 
 

 
 

 
 

 
 
 •

 
 
 Total deposits increased 1% from the prior quarter and increased 6% year-over-year;

 
 

 
 

 
 

 
 
 •

 
 
 Total shareholders’ equity increased 1% from the prior quarter and increased 6% year-over-year; 70,000 shares of common stock
 were repurchased during the current quarter for $2.83 million;

 
 

 
 

 
 

 
 
 •

 
 
 Non-performing assets to total assets ratio was 0.43% at June 30, 2026, compared to 0.47% at March 31, 2026, and 0.21% at March
 31, 2025;

 
 

 
 

 
 

 
 
 •

 
 
 Book and tangible book (non-GAAP) values per common share increased to $35.16 and $33.19 respectively, at June 30, 2026; and

 
 

 
 

 
 

 
 
 •

 
 
 Liquidity (both on-balance sheet and off-balance sheet) remained strong at June 30, 2026, with only $10 million in borrowings
 and additional secured borrowing line capacity of $791 million available through the Federal Home Loan Bank (“FHLB”) and the Federal Reserve.

 
 

 
 

 
 

 Operating Results

 
 

 Operating revenue (net interest income before the provision for credit losses plus non-interest income) for the current quarter increased
 4% to $21.79 million from $21.05 million for the preceding quarter and increased 6% from $20.50 million for the comparable quarter one year ago.  The increase in operating revenue compared to the preceding quarter was primarily due to an increase in
 interest income on loans receivable, and to a lesser extent, an increase in non-interest income, which was partially offset by an increase in interest expense on deposits.  Operating revenue increased 7%, to $64.56 million for the first nine months
 of fiscal 2026 from $60.06 million for the first nine months of fiscal 2025, primarily due to increases in interest income on loans receivable, interest income on interest-bearing deposits in banks, and non-interest income which were partially offset
 by a decrease in interest income from investments securities.

 
 

 Net interest income increased $562,000, or 3%, to $18.81 million for the current quarter from $18.24 million for the preceding quarter
 and increased $1.18 million, or 7%, from $17.62 million for the comparable quarter one year ago.  The increase in net interest income compared to the preceding quarter was primarily due to a $14.62 million increase in the average interest-earning
 assets, a five-basis point increase in the weighted average yield on interest-bearing assets and, to a lesser extent, a two-basis point decrease in the weighted average cost of interest-bearing liabilities.  Net interest income for the first nine
 months of fiscal 2026 increased $4.19 million, or 8%, to $56.00 million from $51.81 million for the first nine months of fiscal 2025, primarily due to a $99.58 million increase in average interest-earning assets and a 15-basis point decrease in the
 weighted average cost of interest-bearing liabilities.

 
 

 Timberland’s NIM for the current quarter increased to 3.85% from 3.81% for the preceding quarter and from 3.80% for the comparable
 quarter one year ago.  The NIM for the current quarter was increased by approximately two basis points due to the collection of $82,000 in pre-payment penalties, non-accrual interest, and late fees, and the accretion of $8,000 of the fair value 

 
 

 
 

 
 
 

 

 
 Timberland Fiscal Q3 2026 Earnings
 

 July 28, 2026
 

 Page 3
 

 
 

 

 
 

 discount on acquired loans.  The NIM for the preceding quarter was increased by approximately one basis point due to the collection of
 $38,000 in pre-payment penalties, non-accrual interest, and late fees, and the accretion of $10,000 of the fair value discount on acquired loans.  The NIM for the comparable quarter one year ago was increased by approximately four basis points due to
 the collection of $102,000 in pre-payment penalties, non-accrual interest, and late fees, and the accretion of $68,000 of the fair value discount on acquired loans. Timberland’s NIM expanded to 3.84% for the first nine months of fiscal 2026 from
 3.74% for the first nine months of fiscal 2025.

 
 

 A $600,000 provision for credit losses on loans was recorded for the quarter ended June 30, 2026.  The provision was primarily due to
 loan portfolio growth and changes in the composition of the loan portfolio.  This compares to a $523,000 provision for credit losses on loans for the preceding quarter and a $351,000 provision for credit losses on loans for the comparable quarter one
 year ago.

 
 

 Non-interest income increased $181,000, or 6%, to $2.99 million for the current quarter from $2.81 million for the preceding quarter and
 increased $113,000, or 4%, from $2.88 million for the comparable quarter one year ago.  The increase in non-interest income compared to the preceding quarter was primarily due to a $91,000 increase in BOLI net earnings, a $62,000 increase in ATM and
 debit card interchange fees and smaller increases in several other categories.  These increases were partially offset by an $86,000 decrease in net gain on sales of loans.  Fiscal year-to-date non-interest income increased by 4%, to $8.56 from $8.26
 million for the first nine months of fiscal 2025.

 
 

 Total operating (non-interest) expenses for the current quarter decreased $21,000, or less than 1%, to $11.64 million from $11.66 million
 for the preceding quarter and increased $471,000, or 4%, from $11.17 million for the comparable quarter one year ago.  The slight decrease in operating expenses compared to the preceding quarter was primarily due to decreases in salary and employee
 benefits expense and technology and communications expense and smaller decreases and increases in several other expense categories.  The efficiency ratio for the current quarter improved to 53.40% from 55.38% for the preceding quarter and 54.48% for
 the comparable quarter one year ago.  Fiscal year-to-date operating expenses increased 4% to $34.73 million from $33.43 million for the first nine months of fiscal 2025.

 
 

 The provision for income taxes for the current quarter increased $190,000, or 11%, to $1.93 million from $1.74 million for the preceding
 quarter, primarily due to higher taxable income.  Timberland’s effective income tax rate was 20.0% for the quarter ended June 30, 2026, compared to 19.6% for the quarter ended March 31, 2026, and 20.1% for the quarter ended June 30, 2025. 
 Timberland’s effective income tax rate was 20.0% for the first nine months of fiscal 2026 compared to 20.1% for the first nine months of fiscal 2025.

 
 

 Balance Sheet Management

 
 

 Total assets increased $14.44 million, or 1%, during the quarter to $2.06 billion at June 30, 2026, from $2.05 billion at March 31, 2026,
 and increased $103.63 million, or 5%, from $1.96 billion one year ago.  The increase during the quarter was primarily due to increases in net loans receivable and bank owned life insurance, which were partially offset by a decrease in total cash and
 cash equivalents.

