市民北方第二季淨收入1410萬美元 維持每股0.28美元股息

EX-99
2
cznc-20260723xex99.htm
EX-99

Exhibit 99
​

​

 
 
Contact:  Charity Frantz

July 23, 2026
 
570-724-0225

 
 
[email protected]

​
C&N DECLARES DIVIDEND AND ANNOUNCES SECOND QUARTER 2026 UNAUDITED FINANCIAL RESULTS
For Immediate Release:
​
Wellsboro, PA – Citizens & Northern Corporation (“C&N”) (NASDAQ: CZNC) announced its most recent dividend declaration and its unaudited, consolidated financial results for the three-month and six-month periods ended June 30, 2026. C&N’s principal activity is community banking, and its largest subsidiary is Citizens & Northern Bank (the “Bank”).
​
Referring to second quarter 2026 results, Brad Scovill, C&N’s President and CEO noted, “This was a really good bounce-back quarter from an earnings perspective with net income of $14.1 million or $0.79 per share. We had nice revenue growth, net interest margin expansion and loan recoveries in excess of charge-offs. You can see the positive contribution of the Susquehanna acquisition in the $11.5 million increase in year-to-date pre-tax, pre-provision net revenue over the amount for the first six months of 2025 and in the continued improvement in the efficiency ratio to 60% for the second quarter 2026. We made some progress in the second quarter on problem loan workouts as evidenced by our net recoveries and slightly improved non-performing loans and non-performing assets ratios.  While total loans receivable decreased at June 30, 2026 as compared to the prior quarter-end and year-end amounts due to pay-offs of a few larger commercial purpose loans, originations were reasonably strong. Based on our pipelines, we are optimistic about the prospects for profitable loan growth in the second half of this year.” 
​
Dividend Declared 
​
On July 23, 2026, C&N’s Board of Directors declared a regular quarterly cash dividend of $0.28 per share payable August 14, 2026, to shareholders of record as of August 3, 2026.
​
Highlights:
●Net income was $14,057,000, or $0.79 per diluted share for the second quarter 2026 as compared to $273,000, or $0.02 per diluted share in the first quarter 2026 and $6,117,000, or $0.40 per diluted share in the second quarter 2025. Net income for the six months ended June 30, 2026 was $14,330,000, or $0.81 diluted earnings per share, up from $12,410,000, or $0.80 diluted earnings per share for the first six months of 2025.
●Pre-tax, pre-provision net revenue (“PPNR”), a non-GAAP financial measure, was $15,815,000 for the second quarter 2026 as compared to $14,142,000 for the first quarter 2026 and $10,273,000 for the second quarter of 2025. PPNR was $29,957,000 for the six months ended June 30, 2026 as compared to $18,424,000 for the six months ended June 30, 2025. PPNR measures the strength of C&N’s core earnings from recurring operations independent of credit volatility. The higher PPNR results in the two most recent quarters include the net impact of growth in net interest income, noninterest income and noninterest expense resulting from C&N’s acquisition of Susquehanna Community Financial, Inc. (“Susquehanna”) on October 1, 2025. PPNR includes net interest income and noninterest income, net of noninterest expense, but excludes the (credit) provision for credit losses, realized gains or losses on securities, the income tax provision, merger-related expenses and other nonrecurring items included in earnings. See Table 12 for additional information.
●C&N recorded a credit for credit losses (reduction in expense) of $1,846,000 in the second quarter 2026 as compared to a provision for credit losses of $13,602,000 in the first quarter 2026. The credit for credit losses in the second quarter 2026 included the impact on the allowance for credit losses (“ACL”) of changes in qualitative factors, net recoveries of $403,000 and a reduction in loans receivable. In comparison, the provision for credit losses in the first quarter 2026 was primarily driven by the impact on the ACL of net charge-offs totaling $10,808,000. As described in more detail under Asset Quality, the elevated level of net charge-offs in the first quarter 2026 included a charge-off of $10,056,000 on a non-owner occupied commercial real estate loan. For the six months ended June 30, 2026, the provision for credit losses was $11,756,000, up from $2,590,000 for the first six months of 2025. 
​

1
​

●Net interest income for the second quarter 2026 increased $1,164,000 over the total for the first quarter 2026 and $8,476,000 over the total for second quarter 2025. For the first six months of 2026, net interest income was $16,955,000 higher than in the corresponding period of 2025. The net interest margin increased 0.09% to 4.07% for the second quarter 2026 from 3.98% for the first quarter 2026 and increased 0.55% from 3.52% for the second quarter 2025. The net interest margin increased 0.57% to 4.02% for the first six months of 2026 from 3.45% for the corresponding period of 2025. 
●Total loans receivable was $36,003,000 lower at June 30, 2026 compared to March 31, 2026, mainly due to  higher pay-downs and pay-offs of some larger commercial-purpose loans in the second quarter 2026. Average loans receivable increased $17,226,000, or 2.9% (annualized), for the second quarter 2026 as compared to the total for the first quarter 2026. Average loans receivable increased $473,193,000, or 24.9%, for the six months ended June 30, 2026 as compared to the first six months of 2025.
●At June 30, 2026, C&N’s highly liquid sources of available funds totaled $1.387 billion, or 169.1% of uninsured deposits and 212.6% of uninsured and uncollateralized deposits.
Balance Sheet 

◾Total assets were $3,151,984,000 at June 30, 2026 down from $3,164,340,000 at March 31, 2026 and up from $2,610,875,000 at June 30, 2025. 
◾Cash and due from banks totaled $82,537,000 at June 30, 2026, up from $54,798,000 at March 31, 2026 and down from $99,619,000 at June 30, 2025. 
◾The fair value of available-for-sale debt securities totaled $496,829,000 at June 30, 2026, down from $497,367,000 at March 31, 2026 and up from $406,052,000 at June 30, 2025.  The increase in available-for-sale debt securities from June 30, 2025 included the impact of purchases of available-for-sale debt securities from funding provided by proceeds from the sale of most of the securities acquired from Susquehanna.
◾Gross loans receivable totaled $2,348,847,000 at June 30, 2026, down $36,003,000 from total loans at March 31, 2026 and up $429,589,000 from total loans at June 30, 2025. On October 1, 2025, $393,587,000 of loans receivable were recorded pursuant to the acquisition of Susquehanna. The reduction in loans receivable at June 30, 2026 as compared to March 31, 2026 included a decrease of $16,396,000 in loans to political subdivisions and a decrease in commercial construction and land loans of $11,708,000. The reductions in outstanding loans to political subdivisions and commercial construction and land loans were caused primarily by pay-offs of one loan within each category. 
◾Deposits totaled $2,603,735,000 at June 30, 2026, up $3,682,000 from March 31, 2026 and $493,959,000 from June 30, 2025. Deposits of $501,488,000 were assumed from Susquehanna, effective October 1, 2025. Average total deposits increased $17,245,000, or 2.7% (annualized) during the second quarter 2026 from the first quarter 2026 and were $493,355,000 or 23.8% higher for the six months ended June 30, 2026 as compared to the first six months of 2025.
◾The outstanding balance of borrowed funds, including Federal Home Loan Bank advances, repurchase agreements, senior notes and subordinated debt, totaled $170,035,000 at June 30, 2026, down $23,011,000 from March 31, 2026 and $14,215,000 from June 30, 2025. On June 1, 2026, senior notes totaling $15,000,000 matured and were redeemed.  Also on June 1, 2026, the interest rate on subordinated notes totaling $25,000,000 adjusted from a fixed rate of 3.25% to a variable rate that will reset quarterly based on the Term Secured Overnight Financing Rate plus 259 basis points. At June 30, 2026, the interest rate on the outstanding subordinated notes was 6.25%. C&N is entitled to redeem the subordinated notes, in whole or in part, at any time on or after June 1, 2026, subject to regulatory approval to the extent required.
◾Total stockholders’ equity was $346,139,000 at June 30, 2026, up from $335,564,000 at March 31, 2026 and $286,357,000 at June 30, 2025. 
◾Within stockholders’ equity, the portion of accumulated other comprehensive loss related to available-for-sale debt securities was $24,284,000 at June 30, 2026, $25,096,000 at March 31, 2026 and $31,017,000 at June 30, 2025. The volatility in the fair value of the portfolio has resulted from changes in interest rates. Management reviewed the available-for-sale debt securities as of June 30, 2026 and concluded, as of such date, that there were no credit-related declines in fair value and no allowance for credit losses was recorded as of June 30, 2026. Accumulated other comprehensive losses are excluded from C&N’s regulatory capital ratios.
​