 
 

 Liquidity

 
 

 Timberland has continued to maintain a strong liquidity position, both on-balance sheet and off-balance sheet.  Liquidity, as measured by
 the sum of cash and cash equivalents, CDs held for investment, and available for sale investment securities, was 19.3% of total liabilities at June 30, 2026, compared to 22.1% at March 31, 2026, and 17.0% one year ago.  Timberland also had secured
 borrowing line capacity of $791 million available through the FHLB and the Federal Reserve at June 30, 2026.  With a strong and diversified deposit base, only 17% of Timberland’s deposits were uninsured or uncollateralized at June 30, 2026.  (Note:
 This calculation excludes public deposits that are fully collateralized.)

 
 

 Loans

 
 

 Net loans receivable increased $44.77 million, or 3%, during the quarter to $1.50 billion at June 30, 2026, from $1.45 billion at March
 31, 2026, and increased $54.16 million, or 4%, from $1.44 billion at June 30, 2025.  The increase during the quarter was primarily due to a $35.26 million increase in commercial real estate loans, a $30.48 million increase in construction loans and
 smaller increases in several other loan categories.  These increases were partially offset by an $11.58 million decrease in one- to four-family loans, a $9.70 million increase in the undisbursed portion of construction loans in process and smaller
 changes in several other loan categories.

 
 

 
 

 
 
 

 

 
 Timberland Fiscal Q3 2026 Earnings
 

 July 28, 2026
 

 Page 4
 

 
 

 

 
 

 Loan Portfolio

 ($ in thousands)

 

 
  
  
 
 June 30, 2026

 
  
  
 
 March 31, 2026

 
  
  
 
 June 30, 2025

 
  
 

 
  
  
 
 Amount

 
  
  
 
 Percent

 
  
  
 
 Amount

 
  
  
 
 Percent

 
  
  
 
 Amount

 
  
  
 
 Percent

 
  
 

 
 
 Mortgage loans:

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
    One- to four-family (a)

 
  
 
 $

 
 
 299,921

 
  
  
  
 
 18

 
 
 %

 
  
 
 $

 
 
 311,500

 
  
  
  
 
 20

 
 
 %

 
  
 
 $

 
 
 317,574

 
  
  
  
 
 21

 
 
 %

 
 

 
 
    Multi-family

 
  
  
 
 214,583

 
  
  
  
 
 13

 
  
  
  
 
 214,107

 
  
  
  
 
 14

 
  
  
  
 
 200,418

 
  
  
  
 
 13

 
  
 

 
 
    Commercial

 
  
  
 
 646,376

 
  
  
  
 
 40

 
  
  
  
 
 611,117

 
  
  
  
 
 39

 
  
  
  
 
 607,924

 
  
  
  
 
 40

 
  
 

 
 
    Construction - custom and

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 owner/builder

 
  
  
 
 113,303

 
  
  
  
 
 7

 
  
  
  
 
 104,074

 
  
  
  
 
 7

 
  
  
  
 
 128,900

 
  
  
  
 
 8

 
  
 

 
 
    Construction - speculative

             one-to four-family

 
  
  
 
 28,445

 
  
  
  
 
 2

 
  
  
  
 
 15,840

 
  
  
  
 
 1

 
  
  
  
 
 9,595

 
  
  
  
 
 1

 
  
 

 
 
    Construction - commercial

 
  
  
 
 12,991

 
  
  
  
 
 1

 
  
  
  
 
 12,985

 
  
  
  
 
 1

 
  
  
  
 
 15,992

 
  
  
  
 
 1

 
  
 

 
 
    Construction - multi-family

 
  
  
 
 91,271

 
  
  
  
 
 6

 
  
  
  
 
 80,246

 
  
  
  
 
 5

 
  
  
  
 
 32,731

 
  
  
  
 
 2

 
  
 

 
 
    Construction - land

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
             development

 
  
  
 
 530

 
  
  
  
 
 --

 
  
  
  
 
 2,915

 
  
  
  
 
 --

 
  
  
  
 
 15,461

 
  
  
  
 
 1

 
  
 

 
 
    Land

 
  
  
 
 37,416

 
  
  
  
 
 2

 
  
  
  
 
 32,214

 
  
  
  
 
 2

 
  
  
  
 
 36,193

 
  
  
  
 
 2

 
  
 

 
 
 Total mortgage loans

 
  
  
 
 1,444,836

 
  
  
  
 
 89

 
  
  
  
 
 1,384,998

 
  
  
  
 
 89

 
  
  
  
 
 1,364,788

 
  
  
  
 
 89

 
  
 

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Consumer loans:

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
    Home equity and second

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 mortgage

 
  
  
 
 54,971

 
  
  
  
 
 4

 
  
  
  
 
 53,252

 
  
  
  
 
 3

 
  
  
  
 
 47,511

 
  
  
  
 
 3

 
  
 

 
 
    Other

 
  
  
 
 1,915

 
  
  
  
 
 --

 
  
  
  
 
 2,018

 
  
  
  
 
 --

 
  
  
  
 
 2,176

 
  
  
  
 
 --

 
  
 

 
 
 Total consumer loans

 
  
  
 
 56,886

 
  
  
  
 
 4

 
  
  
  
 
 55,270

 
  
  
  
 
 3

 
  
  
  
 
 49,687

 
  
  
  
 
 3

 
  
 

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Commercial loans:

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
      Commercial business

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
          loans

 
  
  
 
 118,852

 
  
  
  
 
 7

 
  
  
  
 
 125,087

 
  
  
  
 
 8

 
  
  
  
 
 126,497

 
  
  
  
 
 8

 
  
 

 
 
      SBA PPP loans

 
  
  
 
 --

 
  
  
  
 
 --

 
  
  
  
 
 5

 
  
  
  
 
 --

 
  
  
  
 
 101

 
  
  
  
 
 --

 
  
 

 
 
           Total commercial loans

 
  
  
 
 118,852

 
  
  
  
 
 7

 
  
  
  
 
 125,092

 
  
  
  
 
 8

 
  
  
  
 
 126,598

 
  
  
  
 
 8

 
  
 

 
 
 Total loans

 
  
  
 
 1,620,574

 
  
  
  
 
 100

 
 
 %

 
  
  
 
 1,565,360

 
  
  
  
 
 100

 
 
 %

 
  
  
 
 1,541,073

 
  
  
  
 
 100

 
 
 %

 
 

 
 
 Less:

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Undisbursed portion of

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 construction loans in

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
         process

 
  
  
 
 (100,275

 
 
 )

 
  
  
  
  
  
  
 
 (90,576

 
 
 )

 
  
  
  
  
  
  
 
 (76,272

 
 
 )

 
  
  
  
  
 

 
 
 Deferred loan origination

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 fees

 
  
  
 
 (5,399

 
 
 )

 
  
  
  
  
  
  
 
 (5,259

 
 
 )

 
  
  
  
  
  
  
 
 (5,427

 
 
 )

 
  
  
  
  
 

 
 
 Allowance for credit losses

 
  
  
 
 (19,249

 
 
 )

 
  
  
  
  
  
  
 
 (18,648

 
 
 )

 
  
  
  
  
  
  
 
 (17,878

 
 
 )

 
  
  
  
  
 

 
 
 Total loans receivable, net

 
  
 
 $

 
 
 1,495,651

 
  
  
  
  
  
  
 
 $

 
 
 1,450,877

 
  
  
  
  
  
  
 
 $

 
 
 1,441,496

 
  
  
  
  
  
 

 
 _______________________

 
 

 
 
 (a)

 
 
 Does not include one- to four-family loans held for sale totaling $2,774, $1,642, and $1,763 at June 30, 2026, March 31, 2026,
 and June 30, 2025, respectively.

 
 

 
 

 
 

 
 

 
 

 
 
 

 

 
 Timberland Fiscal Q3 2026 Earnings
 

 July 28, 2026
 

 Page 5
 

 

 
 

 
 

 
 

 The following table provides a breakdown of commercial real estate (“CRE”) mortgage loans by collateral type as of June 30, 2026:

 
 

 CRE Loan Portfolio Breakdown by Collateral 

 ($ in thousands)

 
 

 

 
 
 Collateral Type

 
  
 
 Balance

 
  
  
 
 Percent of 

 CRE 

 Portfolio

 
  
  
 
 Percent of 

 Total Loan 

 Portfolio

 
  
  
 
 Average

 Balance Per 

 Loan

 
  
  
 
 Non-

 Accrual

 
  
 

 
 
 Industrial warehouses

 
  
 
 $

 
 
 146,809

 
  
  
  
 
 23

 
 
 %

 
  
  
 
 9

 
 
 %

 
  
 
 $

 
 
 1,425

 
  
  
 
 $

 
 
 --

 
  
 

 
 
 Medical/dental offices

 
  
  
 
 82,696

 
  
  
  
 
 13

 
  
  
  
 
 5

 
  
  
  
 
 1,216

 
  
  
  
 
 224

 
  
 

 
 
 Office buildings

 
  
  
 
 74,252

 
  
  
  
 
 11

 
  
  
  
 
 5

 
  
  
  
 
 863

 
  
  
  
 
 --

 
  
 

 
 
 Other retail buildings

 
  
  
 
 55,677

 
  
  
  
 
 9

 
  
  
  
 
 3

 
  
  
  
 
 619

 
  
  
  
 
 --

 
  
 

 
 
 Hotel/motel

 
  
  
 
 41,450

 
  
  
  
 
 6

 
  
  
  
 
 2

 
  
  
  
 
 2,763

 
  
  
  
 
 4,310

 
  
 

 
 
 Mini-storage

 
  
  
 
 38,190

 
  
  
  
 
 6

 
  
  
  
 
 2

 
  
  
  
 
 1,469

 
  
  
  
 
 --

 
  
 

 
 
 Gas stations/conv. stores

 
  
  
 
 27,769

 
  
  
  
 
 4

 
  
  
  
 
 2

 
  
  
  
 
 1,028

 
  
  
  
 
 --

 
  
 

 
 
 Restaurants

 
  
  
 
 27,660

 
  
  
  
 
 4

 
  
  
  
 
 2

 
  
  
  
 
 576

 
  
  
  
 
 --

 
  
 

 
 
 Nursing homes

 
  
  
 
 13,746

 
  
  
  
 
 2

 
  
  
  
 
 1

 
  
  
  
 
 1,963

 
  
  
  
 
 --

 
  
 

 
 
 Churches

 
  
  
 
 13,710

 
  
  
  
 
 2

 
  
  
  
 
 1

 
  
  
  
 
 979

 
  
  
  
 
 --

 
  
 

 
 
 Shopping centers

 
  
  
 
 10,216

 
  
  
  
 
 2

 
  
  
  
 
 1

 
  
  
  
 
 1,703

 
  
  
  
 
 --

 
  
 

 
 
 Mobile home parks

 
  
  
 
 9,255

 
  
  
  
 
 2

 
  
  
  
 
 1

 
  
  
  
 
 441

 
  
  
  
 
 --

 
  
 

 
 
 Additional CRE

 
  
  
 
 104,946

 
  
  
  
 
 16

 
  
  
  
 
 6

 
  
  
  
 
 795

 
  
  
  
 
 --

 
  
 

 
 
      Total CRE

 
  
 
 $

 
 
 646,376

 
  
  
  
 
 100

 
 
 %

 
  
  
 
 40

 
 
 %

 
  
 
 $

 
 
 1,005

 
  
  
 
 $

 
 
 4,534

 
  
 

 
 
 

 Timberland originated $133.67 million in loans during the quarter ended June 30, 2026, compared to $71.12 million for the preceding
 quarter and $81.99 million for the comparable quarter one year ago.  Timberland continues to originate fixed-rate one- to four-family mortgage loans, a portion of which are sold into the secondary market for asset-liability management purposes and to
 generate non-interest income.  During the current quarter, fixed-rate one- to four-family mortgage loans totaling $7.83 million were sold compared to $11.36 million for the preceding quarter and $5.11 million for the comparable quarter one year ago.