2

Asset Quality

◾Total nonperforming assets as a percentage of total assets was 1.28% at June 30, 2026, down from 1.33% at March 31, 2026 and up from 1.06% at December 31, 2025 and 0.98% at June 30, 2025. Total nonperforming assets were $40,275,000 at June 30, 2026, down from $42,113,000 at March 31, 2026 and up from $33,113,000 at December 31, 2025 and $25,678,000 at June 30, 2025. The increase in nonperforming assets in 2026 from 2025 included the impact of a non-owner occupied, commercial real estate loan described in more detail below as nonaccrual at June 30 and March 31, 2026. Included in nonaccrual loans were loans purchased with credit deterioration (“PCD loans”) that were acquired as part of the Susquehanna merger on October 1, 2025 with a total amortized cost basis of $8,371,000 at June 30, 2026, $8,566,000 at March 31, 2026 and $6,762,000 at December 31, 2025.
◾In the second quarter 2026, C&N recorded net recoveries totaling $403,000 or 0.07% (annualized) of average loans receivable compared to net charge-offs of $10,808,000 or 1.83% (annualized) of average loans receivable in the first quarter 2026 and net charge-offs of $548,000 or 0.12% (annualized) of average loans receivable in the second quarter 2025. During the second quarter of 2026, C&N recorded a $675,000 recovery on a loan classified as nonaccrual that was paid off by a borrower through third-party financing. The significant increase in charge-offs in the first quarter of 2026 was due to a non-owner occupied, commercial real estate loan originated in 2022 in the amount of $24 million of which $7,200,000 was participated with another financial institution. The loss of a large tenant as well as cash flow requirements of the borrower’s other properties (which C&N has not financed) caused the loan to be downgraded to substandard and placed on nonaccrual status as of June 30 and March 31, 2026. C&N obtained an updated appraisal in April 2026 which was significantly lower than the original appraisal when the loan was originated, resulting in a charge-off of $10,056,000 which was recorded in the first quarter 2026. In the second quarter 2026, C&N entered into a forbearance agreement with the borrower. During the second quarter 2026, the borrower made payments consistent with the terms of the forbearance agreement, including payments C&N recorded as reductions in the amortized cost basis of the loan totaling $171,000. At June 30, 2026, the amortized cost basis of the loan, net of the partial charge-off, is $5,665,000.
◾For the six months ended June 30, 2026, net charge-offs totaled $10,405,000, or 0.88% (annualized) of average loans receivable as compared to net charge-offs of $639,000, or 0.07% (annualized) of average loans receivable for the first six months of 2025. The significant increase in charge-offs in the first six months of 2026 was due to the $10,056,000 charge-off on the non-owner occupied, commercial real estate loan discussed above.
◾The ACL was 1.39% of gross loans receivable at June 30, 2026, down from 1.42% at March 31, 2026 and up from 1.32% at December 31, 2025 and 1.13% at June 30, 2025. The reduction in the ACL as a percentage of loans receivable at June 30, 2026 as compared to March 31, 2026 reflected the impact of a reduction in qualitative factors and in the portion of the ACL attributable to C&N’s net charge-off experience resulting from net recoveries during the second quarter 2026.
Capital

◾On September 25, 2023, C&N announced a treasury stock repurchase program with no expiration that can be suspended or terminated by the Board of Directors, in its sole discretion. Under this program, C&N is authorized to repurchase up to 750,000 shares of its common stock. There were no shares repurchased during the first six months of 2026. At June 30, 2026, there were 723,465 shares available to be repurchased under the program.
◾Tangible common book value per share , a non-GAAP financial measure, increased to $15.33 per share at June 30, 2026 from $14.73 per share at March 31, 2026 and $14.98 at June 30, 2025. The Corporation’s tangible common equity ratio, a non-GAAP financial measure, was 8.93% at June 30, 2026 compared to 8.53% at March 31, 2026 and 9.09% at June 30, 2025. See Table 14 and Table 15 for more information, including a reconciliation.
◾C&N and the Bank are subject to various regulatory capital requirements. At June 30, 2026, Citizens & Northern Corporation and Citizens & Northern Bank maintained regulatory capital ratios that exceeded all capital adequacy requirements and were classified as well-capitalized.
Liquidity

◾C&N maintained highly liquid sources of available funds totaling $1.387 billion at June 30, 2026, including unused borrowing capacity with the Federal Home Loan Bank of Pittsburgh of $971.1 million, unused availability on the Federal Reserve Bank of Philadelphia’s discount window of $24.9 million, available federal funds lines with other banks of $75 million and available-for-sale debt securities with a fair value in excess of collateral obligations of $316.1 million. At 

3

June 30, 2026, available funding from these sources totaled 169.1% of uninsured deposits, and 212.6% of uninsured and uncollateralized deposits. 
◾At June 30, 2026, C&N’s estimated uninsured deposits totaled $820.2 million, or 31.4% of the Bank’s total deposits, as compared to $856.0 million, or 32.7% of the Bank’s total deposits at March 31, 2026 and $649.2 million, or 30.5% of the Bank’s total deposits at June 30, 2025. Included in uninsured deposits are deposits collateralized by securities (almost exclusively municipal deposits) totaling $167.8 million, or 6.4% of the Bank’s total deposits, at June 30, 2026 as compared to $171.3 million, or 6.5% of the Bank’s total deposits, at March 31, 2026 and $133.6 million, or 6.3% of the Bank’s total deposits at June 30, 2025.
​
​
Income Statement- Second Quarter 2026 as Compared to First Quarter 2026
​
Net Interest Income
​
◾Net interest income of $29,618,000 in the second quarter 2026 increased $1,164,000 from the first quarter 2026 result. Average total earning assets increased $15,428,000 from the prior quarter, as average total loans receivable increased $17,226,000. Average total deposits increased $17,245,000 in the second quarter 2026 as compared to the total for the prior quarter. 
​
◾Accretion of purchase accounting valuation adjustments related to the Susquehanna merger had a net positive impact on net interest income of $416,000 in the second quarter 2026 and $662,000 in the first quarter 2026.
​
◾The net interest margin was 4.07% in the second quarter 2026, up 0.09% from 3.98% in the first quarter 2026. The net interest spread increased 0.10%, as the average yield on earning assets increased 0.04% and the average rate on interest-bearing liabilities decreased 0.06%.
(Credit) Provision for Credit Losses
​
◾C&N recorded a credit for credit losses (reduction in expense) of $1,846,000 in the second quarter 2026 as compared to a provision for credit losses of $13,602,000 in the first quarter 2026. The credit for credit losses in the second quarter 2026 included the impact on the ACL of changes in qualitative factors, net recoveries of $403,000 and a reduction in loans receivable. In comparison, the provision for credit losses in the first quarter 2026 was primarily driven by the impact on the ACL of net charge-offs totaling $10,808,000. As described in more detail under Asset Quality, the elevated level of net charge-offs in the first quarter 2026 included a charge-off of $10,056,000 on a non-owner occupied commercial real estate loan. 
​
Noninterest Income
​
◾Noninterest income of $9,800,000 in the second quarter 2026 increased $1,605,000 from the total for the first quarter 2026. Significant variances included the following:

ØOther noninterest income of $2,305,000 increased $719,000 mainly from an increase in tax credits related to donations. 
ØNet gains from sales of loans of $608,000 increased $238,000 reflecting an increase in volume of residential mortgage loans sold.
​
ØBrokerage and insurance revenue of $816,000 increased $228,000 due to an increase in sales volume.
ØTrust revenue of $2,242,000 increased $157,000, consistent with appreciation in the trading prices of many U.S. equity securities and an increase in new business.
ØService charges on deposit accounts of $1,761,000 increased $111,000, reflecting an increase in volume of fees.