 
 

 Investment Securities

 
 

 Timberland’s investment securities and CDs held for investment increased $863,000 or less than 1%, to $216.89 million at June 30, 2026,
 from $216.03 million at March 31, 2026.  The increase was primarily due to the purchase of additional CDs and U.S. government agency mortgage-backed investment securities, which were  partially offset by maturities of U.S. Treasury Securities and
 scheduled amortization.

 
 

 Bank Owned Life Insurance (“BOLI”)

 
 

 BOLI increased $15.25 million, or 69%, to $37.39 million at June 30, 2026, from $22.14 million at March 31, 2026.  The increase was
 primarily due to $15.00 million in additional BOLI policies purchased during the quarter.

 
 

 Deposits

 
 

 Total deposits increased $20.34 million, or 1%, during the quarter to $1.76 billion at June 30, 2026, from $1.74 billion at March 31,
 2026, and increased $94.07 million, or 6%, from $1.67 billion at June 30, 2025.  The quarter’s increase consisted of a $7.00 million increase in certificates of deposit account balances, a $5.56 million increase in money market account balances, a
 $4.09 million increase in NOW account balances, a $2.99 million increase in non-interest-bearing deposit account balances, and a $700,000 increase in savings account balances.

 
 

 
 

 
 
 

 

 
 Timberland Fiscal Q3 2026 Earnings
 

 July 28, 2026
 

 Page 6
 

 

 
 

 
 

 
 

 

 
 
 Deposit Breakdown

 ($ in thousands)

 
  
 

 
  
  
 
 June 30, 2026

 
  
  
 
 March 31, 2026

 
  
  
 
 June 30, 2025

 
  
 

 
  
  
 
 Amount

 
  
  
 
 Percent

 
  
  
 
 Amount

 
  
  
 
 Percent

 
  
  
 
 Amount

 
  
  
 
 Percent

 
  
 

 
 
 Non-interest-bearing demand

 
  
 
 $

 
 
 410,967

 
  
  
  
 
 23

 
 
 %

 
  
 
 $

 
 
 407,980

 
  
  
  
 
 23

 
 
 %

 
  
 
 $

 
 
 406,222

 
  
  
  
 
 24

 
 
 %

 
 

 
 
 NOW checking

 
  
  
 
 374,476

 
  
  
  
 
 21

 
  
  
  
 
 370,385

 
  
  
  
 
 21

 
  
  
  
 
 334,922

 
  
  
  
 
 20

 
  
 

 
 
 Savings

 
  
  
 
 198,505

 
  
  
  
 
 11

 
  
  
  
 
 197,805

 
  
  
  
 
 11

 
  
  
  
 
 205,829

 
  
  
  
 
 12

 
  
 

 
 
 Money market

 
  
  
 
 331,375

 
  
  
  
 
 19

 
  
  
  
 
 325,811

 
  
  
  
 
 19

 
  
  
  
 
 305,207

 
  
  
  
 
 18

 
  
 

 
 
 Certificates of deposit under $250

 
  
  
 
 263,668

 
  
  
  
 
 15

 
  
  
  
 
 257,449

 
  
  
  
 
 15

 
  
  
  
 
 244,063

 
  
  
  
 
 15

 
  
 

 
 
 Certificates of deposit $250 and over

 
  
  
 
 144,209

 
  
  
  
 
 8

 
  
  
  
 
 141,843

 
  
  
  
 
 8

 
  
  
  
 
 126,254

 
  
  
  
 
 8

 
  
 

 
 
 Certificates of deposit – brokered

 
  
  
 
 40,349

 
  
  
  
 
 3

 
  
  
  
 
 41,937

 
  
  
  
 
 3

 
  
  
  
 
 46,980

 
  
  
  
 
 3

 
  
 

 
 
     Total deposits

 
  
 
 $

 
 
 1,763,549

 
  
  
  
 
 100

 
 
 %

 
  
 
 $

 
 
 1,743,210

 
  
  
  
 
 100

 
 
 %

 
  
 
 $

 
 
 1,669,477

 
  
  
  
 
 100

 
 
 %

 
 

 
 
 

 
 

 Borrowings

 
 

 Total borrowings decreased $10.00 million, or 50%, to $10.00 million at June 30, 2026, from $20.00 million as March 31, 2026 and June 30,
 2025.

 
 

 Shareholders’ Equity and Capital Ratios

 
 

 Total shareholders’ equity increased $2.12 million, or 1%, to $273.21 million at June 30, 2026, from $271.09 million at March 31, 2026,
 and increased $16.54 million, or 6%, from $256.66 million at June 30, 2025.  The increase in shareholders’ equity during the quarter was primarily due to net income of $7.72 million and proceeds from stock option exercises of $140,000.  These
 increases to shareholders’ equity were partially offset by the payment of $2.27 million in dividends to shareholders and the repurchase of 70,000 shares of common stock for $2.83 million (an average price of $40.49 per share), and a $817,000 increase
 of accumulated other comprehensive loss.  At June 30, 2026, Timberland had 157,977 shares available to be repurchased in accordance with the terms of its existing stock repurchase plan.

 
 

 Timberland remains well capitalized with a total risk-based capital ratio of 20.87%, a Tier 1 leverage capital ratio of 12.82%, a
 tangible common equity to tangible assets ratio (non-GAAP) of 12.61%, and a shareholders’ equity to total assets ratio of 13.26% at June 30, 2026.  Timberland’s held to maturity investment securities were $117.59 million at June 30, 2026, with a net
 unrealized loss of $4.37 million (pre-tax).  Although not permitted by U.S. Generally Accepted Accounting Principles (“GAAP”), including these unrealized losses in accumulated other comprehensive income (loss) (“AOCI”) would result in a ratio of
 shareholders’ equity to total assets of 13.11%, compared to 13.26%, as reported.

 
 

 Asset Quality

 Timberland’s non-performing assets to total assets ratio was 0.43% at June 30, 2026, compared to 0.47% at March 31, 2026, and 0.21% at
 June 30, 2025.  Net recoveries were $1,000 for the current quarter compared to net charge-offs of less than $1,000 for the preceding quarter and net recoveries of $1,000 for the comparable quarter one year ago.  During the current quarter, a $600,000
 provision for credit losses on loans was made, which was offset by a $91,000 recapture of credit losses on unfunded commitments and a $1,000 recapture of credit losses on investment securities.  The allowance for credit losses (“ACL”) for loans as a
 percentage of loans receivable was 1.27% at June 30, 2026, compared to 1.27% at March 31, 2026, and 1.23% one year ago.

 
 

 Total delinquent loans (past due 30 days or more) and non-accrual loans decreased $1.69 million, or 16%, to $8.71 million at June 30,
 2026, from $10.40 million at March 31,2026, and increased $2.54 million, or 41%, from $6.17 million at June 30, 2025.  Non-accrual loans decreased $849,000 or 9%, to $8.56 million at June 30, 2026 from $9.41 million at March 31, 2026, and increased
 $4.71 million, or 123%, from $3.84 million at June 30, 2025.  Loans graded “Substandard” decreased $874,000, or 9%, to $8.66 million at June 30, 2026 from $9.54 million at March 31, 2026 and decreased $23.71 million, or 73%, from $32.37 million at
 June 30, 2025.

 
 

 
 

 
 

 
 
 

 

 
 Timberland Fiscal Q3 2026 Earnings
 

 July 28, 2026
 

 Page 7
 

 
 

 

 
 

 Non-Accrual Loans

 ($ in thousands)

 
 

 

 
  
  
 
 June 30, 2026

 
  
  
 
 March 31, 2026

 
  
  
 
 June 30, 2025

 
  
 

 
  
  
 
 Amount

 
  
  
 
 Quantity

 
  
  
 
 Amount

 
  
  
 
 Quantity

 
  
  
 
 Amount

 
  
  
 
 Quantity

 
  
 

 
 
 Mortgage loans:

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
      One- to four-family

 
  
 
 $

 
 
 1,930

 
  
  
  
 
 2

 
  
  
 
 $

 
 
 1,934

 
  
  
  
 
 2

 
  
  
 
 $

 
 
 1,781

 
  
  
  
 
 1

 
  
 

 
 
      Commercial

 
  
  
 
 4,534

 
  
  
  
 
 3

 
  
  
  
 
 4,859

 
  
  
  
 
 4

 
  
  
  
 
 161

 
  
  
  
 
 2

 
  
 

 
 
      Construction – custom and

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
           owner/builder

 
  
  
 
 --

 
  
  
  
 
 --

 
  
  
  
 
 553

 
  
  
  
 
 1

 
  
  
  
 
 --

 
  
  
  
 
 --

 
  
 

 
 
           Total mortgage loans

 
  
  
 
 6,464

 
  
  
  
 
 5

 
  
  
  
 
 7,346

 
  
  
  
 
 7

 
  
  
  
 
 1,942

 
  
  
  
 
 3

 
  
 

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Consumer loans:

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
      Home equity and second

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
           mortgage

 
  
  
 
 452

 
  
  
  
 
 4

 
  
  
  
 
 352

 
  
  
  
 
 4

 
  
  
  
 
 575

 
  
  
  
 
 3

 
  
 

 
 
      Other

 
  
  
 
 20

 
  
  
  
 
 1

 
  
  
  
 
 20

 
  
  
  
 
 1

 
  
  
  
 
 --

 
  
  
  
 
 --

 
  
 

 
 
           Total consumer loans

 
  
  
 
 472

 
  
  
  
 
 5

 
  
  
  
 
 372

 
  
  
  
 
 5

 
  
  
  
 
 575

 
  
  
  
 
 3

 
  
 

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Commercial business loans

 
  
  
 
 1,620

 
  
  
  
 
 8

 
  
  
  
 
 1,687

 
  
  
  
 
 7

 
  
  
  
 
 1,326

 
  
  
  
 
 9

 
  
 

 
 
 Total loans

 
  
 
 $

 
 
 8,556

 
  
  
  
 
 18

 
  
  
 
 $

 
 
 9,405

 
  
  
  
 
 19

 
  
  
 
 $

 
 
 3,843

 
  
  
  
 
 15

 
  
 

 
 
 

 Timberland had two properties classified as other real estate owned (“OREO”) at June 30, 2026:

 
 

 

 
  
  
 
 June 30, 2026

 
  
  
 
 March 31, 2026

 
  
  
 
 June 30, 2025

 
  
 

 
  
  
 
 Amount

 
  
  
 
 Quantity

 
  
  
 
 Amount

 
  
  
 
 Quantity

 
  
  
 
 Amount

 
  
  
 
 Quantity

 
  
 

 
 
 Other real estate owned:

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
      Commercial

 
  
 
 $

 
 
 221

 
  
  
  
 
 1

 
  
  
 
 $

 
 
 221

 
  
  
  
 
 1

 
  
  
 
 $

 
 
 221

 
  
  
  
 
 1

 
  
 

 
 
      Land

 
  
  
 
 --

 
  
  
  
 
 1

 
  
  
  
 
 --

 
  
  
  
 
 1

 
  
  
  
 
 --

 
  
  
  
 
 1

 
  
 

 
 
           Total mortgage loans

 
  
 
 $

 
 
 221

 
  
  
  
 
 2

 
  
  
 
 $

 
 
 221

 
  
  
  
 
 2

 
  
  
 
 $

 
 
 221

 
  
  
  
 
 2

 
  
 

 
 
 

 
 

 About Timberland Bancorp, Inc.

 Timberland Bancorp, Inc., a Washington corporation, is the holding company for Timberland Bank.  The Bank opened for business in 1915 and
 primarily serves consumers and businesses across Grays Harbor, Thurston, Pierce, King, Kitsap and Lewis counties, Washington with a full range of lending and deposit services through its 24 branches (including its main office in Hoquiam).