4

Noninterest Expense
​
◾Noninterest expense of $23,839,000 in the second quarter of 2026 increased $1,127,000 from the first quarter 2026 total. Significant variances included the following:
​
ØOther noninterest expense of $4,799,000 increased $1,435,000 from the first quarter 2026. Within this category, donations expense increased $895,000, including the impact of donations totaling $933,000 made under the Pennsylvania Educational Improvement Tax Credit program in the second quarter which generated income from tax credits of $840,000. Also within this category, legal fees increased $184,000 as the first quarter total included a reduction in expense resulting from insurance proceeds related to claims paid and expensed in a prior period. Additionally, collections expense increased $90,000 and public company-related expenses increased $83,000.
ØData processing expense was $200,000 lower than in the first quarter 2026, reflecting a $100,000 reduction in internet banking expenses and a $78,000 reduction in technology-related professional fees.
ØNet occupancy and equipment expenses were $163,000 lower than in first quarter 2026, including decreases in snow removal and light and power expenses.

Income Tax Provision
◾The income tax provision of $3,368,000, or 19.3% of pre-tax income for the second quarter 2026 increased $3,306,000 from $62,000, or 18.5% of pre-tax income, for the first quarter 2026 reflecting an increase in pre-tax income for the quarter.
Other Information:

◾Trust assets under management by C&N’s Wealth Management Group were $1,554,305,000 at June 30, 2026, up from $1,473,084,000 at March 31 2026, and up 12.6% from $1,380,547,000 at June 30, 2025. Fluctuations in values of assets under management reflect the impact of market volatility.
◾The outstanding balance of residential mortgage loans originated and serviced by C&N that have been sold to third parties was $454,642,000 at June 30, 2026, up $3,480,000 from March 31, 2026 and up $124,926,000 from the total at June 30, 2025, reflecting the impact of servicing obligations assumed on such loans that had been sold by Susquehanna prior to the merger. 
​
Citizens & Northern Corporation is the bank holding company for Citizens & Northern Bank, headquartered in Wellsboro, Pennsylvania, which operates 35 banking offices located in Bradford, Bucks, Cameron, Chester, Lancaster, Lycoming, McKean, Northumberland, Potter, Snyder, Sullivan, Tioga, Union and York Counties in Pennsylvania and Steuben County in New York, as well as a loan production office in Elmira, New York. Citizens & Northern Corporation trades on NASDAQ under the symbol “CZNC.” For more information about Citizens & Northern Bank and Citizens & Northern Corporation, visit www.cnbankpa.com.
​
​
Safe Harbor Statement: Except for historical information contained herein, the matters discussed in this release are forward-looking statements. Forward-looking statements can be identified by the use of words such as "may," "should," "will," "could," "estimates," "predicts," "potential," "continue," "anticipates," "believes," "plans," "expects," "future," "intends" and similar expressions that are intended to identify forward-looking statements.  Investors are cautioned that all forward-looking statements involve risks and uncertainty and are not guarantees of future performance.  Actual results may differ materially from those expressed in forward-looking statements. Factors that may affect future financial results include, without limitation, the following: changes in monetary and fiscal policies of the Federal Reserve Board and the U.S. Government, particularly related to changes in interest rates; changes in general economic conditions; the potential for adverse developments in the banking industry that could have a negative impact on customer confidence, sources of liquidity and capital funding, and regulatory responses to such developments; C&N’s credit standards and its on-going credit assessment processes might not protect it from significant credit losses; legislative or regulatory changes; downturn in demand for loan, deposit and other financial services in C&N’s market area; increased competition from other banks and non-bank providers of financial services; technological changes and increased technology-related costs; information security breach or other technology difficulties or failures; changes in accounting principles, or the application of generally accepted accounting principles; fraud and cyber malfunction risks as usage of artificial intelligence continues to expand; the integration of Susquehanna’s business and operations with those of C&N may divert the attention of the management teams of C&N and Susquehanna and cause a loss in the momentum of their ongoing businesses or have unanticipated adverse results on C&N’s or Susquehanna’s existing businesses, may take longer than anticipated and may be more costly than anticipated; the anticipated cost savings, operational efficiencies and other 

5

synergies of the Susquehanna merger may take longer to be realized or may not be achieved in their entirety, and attrition in key client, partner and other relationships relating to the Susquehanna merger may be greater than expected; success of C&N in Susquehanna’s geographic market area will require C&N to attract and retain key personnel in the market and to differentiate C&N from its competitors in the market; and Risk Factors identified in C&N’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Citizens & Northern disclaims any intention or obligation to publicly update or revise any forward-looking statements, whether as a result of events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

6

Supplemental, Unaudited Financial Information
​
​
TABLE 1 - Consolidated Income Statement Data
(Dollars In Thousands, Except Per Share Data)
(Unaudited)
​
​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​
​
Three Months Ended
​
Six Months Ended

​
​
June 30, 
​
March 31, 
​
June 30, 
​
June 30, 
​
June 30, 

​
​
2026
​
2026
​
2025
​
2026
​
2025

INTEREST INCOME
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​

Interest and fees on loans:
​
​
​
​
​
​
​
​
​
​
 
​
​
​
​

Taxable
​
$
 36,583
​
$
 35,641
​
$
 28,051
​
$
 72,224
​
$
 55,554

Tax-exempt
​
 
 629
​
 
 619
​
 
 602
​
 
 1,248
​
 
 1,194

Income from available-for-sale debt securities: 
​
 
​
​
 
​
​
 
​
​
 
​
​
​
​

Taxable
​
 
 3,507
​
 
 3,518
​
 
 2,329
​
 
 7,025
​
 
 4,631

Tax-exempt
​
 
 562
​
 
 562
​
 
 579
​
 
 1,124
​
 
 1,152

Other interest and dividend income
​
 
 285
​
 
 248
​
 
 893
​
 
 533
​
 
 1,632

Total interest and dividend income
​
 
 41,566
​
 
 40,588
​
 
 32,454
​
 
 82,154
​
 
 64,163

INTEREST EXPENSE
​
 
​
​
 
​
​
 
​
​
 
​
​
​
​

Interest on deposits
​
 
 9,820
​
 
 10,058
​
 
 9,284
​
 
 19,878
​
 
 18,876

Interest on short-term borrowings
​
 
 337
​
 
276 
​
 
 1
​
 
 613
​
​
 1

Interest on long-term borrowings - FHLB advances
​
 
 1,423
​
 
 1,446
​
 
 1,674
​
 
 2,869
​
​
 3,463

Interest on senior notes, net
​
 
 81
​
 
 121
​
 
 120
​
 
 202
​
​
 241

Interest on subordinated debt, net
​
 
 287
​
 
 233
​
 
 233
​
 
 520
​
​
 465

Total interest expense
​
 
 11,948
​
 
 12,134
​
 
 11,312
​
 
 24,082
​
 
 23,046

Net interest income 
​
​
 29,618
​
​
 28,454
​
​
 21,142
​
​
 58,072
​
​
 41,117

(Credit) provision for credit losses
​
​
 (1,846)
​
​
 13,602
​
​
 2,354
​
​
 11,756
​
​
 2,590

Net interest income after (credit) provision for credit losses
​
​
 31,464
​
​
 14,852
​
​
 18,788
​
​
 46,316
​
​
 38,527

NONINTEREST INCOME
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​

Trust revenue
​
​
 2,242
​
​
 2,085
​
​
 1,967
​
​
 4,327
​
 
 4,069

Brokerage and insurance revenue
​
​
 816
​
​
 588
​
​
 554
​
​
 1,404
​
​
 1,052

Service charges on deposit accounts
​
​
 1,761
​
​
 1,650
​
​
 1,422
​
​
 3,411
​
​
 2,862

Interchange revenue from debit card transactions
​
​
 1,347
​
​
 1,267
​
​
 1,218
​
​
 2,614
​
​
 2,254