 
 

 Disclaimer

 Certain matters discussed in this press release may contain forward-looking statements within the meaning of the Private Securities
 Litigation Reform Act of 1995.  These statements relate to our financial condition, results of operations, plans, objectives, future performance or business.  Forward-looking statements are not statements of historical fact, are based on certain
 assumptions and often include the words “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook” or similar expressions or future or conditional verbs such as
 “may,” “will,” “should,” “would” and “could.”  Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, assumptions and statements about future economic performance. These forward-looking
 statements are subject to known and unknown risks, uncertainties and other factors that could cause our actual results to differ materially from the results anticipated or implied by our forward-looking statements, including, but not limited to:
 potential adverse impacts to economic conditions in our local market areas, other markets where the Company has lending relationships, or other aspects of the Company's business operations or financial markets, including, without limitation, as a
 result of employment levels, labor shortages and the effects of inflation, a potential recession or slowed economic growth; continuing elevated levels of inflation and the impact of current and future monetary policies of the Board of Governors of
 the Federal Reserve System ("Federal Reserve") in response thereto; the effects of any federal government shutdown; credit risks of lending activities, including any deterioration in the housing and commercial real estate markets which may lead to
 increased 

 
 

 
 

 
 
 

 

 
 Timberland Fiscal Q3 2026 Earnings
 

 July 28, 2026
 

 Page 8
 

 
 

 

 
 

 losses and non-performing loans in our loan portfolio resulting in our ACL not being adequate to cover actual losses and thus requiring
 us to materially increase our ACL through the provision for credit losses; changes in general economic conditions, either nationally or in our market areas; changes in the levels of general interest rates, and the relative differences between short
 and long-term interest rates, deposit interest rates, our net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in our market areas;
 secondary market conditions for loans and our ability to sell loans in the secondary market; results of examinations of us by the Federal Reserve and of our bank subsidiary by the Federal Deposit Insurance Corporation (“FDIC”), the Washington State
 Department of Financial Institutions, Division of Banks or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, institute a formal or informal enforcement action against us or our bank
 subsidiary which could require us to increase our ACL, write-down assets, change our regulatory capital position or affect our ability to borrow funds or maintain or increase deposits or impose additional requirements or restrictions on us, any of
 which could adversely affect our liquidity and earnings; the impact of bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor and depositor sentiment; legislative or
 regulatory changes that adversely affect our business including changes in banking, securities and tax law, in regulatory policies and principles, or the interpretation of regulatory capital or other rules; our ability to attract and retain deposits;
 our ability to control operating costs and expenses; the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risks
 associated with the loans in our consolidated balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our work force and potential associated charges; disruptions, security
 breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems or on the third-party vendors who perform several of our critical processing functions; our ability to retain key members of our senior
 management team; costs and effects of litigation, including settlements and judgments; our ability to implement our business strategies; our ability to manage loan delinquency rates; increased competitive pressures among financial services companies;
 changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; our ability to pay dividends on our common stock; the quality and
 composition of our securities portfolio and the impact if any adverse changes in the securities markets, including on market liquidity; inability of key third-party providers to perform their obligations to us; changes in accounting policies and
 practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board ("FASB"), including additional guidance and interpretation on accounting issues and details of the implementation of new
 accounting methods; the economic impact of climate change, severe weather events, natural disasters, pandemics, epidemics and other public health crises, acts of war or terrorism, civil unrest and other external events on our business; other
 economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services; and other risks described elsewhere in this press release and in the Company's other reports filed with or furnished
 to the Securities and Exchange Commission.

 
 

 Any of the forward-looking statements that we make in this press release and in the other public statements we make are based upon
 management's beliefs and assumptions at the time they are made.  We do not undertake and specifically disclaim any obligation to publicly update or revise any forward-looking statements included in this press release to reflect the occurrence of
 anticipated or unanticipated events or circumstances after the date of such statements or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or
 otherwise.  In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this document might not occur and we caution readers not to place undue reliance on any forward-looking statements. These risks could
 cause our actual results for fiscal 2026 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us, and could negatively affect the Company's consolidated financial condition and results of
 operations as well as its stock price performance.

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 

 

 
 Timberland Fiscal Q3 2026 Earnings
 

 July 28, 2026
 

 Page 9
 

 

 
 

 
 

 

 
 
 TIMBERLAND BANCORP INC. AND SUBSIDIARY

 CONSOLIDATED STATEMENTS OF INCOME

 
  
 
 Three Months Ended

 
  
 

 
 
 ($ in thousands, except per share amounts) (unaudited)

 
  
 
 June 30,

 
  
  
 
 March, 31

 
  
  
 
 June 30,

 
  
 

 
  
  
 
 2026

 
  
  
 
 2026

 
  
  
 
 2025

 
  
 

 
 
 Interest and dividend income

 
  
  
  
  
  
  
  
  
  
 

 
 
 Loans receivable and loans held for sale

 
  
 
 $

 
 
 22,457

 
  
  
 
 $

 
 
 21,793

 
  
  
 
 $

 
 
 21,411

 
  
 

 
 
 Investment securities

 
  
  
 
 1,800

 
  
  
  
 
 1,751

 
  
  
  
 
 2,064

 
  
 

 
 
 Dividends from mutual funds, FHLB stock and other investments

 
  
  
 
 71

 
  
  
  
 
 77

 
  
  
  
 
 83

 
  
 

 
 
 Interest bearing deposits in banks

 
  
  
 
 2,343

 
  
  
  
 
 2,334

 
  
  
  
 
 1,986

 
  
 

 
 
     Total interest and dividend income

 
  
  
 
 26,671

 
  
  
  
 
 25,955

 
  
  
  
 
 25,544

 
  
 

 
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Interest expense

 
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Deposits

 
  
  
 
 7,728

 
  
  
  
 
 7,513

 
  
  
  
 
 7,721

 
  
 

 
 
 Borrowings

 
  
  
 
 137

 
  
  
  
 
 198

 
  
  
  
 
 201

 
  
 

 
 
      Total interest expense

 
  
  
 
 7,865

 
  
  
  
 
 7,711

 
  
  
  
 
 7,922

 
  
 

 
 
      Net interest income

 
  
  
 
 18,806

 
  
  
  
 
 18,244

 
  
  
  
 
 17,622

 
  
 

 
 
 Provision for credit losses – loans

 
  
  
 
 600

 
  
  
  
 
 523

 
  
  
  
 
 351

 
  
 

 
 
 Recapture of credit losses – investment securities

 
  
  
 
 (1

 
 
 )

 
  
  
 
 (3

 
 
 )

 
  
  
 
 (4

 
 
 )

 
 

 
 
 (Recapture of) prov. for credit losses – unfunded commitments

 
  
  
 
 (91

 
 
 )

 
  
  
 
 3

 
  
  
  
 
 93

 
  
 

 
 
     Net int. income after provision for (recapture of) credit losses

 
  
  
 
 18,298

 
  
  
  
 
 17,721

 
  
  
  
 
 17,182

 
  
 

 
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Non-interest income

 
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Service charges on deposits

 
  
  
 
 956

 
  
  
  
 
 934

 
  
  
  
 
 966

 
  
 

 
 
 ATM and debit card interchange transaction fees

 
  
  
 
 1,193

 
  
  
  
 
 1,131

 
  
  
  
 
 1,262

 
  
 

 
 
 Gain on sales of investment securities, net

 
  
  
 
 --

 
  
  
  
 
 --

 
  
  
  
 
 24

 
  
 

 
 
 Gain on sales of loans, net

 
  
  
 
 150

 
  
  
  
 
 236

 
  
  
  
 
 138

 
  
 

 
 
 Bank owned life insurance (“BOLI”) net earnings

 
  
  
 
 246

 
  
  
  
 
 155

 
  
  
  
 
 171

 
  
 

 
 
 Other

 
  
  
 
 443

 
  
  
  
 
 351

 
  
  
  
 
 314

 
  
 

 
 
     Total non-interest income, net

 
  
  
 
 2,988

 
  
  
  
 
 2,807

 
  
  
  
 
 2,875

 
  
 

 
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Non-interest expense

 
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Salaries and employee benefits

 
  
  
 
 6,383

 
  
  
  
 
 6,469

 
  
  
  
 
 5,825

 
  
 

 
 
 Premises and equipment

 
  
  
 
 1,082

 
  
  
  
 
 1,116

 
  
  
  
 
 973

 
  
 

 
 
 Advertising

 
  
  
 
 202

 
  
  
  
 
 182

 
  
  
  
 
 182

 
  
 

 
 
 OREO and other repossessed assets, net

 
  
  
 
 3

 
  
  
  
 
 3

 
  
  
  
 
 8

 
  
 

 
 
 ATM and debit card processing

 
  
  
 
 532

 
  
  
  
 
 471

 
  
  
  
 
 658

 
  
 

 
 
 Postage and courier

 
  
  
 
 145

 
  
  
  
 
 155

 
  
  
  
 
 137

 
  
 

 
 
 State and local taxes

 
  
  
 
 453

 
  
  
  
 
 428

 
  
  
  
 
 570

 
  
 

 
 
 Professional fees

 
  
  
 
 361

 
  
  
  
 
 325

 
  
  
  
 
 341

 
  
 

 
 
 FDIC insurance

 
  
  
 
 222

 
  
  
  
 
 228

 
  
  
  
 
 211

 
  
 

 
 
 Loan administration and foreclosure

 
  
  
 
 155

 
  
  
  
 
 141

 
  
  
  
 
 99

 
  
 

 
 
 Technology and communications

 
  
  
 
 1,109

 
  
  
  
 
 1,177

 
  
  
  
 
 993

 
  
 

 
 
 Deposit operations

 
  
  
 
 348

 
  
  
  
 
 363

 
  
  
  
 
 345

 
  
 

 
 
 Amortization of core deposit intangible (“CDI”)

 
  
  
 
 34

 
  
  
  
 
 34

 
  
  
  
 
 45

 
  
 

 
 
 Other, net

 
  
  
 
 609

 
  
  
  
 
 567

 
  
  
  
 
 780

 
  
 

 
 
     Total non-interest expense, net

 
  
  
 
 11,638

 
  
  
  
 
 11,659

 
  
  
  
 
 11,167

 
  
 

 
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Income before income taxes

 
  
  
 
 9,648

 
  
  
  
 
 8,869

 
  
  
  
 
 8,890

 
  
 

 
 
 Provision for income taxes

 
  
  
 
 1,928

 
  
  
  
 
 1,738

 
  
  
  
 
 1,790

 
  
 

 
 
     Net income

 
  
 
 $

 
 
 7,720

 
  
  
 
 $

 
 
 7,131

 
  
  
 
 $

 
 
 7,100

 
  
 

 
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Net income per common share:

 
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
     Basic

 
  
 
 $

 
 
 0.99

 
  
  
 
 $

 
 
 0.91

 
  
  
 
 $

 
 
 0.90

 
  
 

 
 
     Diluted

 
  
  
 
 0.98

 
  
  
  
 
 0.90

 
  
  
  
 
 0.90

 
  
 

 
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Weighted average common shares outstanding:

 
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
     Basic

 
  
  
 
 7,804,449

 
  
  
  
 
 7,875,436

 
  
  
  
 
 7,893,308

 
  
 

 
 
     Diluted

 
  
  
 
 7,854,638

 
  
  
  
 
 7,922,232

 
  
  
  
 
 7,921,762

 
  
 

 
 
 

 
 

 
 
 

 

 
 Timberland Fiscal Q3 2026 Earnings
 

 July 28, 2026
 

 Page 10
 

 

 
 

 
 

 

 
 
 TIMBERLAND BANCORP INC. AND SUBSIDIARY

 CONSOLIDATED STATEMENTS OF INCOME

 
  
 
 Nine Months Ended

 
  
 

 
 
 ($ in thousands, except per share amounts) (unaudited)

 
  
 
 June 30,

 
  
  
  
  
  
  
 
 June 30,

 
  
 

 
  
  
 
 2026

 
  
  
  
  
  
  
 
 2025

 
  
 

 
 
 Interest and dividend income

 
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Loans receivable and loans held for sale

 
  
 
 $

 
 
 66,924

 
  
  
  
  
  
  
 
 $

 
 
 63,339

 
  
 

 
 
 Investment securities

 
  
  
 
 5,413

 
  
  
  
  
  
  
  
 
 6,205

 
  
 

 
 
 Dividends from mutual funds, FHLB stock and other investments

 
  
  
 
 229

 
  
  
  
  
  
  
  
 
 252

 
  
 

 
 
 Interest bearing deposits in banks

 
  
  
 
 7,255

 
  
  
  
  
  
  
  
 
 5,870

 
  
 

 
 
     Total interest and dividend income

 
  