Net gains from sale of loans
​
​
 608
​
​
 370
​
​
 312
​
​
 978
​
 
 517

Loan servicing fees, net
​
​
 193
​
​
 108
​
​
 173
​
​
 301
​
​
 311

Increase in cash surrender value of life insurance
​
​
 527
​
​
 515
​
​
 466
​
​
 1,042
​
​
 923

Other noninterest income
​
​
 2,305
​
​
 1,586
​
​
 2,030
​
​
 3,891
​
​
 3,162

Realized gains on available-for-sale debt securities, net
​
​
 1
​
​
26 
​
​
0 
​
​
 27
​
​
0 

Total noninterest income
​
​
 9,800
​
​
 8,195
​
​
 8,142
​
​
 17,995
​
​
 15,150

NONINTEREST EXPENSE
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​

Salaries and employee benefits
​
​
 13,197
​
​
 13,201
​
​
 11,067
​
​
 26,398
​
 
 22,826

Net occupancy and equipment expense
​
​
 1,728
​
​
 1,891
​
​
 1,403
​
​
 3,619
​
​
 2,862

Data processing and telecommunication expense
​
​
 2,249
​
​
 2,449
​
​
 1,981
​
​
 4,698
​
​
 4,052

Automated teller machine and interchange expense
​
​
 535
​
​
 583
​
​
 403
​
​
 1,118
​
​
 790

Pennsylvania shares tax
​
​
 587
​
​
 585
​
​
 470
​
​
 1,172
​
 
 966

Professional fees
​
​
 744
​
​
 639
​
​
 506
​
​
 1,383
​
​
 1,023

Merger-related expenses
​
​
0 
​
​
0 
​
​
 167
​
​
0 
​
​
167 

Other noninterest expense
​
​
 4,799
​
​
 3,364
​
​
 3,401
​
​
 8,163
​
​
 5,755

Total noninterest expense
​
​
 23,839
​
​
 22,712
​
​
 19,398
​
​
 46,551
​
​
 38,441

Income before income tax provision
​
​
 17,425
​
​
 335
​
​
 7,532
​
​
 17,760
​
​
 15,236

Income tax provision
​
​
 3,368
​
​
 62
​
​
 1,415
​
​
 3,430
​
​
 2,826

NET INCOME
​
$
 14,057
​
$
 273
​
$
 6,117
​
$
 14,330
​
$
 12,410

EARNINGS PER COMMON SHARE - BASIC and DILUTED
​
$
 0.79
​
$
 0.02
​
$
 0.40
​
$
 0.81
​
$
 0.80

​
​

7

TABLE 2 - CONSOLIDATED BALANCE SHEET DATA
(Dollars In Thousands)
(Unaudited)
​
​

​

​

​

​

​

​

​

​

​

​

​

​

​
​
June 30, 
​
March 31, 
​
December 31, 
​
June 30, 

​
​
2026
​
2026
​
2025
​
2025

ASSETS
​
​
​
​
​
​
​
​
​
​
​
​

Cash and due from banks:
​
​
​
​
​
​
​
​
​
​
​
​

Noninterest-bearing
​
$
 25,947
​
$
 30,736
​
$
 22,289
​
$
 26,320

Interest-bearing
​
 
 56,590
​
 
 24,062
​
 
 23,767
​
 
 73,299

 Total cash and due from banks
​
 
 82,537
​
 
 54,798
​
 
 46,056
​
 
 99,619

Available-for-sale securities, at fair value
​
 
 496,829
​
 
 497,367
​
 
 506,575
​
 
 406,052

​
​
​
​
​
​
​
​
​
​
​
​
​

Loans receivable
​
 
 2,348,847
​
 
 2,384,850
​
 
 2,354,365
​
 
 1,919,258

Allowance for credit losses
​
 
 (32,583)
​
 
 (33,832)
​
 
 (31,048)
​
 
 (21,699)

Loans, net
​
 
 2,316,264
​
 
 2,351,018
​
 
 2,323,317
​
 
 1,897,559

​
​
​
​
​
​
​
​
​
​
​
​
​

Bank-owned life insurance
​
 
 62,136
​
 
 61,609
​
 
 61,094
​
 
 52,138

Accrued interest receivable
​
 
 10,941
​
 
 11,901
​
 
 11,594
​
 
 8,719

Bank premises and equipment, net
​
 
 26,712
​
 
 27,256
​
 
 27,755
​
 
 21,195

Foreclosed assets held for sale
​
 
 181
​
 
 181
​
 
 189
​
 
 402

Deferred tax asset, net
​
 
 18,617
​
 
 18,827
​
 
 17,615
​
 
 17,346

Goodwill
​
 
 63,311
​
 
 63,311
​
 
 63,311
​
 
 52,505

Core deposit intangibles, net
​
​
 9,944
​
​
 10,758
​
​
 11,573
​
​
 1,868

Other assets
​
​
 64,512
​
​
 67,314
​
​
 63,390
​
​
 53,472

TOTAL ASSETS
​
$
 3,151,984
​
$
 3,164,340
​
$
 3,132,469
​
$
 2,610,875

​
​
​
​
​
​
​
​
​
​
​
​
​

LIABILITIES
​
​
​
​
​
​
​
​
​
​
​
​

Deposits:
​
​
​
​
​
​
​
​
​
​
​
​

 Noninterest-bearing
​
$
 557,892
​
$
 568,478
​
$
 531,442
​
$
 507,317

 Interest-bearing
​
​
 2,045,843
​
​
 2,031,575
​
​
 2,033,274
​
​
 1,602,459

 Total deposits
​
​
 2,603,735
​
​
 2,600,053
​
​
 2,564,716
​
​
 2,109,776

Short-term borrowings
​
​
 14,643
​
​
 13,590
​
​
 28,618
​
​
 533

Long-term borrowings - FHLB advances
​
​
 130,392
​
​
 139,489
​
​
 120,935
​
​
 143,894

Senior notes, net
​
​
 0
​
​
 14,988
​
​
 14,970
​
​
 14,934

Subordinated debt, net
​
​
 25,000
​
​
 24,979
​
​
 24,949
​
​
 24,889

Accrued interest and other liabilities
​
​
 32,075
​
​
 35,677
​
​
 36,567
​
​
 30,492

TOTAL LIABILITIES
​
​
 2,805,845
​
​
 2,828,776
​
​
 2,790,755
​
​
 2,324,518

​
​
​
​
​
​
​
​
​
​
​
​
​

STOCKHOLDERS' EQUITY
​
​
​
​
​
​
​
​
​
​
​
​

Common stock
​
​
 18,303
​
​
 18,303
​
​
 18,303
​
​
 16,030

Paid-in capital
​
​
 184,340
​
​
 184,325
​
​
 185,696
​
​
 142,982

Retained earnings
​
​
 175,519
​
​
 166,476
​
​
 171,214
​
​
 169,521

Treasury stock, at cost
​
​
 (8,062)
​
​
 (8,778)
​
​
 (10,704)
​
​
 (11,502)

Accumulated other comprehensive loss
​
 
 (23,961)
​
 
 (24,762)
​
 
 (22,795)
​
 
 (30,674)

TOTAL STOCKHOLDERS' EQUITY
​
​
346,139 
​
​
335,564 
​
​
341,714 
​
​
286,357 

TOTAL LIABILITIES & STOCKHOLDERS' EQUITY
​
$
 3,151,984
​
$
 3,164,340
​
$
 3,132,469
​
$
 2,610,875

​
​

8

TABLE 3 - CONDENSED, CONSOLIDATED KEY FINANCIAL RATIOS AND DATA HIGHLIGHTS
(Dollars In Thousands, Except Share and Per Share Data)
​
​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​
​
3 Months Ended
​
 6 Months Ended

​
​
June 30,
​
​
March 31,
​
​
June 30,
​
​
June 30,
​
​
June 30,
​

​
  ​
2026
​
  ​ ​ ​
2026
​
  ​ ​ ​
2025
​
  ​ ​ ​
2026
​
  ​ ​ ​
2025
  ​ ​ ​

PERFORMANCE MEASURES:
 