  
 
 79,821

 
  
  
  
  
  
  
  
 
 75,666

 
  
 

 
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Interest expense

 
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Deposits

 
  
  
 
 23,284

 
  
  
  
  
  
  
  
 
 23,259

 
  
 

 
 
 Borrowings

 
  
  
 
 538

 
  
  
  
  
  
  
  
 
 602

 
  
 

 
 
      Total interest expense

 
  
  
 
 23,822

 
  
  
  
  
  
  
  
 
 23,861

 
  
 

 
 
      Net interest income

 
  
  
 
 55,999

 
  
  
  
  
  
  
  
 
 51,805

 
  
 

 
 
 Provision for credit losses – loans

 
  
  
 
 1,140

 
  
  
  
  
  
  
  
 
 640

 
  
 

 
 
 Recapture of credit losses – investment securities

 
  
  
 
 (6

 
 
 )

 
  
  
  
  
  
  
 
 (14

 
 
 )

 
 

 
 
 Prov. for (recapture of) credit losses - unfunded commitments

 
  
  
 
 (137

 
 
 )

 
  
  
  
  
  
  
 
 87

 
  
 

 
 
     Net int. income after provision for (recapture of) credit losses

 
  
  
 
 55,002

 
  
  
  
  
  
  
  
 
 51,092

 
  
 

 
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Non-interest income

 
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Service charges on deposits

 
  
  
 
 2,879

 
  
  
  
  
  
  
  
 
 2,924

 
  
 

 
 
 ATM and debit card interchange transaction fees

 
  
  
 
 3,518

 
  
  
  
  
  
  
  
 
 3,706

 
  
 

 
 
 Gain on sales of investment securities, net

 
  
  
 
 --

 
  
  
  
  
  
  
  
 
 24

 
  
 

 
 
 Gain on sales of loans, net

 
  
  
 
 464

 
  
  
  
  
  
  
  
 
 303

 
  
 

 
 
 Bank owned life insurance (“BOLI”) net earnings

 
  
  
 
 559

 
  
  
  
  
  
  
  
 
 503

 
  
 

 
 
 Other

 
  
  
 
 1,140

 
  
  
  
  
  
  
  
 
 799

 
  
 

 
 
     Total non-interest income, net

 
  
  
 
 8,560

 
  
  
  
  
  
  
  
 
 8,259

 
  
 

 
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Non-interest expense

 
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Salaries and employee benefits

 
  
  
 
 19,305

 
  
  
  
  
  
  
  
 
 17,893

 
  
 

 
 
 Premises and equipment

 
  
  
 
 3,273

 
  
  
  
  
  
  
  
 
 2,998

 
  
 

 
 
 Advertising

 
  
  
 
 576

 
  
  
  
  
  
  
  
 
 552

 
  
 

 
 
 OREO and other repossessed assets, net

 
  
  
 
 11

 
  
  
  
  
  
  
  
 
 17

 
  
 

 
 
 ATM and debit card processing

 
  
  
 
 1,584

 
  
  
  
  
  
  
  
 
 1,700

 
  
 

 
 
 Postage and courier

 
  
  
 
 443

 
  
  
  
  
  
  
  
 
 401

 
  
 

 
 
 State and local taxes

 
  
  
 
 1,338

 
  
  
  
  
  
  
  
 
 1,251

 
  
 

 
 
 Professional fees

 
  
  
 
 1,003

 
  
  
  
  
  
  
  
 
 1,118

 
  
 

 
 
 FDIC insurance

 
  
  
 
 671

 
  
  
  
  
  
  
  
 
 640

 
  
 

 
 
 Loan administration and foreclosure

 
  
  
 
 376

 
  
  
  
  
  
  
  
 
 383

 
  
 

 
 
 Technology and communications

 
  
  
 
 3,340

 
  
  
  
  
  
  
  
 
 3,253

 
  
 

 
 
 Deposit operations

 
  
  
 
 1,058

 
  
  
  
  
  
  
  
 
 997

 
  
 

 
 
 Amortization of core deposit intangible (“CDI”)

 
  
  
 
 102

 
  
  
  
  
  
  
  
 
 135

 
  
 

 
 
 Other, net

 
  
  
 
 1,647

 
  
  
  
  
  
  
  
 
 2,090

 
  
 

 
 
     Total non-interest expense, net

 
  
  
 
 34,727

 
  
  
  
  
  
  
  
 
 33,428

 
  
 

 
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Income before income taxes

 
  
  
 
 28,835

 
  
  
  
  
  
  
  
 
 25,923

 
  
 

 
 
 Provision for income taxes

 
  
  
 
 5,767

 
  
  
  
  
  
  
  
 
 5,208

 
  
 

 
 
     Net income

 
  
 
 $

 
 
 23,068

 
  
  
  
  
  
  
 
 $

 
 
 20,715

 
  
 

 
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Net income per common share:

 
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
     Basic

 
  
 
 $

 
 
 2.94

 
  
  
  
  
  
  
 
 $

 
 
 2.61

 
  
 

 
 
     Diluted

 
  
  
 
 2.92

 
  
  
  
  
  
  
  
 
 2.60

 
  
 

 
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Weighted average common shares outstanding:

 
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
     Basic

 
  
  
 
 7,855,218

 
  
  
  
  
  
  
  
 
 7,929,626

 
  
 

 
 
     Diluted

 
  
  
 
 7,899,972

 
  
  
  
  
  
  
  
 
 7,963,412

 
  
 

 
 
 

 
 

 
 
 

 

 
 Timberland Fiscal Q3 2026 Earnings
 

 July 28, 2026
 

 Page 11
 

 

 
 

 

 
 
 TIMBERLAND BANCORP INC. AND SUBSIDIARY

 CONSOLIDATED BALANCE SHEETS

 
  
  
  
 

 
 
 ($ in thousands, except per share amounts) (unaudited)

 
  
 
 June 30,

 
  
  
 
 March 31,

 
  
  
 
 June 30,

 
  
 

 
  
  
 
 2026

 
  
  
 
 2026

 
  
  
 
 2025

 
  
 

 
 
 Assets

 
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Cash and due from financial institutions

 
  
 
 $

 
 
 32,800

 
  
  
 
 $