​
  ​
 
​
​
  ​
 
​
​
  ​
 
​
​
  ​
 
​
​
  ​
 

Net Income per Common Share - Basic and Diluted
​
$
 0.79
​
​
$
 0.02
​
​
$
 0.40
​
​
$
 0.81
​
​
$
 0.80
​

Weighted average basic and diluted shares
​
 
 17,771,901
​
​
 
 17,732,537
​
​
 
 15,359,004
​
​
 
 17,752,327
​
​
 
 15,348,824
​

Dividends Per Share
​
$
 0.28
​
​
$
 0.28
​
​
$
 0.28
​
​
$
 0.56
​
​
$
 0.56
​

Pre-tax, pre-provision net revenue ("PPNR") (a)
​
$
 15,815
​
​
$
14,142
​
​
$
 10,273
​
​
$
 29,957
​
​
$
 18,424
​

Return on Average Assets (Annualized)
​
​
 1.78
%
​
​
 0.03
%
​
​
 0.94
%
​
​
 0.91
%
​
​
 0.96
%

Return on Average Equity (Annualized)
​
​
 16.57
%
​
​
 0.32
%
​
​
 8.66
%
​
​
 8.36
%
​
​
 8.85
%

PPNR (Annualized) as a % of Average Assets (a)
​
​
 2.00
%
​
​
 1.80
%
​
​
 1.59
%
​
​
 1.90
%
​
​
 1.43
%

PPNR (Annualized) as a % of Average Equity (a)
​
​
 18.65
%
​
​
 16.34
%
​
​
 14.54
%
​
​
 17.48
%
​
​
 13.14
%

Return on Average Tangible Common Equity (a)
​
​
 20.99
%
​
​
 0.40
%
​
​
 10.70
%
​
​
 10.58
%
​
​
 10.96
%

Efficiency ratio (a)
​
​
 60.12
%
​
​
 61.63
%
​
​
 65.18
%
​
​
 60.84
%
​
​
 67.51
%

​
​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​
​
AS OF:
​

​
​
June 30, 
​
​
March 31, 
​
​
December 31, 
​
June 30, 

​
  ​ ​ ​
2026
  ​ ​ ​
​
2026
  ​ ​ ​
​
2025
  ​ ​ ​
2025

BALANCE SHEET HIGHLIGHTS
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​

Total Assets
​
$
 3,151,984
​
​
$
 3,164,340
​
​
$
 3,132,469
​
​
$
 2,610,875

Available-for-Sale Securities
​
$
 496,829
​
​
$
 497,367
​
​
$
 506,575
​
​
$
 406,052

Loans, Net
​
$
 2,316,264
​
​
$
 2,351,018
​
​
$
 2,323,317
​
​
$
 1,897,559

Allowance for Credit Losses:
​
 
​
​
​
 
​
​
​
 
​
​
​
 
​

Allowance for Credit Losses on Loans
​
$
 32,583
​
​
$
 33,832
​
​
$
 31,048
​
​
$
 21,699

Allowance for Credit Losses on Off-Balance Sheet Exposures
​
$
 845
​
​
$
 1,039
​
​
$
 1,029
​
​
$
 742

Deposits
​
$
 2,603,735
​
​
$
 2,600,053
​
​
$
 2,564,716
​
​
$
 2,109,776

Total Stockholders' Equity
​
$
 346,139
​
​
$
 335,564
​
​
$
 341,714
​
​
$
 286,357

Common shares outstanding, end of period
​
​
 17,942,105
​
​
​
 17,909,958
​
​
​
 17,823,444
​
​
​
 15,514,943

Common book value
​
$
 19.29
​
​
$
 18.74
​
​
$
 19.17
​
​
$
 18.46

Tangible Common Book Value (a)
​
$
 15.33
​
​
$
 14.73
​
​
$
 15.11
​
​
$
 14.98

​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​

OFF-BALANCE SHEET
​
 
​
​
​
 
​
​
​
 
​
​
​
 
​

Outstanding Balance of Mortgage Loans Sold with Servicing Retained
​
$
 454,642
​
​
$
 451,162
​
​
$
 450,120
​
​
$
 329,716

Trust Assets Under Management
​
 
 1,554,305
​
​
 
 1,473,084
​
​
 
 1,468,691
​
​
 
 1,380,547

​
(a) See “NON-GAAP Reconciliations.”
​
​

9

TABLE 3 - CONDENSED, CONSOLIDATED KEY FINANCIAL RATIOS AND DATA HIGHLIGHTS (Continued)
(Dollars In Thousands)
​
​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​
  ​ ​ ​
​
AS OF:

​
​
​
June 30, 
​
​
March 31, 
​
​
December 31, 
​
June 30, 

​
​
  ​ ​ ​
2026
  ​ ​ ​
​
2026
  ​ ​ ​
​
2025
  ​ ​ ​
2025

SAFETY AND SOUNDNESS
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​

Total Risk Based Capital Ratio (b)
 
​
 14.52
%  
​
​
 14.12
%  
​
​
 14.45
%  
​
 15.99
%  

Tier 1 Risk Based Capital Ratio (b)
 
​
 12.44
%  
​
​
 11.84
%  
​
​
 12.18
%  
​
 13.55
%  

Common Equity Tier 1 Risk Based Capital Ratio (b)
 
​
 12.44
%  
​
​
 11.84
%  
​
​
 12.18
%  
​
 13.55
%  

Leverage Ratio (b)
 
​
 9.61
%  
​
​
 9.31
%  
​
​
 9.32
%  
​
 10.21
%  

Tangible Common Equity / Tangible Assets (a)
​
​
 8.93
%  
​
​
 8.53
%  
​
​
 8.80
%  
​
 9.09
%  

​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​

ASSET QUALITY RATIOS:
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​

Non-performing loans as a % of total loans
​
​
 1.71
%
​
​
 1.76
%
​
​
 1.40
%
​
 1.32
%

Non-performing assets as a % of assets
​
​
 1.28
%
​
​
 1.33
%
​
​
 1.06
%
​
 0.98
%

Allowance for credit losses as a % of total loans
​
 
 1.39
%
​
 
 1.42
%
​
 
 1.32
%
 
 1.13
%

Net recoveries (charge-offs) as a % of average gross loans (annualized): 
​
​
​
​
​
​
​
​
​
​
​
​

Three Months Ended
​
​
 0.07
%
​
​
 (1.83)
%
​
​
 (0.15)
%
​
 (0.12)
%

Year-to-Date
​
​
 (0.88)
%
​
​
 (1.83)
%
​
​
 (0.08)
%
​
 (0.07)
%

(a) See NON-GAAP to GAAP Reconciliations.
​
(b) Capital ratios are for the Holding Company and the most recent period are estimated.
​

10

TABLE 4 - ANALYSIS OF AVERAGE DAILY BALANCES AND RATES
(Dollars In Thousands)
​
​
​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​
  ​ ​ ​
3 Months
  ​ ​ ​
​
  ​ ​ ​
  ​ ​ ​
(3)
  ​ ​ ​
  ​ ​ ​
3 Months
  ​ ​ ​
​
  ​ ​ ​
  ​ ​ ​
(3)
  ​ ​ ​
​
3 Months
​
​
  ​ ​ ​
​
(3)
 

​
​
Ended
​
​
​
​
Rate of
​
​
Ended
​
​
​
​
Rate of
​
​
Ended
​
​
​
​
Rate of
 

​
​
6/30/2026
​
​
​
​
Return/
​
​
3/31/2026
​
​
​
​
Return/
​
​
6/30/2025
​
​
​
​
Return/
 

​
​
Average
​
​
Income/
​
Cost of
​
​
Average
​
​
Income/
​
Cost of
​
​
Average
​
​
Income/
​
Cost of
 

​
​
Balance
​
​
Expense
​
Funds% 
  ​
​
Balance
​
​
Expense
​
Funds% 
  ​
​
Balance
​
​
Expense
​
Funds% 
 

EARNING ASSETS
​
  ​
​
​
​
​
​
​
​
​
  ​
​
​
​
​
​
​
​
​
  ​
​
​
​
​
​
  ​
 

Interest-bearing due from banks
​
$
 26,606
​
$
 232
​
 3.50
%  
​
$
 25,516
​
$
 218
​
 3.46
%  
​
$
 79,868
​
$
 855
​
 4.29
%

Available-for-sale debt securities, at amortized cost:
​
 
​
​
​
​
​
​
​
​
 
​
​
​
​
​
​
​
​
 
  ​
​
​
​
​
  ​
​

Taxable
​
 
 424,311
​
​
 3,507
​
 3.32
%  
​
 
 427,531
​
​
 3,518
​
 3.34
%  
​
 
 338,539
​
​
 2,329
​
 2.76
%

Tax-exempt (1)
​
 
 103,807
​
​
 649
​
 2.51
%  
​
 
 104,712
​
​
 647
​
 2.51
%  
​
 
 109,840
​
​
 658
​
 2.40
%

Total available-for-sale debt securities
​
 
 528,118
​
​
 4,156
​
 3.16
%  
​
 
 532,243
​
​
 4,165
​
 3.17
%  
​
 
 448,379
​
​
 2,987
​
 2.67
%

Loans receivable:
​
 
​
​
​
​
​
​
​
​
 
​
​
​
​
​
​
​
​
 
  ​
​
​
​
​
  ​
​

Taxable
​
 
 2,293,653
​
​
 36,583
​
 6.40
%  
​
 
 2,271,112
​
​
 35,641
​
 6.36
%  
​
 
 1,814,171
​
​
 28,051
​
 6.20
%

Tax-exempt (1)
​
 
 88,537
​
​
 779
​
 3.53
%  
​
 
 93,852
​
​
 765
​
 3.31
%  
​
 
 87,249
​
​
 743
​
 3.42
%

Total loans receivable (2)
​
 
 2,382,190
​
​
 37,362
​
 6.29
%  
​
 
 2,364,964
​
​
 36,406
​
 6.24
%  
​
 
 1,901,420
​
​
 28,794
​
 6.07
%

Other earning assets
​
 
 4,130
​
​
 53
​
 5.15
%  
​
 
 2,893
​
​
 30
​
 4.21
%  
​
 
 2,833
​
​
 38
​
 5.38
%

Total Earning Assets
​
 
 2,941,044
​
​
 41,803
​
 5.70
%  
​
 
 2,925,616
​
​
 40,819
​
 5.66
%  
​
 
 2,432,500
​
​
 32,674
​
 5.39
%

Bank-owned life insurance
​
​
 61,796
​
​
​
​
​
​
​
​
 61,275
​
​
​
​
​
​
​
​
 51,844
​
​
​
​
​
​

Intangible assets
​
 
 73,711
​
​
​
​
​
​
​
 
 74,530
​
​
​
​
​
​
​
 
 54,425
​
​
​
​
  ​
​

Other assets
​
 
 78,605
​
​
​
​
​
​
​
 
 85,267
​
​
​
​
​
​
​
 
 53,390
​
​
​
​
  ​
​

Total Assets
​
$
 3,155,156
​
​
​
​
​
​
​
$
 3,146,688
​
​
​
​
​
​
​
$
 2,592,159
​
​
​
​
  ​
​

​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​

INTEREST-BEARING LIABILITIES
​
 
​
​
​
​
​
​
​
​
 
​
​
​
​
​
​
​
​
 
  ​
​
​
​
​
  ​
​

Interest-bearing deposits:
​
 
​
​
​
​
​
​
​
​
 
​
​
​
​
​
​
​
​
 
  ​
​
​
​
​
  ​
​

Interest checking
​
$
 697,007
​
$
 2,513
​
 1.45
%  
​
$
 669,972
​
$
 2,328
​
 1.41
%  
​
$
 542,532
​
$
 2,708
​
 2.00
%

Money market
​
 
 399,142
​
​
 1,914
​
 1.92
%  
​
 
 385,585
​
​
 1,850
​
 1.95
%  
​
 
 364,238
​
​
 1,948
​
 2.15
%

Savings
​
 
 347,745
​
​
 739
​
 0.85
%  
​
 
 362,060
​
​
 848
​
 0.95
%  
​
 
 198,553
​
​
 49
​
 0.10
%

Time deposits
​
 
 579,748
​
​
 4,654
​
 3.22
%  
​
 
 602,443
​
​
 5,032
​
 3.39
%  
​
 
 486,249
​
​
 4,579
​
 3.78
%

Total interest-bearing deposits
​
 
 2,023,642
​
​
 9,820
​
 1.95
%  
​
 
 2,020,060
​
​
 10,058
​
 2.02
%  
​
 
 1,591,572
​
​
 9,284
​
 2.34
%

Borrowed funds:
​
 
  ​
​
​
  ​
​
  ​
​
​
 
  ​
​
​
  ​
​
  ​
​
​
 
  ​
​
​
  ​
​
  ​
​

Short-term
​
 
 34,880
​
​
 337
​
 3.88
%  
​
 
 28,203
​
​
 276
​
3.97 
%  
​
 
 980
​
​
 1
​
 0.41
%

Long-term - FHLB advances
​
 
 133,004
​
​
 1,423
​
 4.29
%  
​
 
 134,034
​
​
 1,446
​
 4.38
%  
​
 
 149,704
​
​
 1,674
​
 4.49
%

Senior notes, net
​
 
10,050 
​
​
81 
​
3.23 
%  
​
 
14,979 
​
​
121 
​
3.28 
%  
​
 
14,926 
​
​
120 
​
3.22 
%

Subordinated debt, net
​
 
 24,993
​
​
 287
​
 4.61
%  
​
 
 24,965
​
​
 233
​
 3.79
%  
​
 
 24,874
​
​
 233
​
 3.76
%

Total borrowed funds
​
 
 202,927
​
​
 2,128
​
 4.21
%  
​
 
 202,181
​
​
 2,076
​
 4.16
%  
​
 
 190,484
​
​
 2,028
​
 4.27
%

Total Interest-bearing Liabilities
​
 
 2,226,569
​
​
 11,948
​
 2.15
%  
​
 
 2,222,241
​
​
 12,134
​
 2.21
%  
​
 
 1,782,056
​
​
 11,312
​
 2.55
%

Demand deposits
​
 
 553,828
​
​
 
​
  ​
​
​
 
 540,165
​
​
 
​
  ​
​
​
 
 498,169
​
​
 
​
  ​
​

Other liabilities
​
 
 35,510
​
​
 
​
  ​
​
​
 
 38,145
​
​
 
​
  ​
​
​
 
 29,260
​
​
 
​
  ​
​

Total Liabilities
​
 
 2,815,907
​
​
 
​
  ​
​
​
 
 2,800,551
​
​
 
​
  ​
​
​
 
 2,309,485
​
​
 
​
  ​
​

Stockholders' equity, excluding accumulated other comprehensive loss
​
 
 363,636
​
​
 
​
  ​
​
​
 
 366,848
​
​
 
​
  ​
​
​
 
 315,520
​
​
 
​
  ​
​

Accumulated other comprehensive loss
​
 
 (24,387)
​
​
 
​
  ​
​
​
 
 (20,711)
​
​
 
​
  ​
​
​
 
 (32,846)
​
​
 
​
  ​
​

Total Stockholders' Equity
​
 
 339,249
​
​
 
​
  ​
​
​
 
 346,137
​
​
 
​
  ​
​
​
 
 282,674
​
​
 
​
  ​
​

Total Liabilities and Stockholders' Equity
​
$
 3,155,156
​
​
 
​
  ​
​
​
$
 3,146,688
​
​
 
​
  ​
​
​
$
 2,592,159
​
​
 
​
  ​
​

Interest Rate Spread
​
​
  ​
​
​
 
​
 3.55
%  
​
​
  ​
​
​
 
​
 3.45
%  
​
 
  ​
​
​
 
​
 2.84
%

Net Interest Income
​
​
​
​
$
 29,855
​
​
​
​
​
​
​
$
 28,685
​
​
​
​
​
​
​
$
 21,362
​
​
​

Net Interest Income/Earning Assets
​
​
  ​
​
​
​
​
 4.07
%  
​
​
  ​
​
​
​
​
 3.98
%  
​
 
  ​
​
​
​
​
 3.52
%

Total Deposits (Interest-bearing and Demand)
​
$
 2,577,470
​
​
​
​
​
​
​
$
 2,560,225
​
​
​
​
​
​
​
$
 2,089,741
​
​
​
​
​
​

Brokered Deposits
​
$
 132
​
​
 1
​
 3.04
%  
​
$
 2,247
​
​
 21
​
 3.79
%  
​
$
 8,582
​
​
 96
​
 4.47
%

(1)
Annualized rates of return on tax-exempt securities and loans are presented on a fully taxable-equivalent basis, using C&N’s marginal federal income tax rate of 21%. See reconciliation.

(2)
Nonaccrual loans have been included with loans for the purpose of analyzing net interest earnings.

(3)
Rates of return on earning assets and costs of funds have been presented on an annualized basis.

​
​

11

TABLE 5 - ANALYSIS OF AVERAGE DAILY BALANCES AND RATES
(Dollars In Thousands)
​
​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​
  ​ ​ ​
6 Months
  ​ ​ ​
​
  ​ ​ ​
  ​ ​ ​
(3)
  ​ ​ ​
​
6 Months
​
​
  ​ ​ ​
​
(3)
 

​
​
Ended
​
​
​
​
Rate of
​
​
Ended
​
​
​
​
Rate of
 

​
​
6/30/2026
​
​
​
​
Return/
​
​
6/30/2025
​
​
​
​
Return/
 

​
​
Average
​
​
Income/
​
Cost of
​
​
Average
​
​
Income/
​
Cost of
 

​
​
Balance
​
​
Expense
​
Funds% 
  ​
​
Balance
​
​
Expense
​
Funds% 
 

EARNING ASSETS
​
  ​
​
​
​
​
​
​
​
​
  ​
​
​
​
​
​
  ​
 

Interest-bearing due from banks
​
$
 26,064
​
$
 450
​
 3.48
%  
​
$
 73,915
​
$
 1,576
​
 4.30
%

Available-for-sale debt securities, at amortized cost:
​
 
​
​
​
​
​
​
​
​
 
  ​
​
​
​
​
  ​
​

Taxable
​
 
 425,912
​
​
 7,025
​
 3.33
%  
​
 
 339,045
​
​
 4,631
​
 2.75
%

Tax-exempt (1)
​
 
 104,257
​
​
 1,296
​
 2.51
%  
​
 
 110,488
​
​
 1,306
​
 2.38
%

Total available-for-sale debt securities
​
 
 530,169
​
​
 8,321
​
 3.17
%  
​
 
 449,533
​
​
 5,937
​
 2.66
%

Loans receivable:
​
 
​
​
​
​
​
​
​
​
 
  ​
​
​
​
​
  ​
​

Taxable
​
 
 2,282,445
​
​
 72,224
​
 6.38
%  
​
 
 1,811,622
​
​
 55,554
​
 6.18
%

Tax-exempt (1)
​
 
 91,180
​
​
 1,544
​
 3.41
%  
​
 
 88,810
​
​
 1,471
​
 3.34
%

Total loans receivable (2)
​
 
 2,373,625
​
​
 73,768
​
 6.27
%  
​
 
 1,900,432
​
​
 57,025
​
 6.05
%

Other earning assets
​
 
 3,515
​
​
 83
​
 4.76
%  
​
 
 2,308
​
​
 56
​
 4.89
%

Total Earning Assets
​
 
 2,933,373
​
​
 82,622
​
 5.68
%  
​
 
 2,426,188
​
​
 64,594
​
 5.37
%

Bank-owned life insurance
​
​
 61,537
​
​
​
​
​
​
​
​
 51,615
​
​
​
​
​
​

Intangible assets
​
 
 74,118
​
​
​
​
​
​
​
 
 54,477
​
​
​
​
  ​
​

Other assets
​
 
 81,917
​
​
​
​
​
​
​
 
 51,421
​
​
​
​
  ​
​

Total Assets
​
$
 3,150,945
​
​
​
​
​
​
​
$
 2,583,701
​
​
​
​
  ​
​

​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​

INTEREST-BEARING LIABILITIES
​
 
​
​
​
​
​
​
​
​
 
​
​
​
​
​
  ​
​

Interest-bearing deposits:
​
 
​
​
​
​
​
​
​
​
 
  ​
​
​
​
​
  ​
​

Interest checking
​
$
 683,564
​
$
 4,841
​
 1.43
%  
​
$
 540,897
​
$
 5,435
​
 2.03
%

Money market
​
 
 392,401
​
​
 3,764
​
 1.93
%  
​
 
 359,716
​
​
 3,929
​
 2.20
%

Savings
​
 
 354,863
​
​
 1,587
​
 0.90
%  
​
 
 197,269
​
​
 98
​
 0.10
%

Time deposits
​
 
 591,033
​
​
 9,686
​
 3.30
%  
​
 
 490,212
​
​
 9,414
​
 3.87
%

Total interest-bearing deposits
​
 
 2,021,861
​
​
 19,878
​
 1.98
%  
​
 
 1,588,094
​
​
 18,876
​
 2.40
%

Borrowed funds:
​
 
  ​
​
​
  ​
​
  ​
​
​
 
  ​
​
​
  ​
​
  ​
​

Short-term
​
 
 31,560
​
​
 613
​
 3.92
%  
​
 
 1,189
​
​
 1
​
 0.17
%

Long-term - FHLB advances
​
 
 133,516
​
​
 2,869
​
 4.33
%  
​
 
 156,013
​
​
 3,463
​
 4.48
%

Senior notes, net
​
 
12,501 
​
​
202 
​
3.26 
%  
​
 
14,917 
​
​
241 
​
3.26 
%

Subordinated debt, net
​
 
 24,979
​
​
 520
​
 4.20
%  
​
 
 24,860
​
​
 465
​
 3.77
%

Total borrowed funds
​
 
 202,556
​
​
 4,204
​
 4.19
%  
​
 
 196,979
​
​
 4,170
​
 4.27
%

Total Interest-bearing Liabilities
​
 
 2,224,417
​
​
 24,082
​
 2.18
%  
​
 
 1,785,073
​
​
 23,046
​
 2.60
%

Demand deposits (non-interest bearing)
​
 
 547,034
​
​
 
​
  ​
​
​
 
 487,446
​
​
 
​
  ​
​

Other liabilities
​
 
 36,820
​
​
 
​
  ​
​
​
 
 30,761
​
​
 
​
  ​
​

Total Liabilities
​
 
 2,808,271
​
​
 
​
  ​
​
​
 
 2,303,280
​
​
 
​
  ​
​

Stockholders' equity, excluding accumulated other comprehensive loss
​
 
 365,233
​
​
 
​
  ​
​
​
 
 313,982
​
​
 
​
  ​
​

Accumulated other comprehensive loss
​
 
 (22,559)
​
​
 
​
  ​
​
​
 
 (33,561)
​
​
 
​
  ​
​

Total Stockholders' Equity
​
 
 342,674
​
​
 
​
  ​
​
​
 
 280,421
​
​
 
​
  ​
​

Total Liabilities and Stockholders' Equity
​
$
 3,150,945
​
​
 
​
  ​
​
​
$
 2,583,701
​
​
 
​
  ​
​

Interest Rate Spread
​
​
  ​
​
​
 
​
 3.50
%  
​
 
  ​
​
​
 
​
 2.77
%

Net Interest Income
​
​
​
​
$
 58,540
​
​
​
​
​
​
​
$
 41,548
​
​
​

Net Interest Income/Earning Assets (Net Interest Margin)
​
​
  ​
​
​
​
​
 4.02
%  
​
 
  ​
​
​
​
​
 3.45
%

Total Deposits (Interest-bearing and Demand)
​
$
 2,568,895
​
​
​
​
​
​
​
$
 2,075,540
​
​
​
​
​
​

Brokered Deposits
​
$
 1,184
​
​
 22
​
 3.75
%  
​
$
 17,531
​
​
 408
​
 4.69
%

(1)Annualized rates of return on tax-exempt securities and loans are presented on a fully taxable-equivalent basis, using C&N’s marginal federal income tax rate of 21%. See reconciliation.
(2)Nonaccrual loans have been included with loans for the purpose of analyzing net interest earnings.
(3)
Rates of return on earning assets and costs of funds have been presented on an annualized basis.

​

12

TABLE 6 - SUMMARY OF LOANS BY TYPE
(Excludes Loans Held for Sale)
(Dollars In Thousands)
​
​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​

​
​
June 30, 
​
March 31, 
​
December 31, 
​
June 30, 
​
June 30, 2026 vs
​

​
​
2026
​
2026
​
2025
​
2025
​
March 31. 2026
​

Commercial real estate - non-owner occupied:
​
 
  ​
​
 
  ​
​
 
  ​
​
 
  ​
​
 
​
​
​

Non-owner occupied
​
$
 550,607
​
$
 556,787
​
$
 569,974
​
$
 488,150
​
$
 (6,180)
 (1.1)
%

Multi-family (5 or more) residential
​
​
 170,179
​
​
 170,891
​
​
 160,284
​
​
 107,603
​
​
 (712)
 (0.4)
%

1-4 Family - commercial purpose
​
​
 203,093
​
​
 198,203
​
​
 197,480
​
​
 162,208
​
​
 4,890
 2.5
%

Total commercial real estate - non-owner occupied
​
​
 923,879
​
​
 925,881
​
​
 927,738
​
​
 757,961
​
​
 (2,002)
 (0.2)
%

Commercial real estate - owner occupied
​
​
 325,002
​
​
 326,210
​
​
 311,792
​
​
 261,157
​
​
 (1,208)
 (0.4)
%

All other commercial loans:
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​

Commercial and industrial
​
​
 127,268
​
​
 127,100
​
​
 128,679
​
​
 97,632
​
​
 168
 0.1
%

Commercial lines of credit
​
​
 149,546
​
​
 148,118
​
​
 139,727
​
​
 124,515
​
​
 1,428
 1.0
%

Political subdivisions
​
​
 86,701
​
​
 103,097
​
​
 96,349
​
​
 83,811
​
​
 (16,396)
 (15.9)
%

Commercial construction and land
​
​
 111,462
​
​
 123,170
​
​
 123,887
​
​
 99,514
​
​
 (11,708)
 (9.5)
%

Other commercial loans
​
​
 69,098
​
​
 70,431
​
​
 71,895
​
​
 25,027
​
​
 (1,333)
 (1.9)
%

Total all other commercial loans
​
​
 544,075
​
​
 571,916
​
​
 560,537
​
​
 430,499
​
​
 (27,841)
 (4.9)
%

Residential mortgage loans:
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​

1-4 Family - residential
​
​
 405,339
​
​
 411,451
​
​
 411,827
​
​
 375,352
​
​
 (6,112)
 (1.5)
%

1-4 Family residential construction
​
​
 37,737
​
​
 34,460
​
​
 32,123
​
​
 23,144
​
​
 3,277
 9.5
%

Total residential mortgage
​
​
 443,076
​
​
 445,911
​
​
 443,950
​
​
 398,496
​
​
 (2,835)
 (0.6)
%

Consumer loans:
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​

Consumer lines of credit (including HELCs)
​
​
 98,962
​
​
 98,961
​
​
 94,060
​
​
 56,130
​
​
 1
 0.0
%

All other consumer
​
​
 13,853
​
​
 15,971
​
​
 16,288
​
​
 15,015
​
​
 (2,118)
 (13.3)
%

Total consumer
​
​
 112,815
​
​
 114,932
​
​
 110,348
​
​
 71,145
​
​
 (2,117)
 (1.8)
%

Total
​
​
 2,348,847
​
​
 2,384,850
​
​
 2,354,365
​
​
 1,919,258
​
​
 (36,003)
 (1.5)
%

Less: allowance for credit losses on loans
​
​
 (32,583)
​
​
 (33,832)
​
​
 (31,048)
​
​
 (21,699)
​
​
 1,249
 (3.7)
%

Loans, net
​
$
 2,316,264
​
$
 2,351,018
​
$
 2,323,317
​
$
 1,897,559
​
$
 (34,754)
 (1.5)
%

​
TABLE 7 - NON-OWNER OCCUPIED COMMERCIAL REAL ESTATE
(Dollars In Thousands)
​
​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loan Type
​
June 30, 
​
% of
​
March 31, 
​
December 31, 
​
June 30, 

​
​
2026
​
Total Loans
​
2026
​
2025
​
2025

Retail
​
$
 112,665
​
 4.8
%
​
$
 116,507
​
$
 104,513
​
$
 89,485

Office
​
​
 107,923
​
 4.6
%
​
​
 109,404
​
​
 125,175
​
​
 118,007

Industrial
​
​
 96,526
​
 4.1
%
​
​
 98,985
​
​
 99,476
​
​
 83,334

Hotels
​
​
 76,171
​
 3.2
%
​
​
 81,638
​
​
 82,692
​
​
 69,163

Self Storage Facilities
​
​
 59,772
​
 2.5
%
​
​
 55,083
​
​
 55,434
​
​
 34,558

Mixed Use
​
​
 58,871
​
 2.5
%
​
​
 57,897
​
​
 64,390
​
​
 60,177

Other
​
​
 38,679
​
 1.6
%
​
​
 37,273
​
​
 38,294
​
​
 33,426

Total Non-owner Occupied CRE Loans
​
$
 550,607
​
 23.4
%
​
$
 556,787
​
$
 569,974
​
$
 488,150

Total Gross Loans
​
$
 2,348,847
​
​
​
​
$
 2,384,850
​
$
 2,354,365
​
$
 1,919,258

​
​

13

​
TABLE 8 - PAST DUE LOANS AND NONPERFORMING ASSETS
(Dollars In Thousands)
​
​

​

​

​

​

​

​

​

​

​

​

​

​

​

​
  ​ ​ ​
June 30, 
  ​ ​ ​
March 31, 
​
December 31, 
​
June 30, 
  ​ ​ ​

​
​
2026
​
2026
​
2025
​
2025
​

Collateral dependent loans with a valuation allowance
  ​
$
 5,608
  ​
$
 5,602
​
$
 5,401
​
$
 239
​

Collateral dependent loans without a valuation allowance
​
​
 33,255
​
​
 35,230
​
​
 27,027
​
​
 20,957
​

Total collateral dependent loans
​
$
 38,863
​
$
 40,832
​
$
 32,428
​
$
 21,196
​

​
​
​
​
​
​
​
​
​
​
​
​
​
​

Total loans past due 30-89 days and still accruing
​
$
 7,047
​
$
 10,217
​
$
 18,309
​
$
 1,721
​

​
​
​
​
​
​
​
​
​
​
​
​
​
​

Nonperforming assets:
​
 
  ​
​
 
  ​
​
 
  ​
​
 
  ​
​

Total nonaccrual loans
​
$
 39,748
​
$
 41,863
​
$
 32,836
​
$
 25,190
​

Total loans past due 90 days or more and still accruing
​
 
 346
​
 
 69
​
 
 88
​
 
 86
​

Total nonperforming loans
​
 
 40,094
​
 
 41,932
​
 
 32,924
​
 
 25,276
​

Foreclosed assets held for sale (real estate)
​
 
 181
​
 
 181
​
 
 189
​
 
 402
​

Total nonperforming assets
​
$
 40,275
​
$
 42,113
​
$
 33,113
​
$
 25,678
​

​
​
​
​
​
​
​
​
​
​
​
​
​
​

Total nonperforming loans as a % of total loans
​
 
 1.71
%  
​
 1.76
%  
​
 1.40
%  
 
 1.32
%  

Total nonpe