← SEC 公告列表 | NKSH SEC 公告 | 國家銀行(NKSH)

業績公告 即時報告 8-K 2026-07-23

國家銀行第二季淨收入飆升120% 出售保險股權及證券重整推升盈利

於 SEC 網站開啟原文

AI 繁中摘要

📄 **申報類型:8-K** **公司:National Bankshares, Inc.(納斯達克:NKSH)** **報告期間:2026 年第二季度(截至 2026 年 6 月 30 日)** --- **業績重點** 💰 - 第二季淨收入 **503 萬美元**(每股 0.79 美元),去年同期為 229 萬美元(0.36 美元),按年大增約 120%。 - 上半年(六個月)淨收入 **1,001 萬美元**(每股 1.57 美元),去年同期為 553 萬美元(0.87 美元),升幅約 81%。 - 總資產達 **18.3 億美元**,較去年同期 18.06 億美元穩步增長。 **關鍵事件與策略** 🔄 - **出售保險聯營股權**:第二季出售 Bearing Insurance Group 權益,錄得 **657 萬美元收益**。 - **證券組合重整**:出售低收益證券(加權平均收益率 1.80%),買入收益率達 5.26% 的按揭抵押證券(MBS),產生 **655 萬美元稅前虧損**,但管理層預期約 **1.8 年內**可透過提升利息收入收回成本,每年額外增加約 425 萬美元利息收入,並為 2026 及 2027 年淨息差分別貢獻 12 及 24 個基點。 - **淨息差改善**:第二季淨息差為 **3.00%**(去年同期 2.56%),受惠於貸款及證券收益率上升,以及定期存款成本下降。 - **非利息收入**:按年增長,主要受惠於核心系統轉換後信用卡手續費提升、信託收入及按揭貸款出售收益增加。 - **非利息支出**:按年減少,因去年同期有大型核心系統轉換費用(約 198 萬美元),今年相關開支消失。 **信貸與流動性** 🏦 - 貸款質量持續穩健:不良貸款比率僅 **0.03%**,信貸損失準備對不良貸款覆蓋率高達 **2,999%**。 - 存款結構多元,無經紀存款;市政存款佔 21.7%,非市政存款中約 20.8% 未受 FDIC 保障,但已設有抵押債券擔保。 - 流動性充足,擁有聯邦住宅貸款銀行及聯儲局信貸額度,加上低貸存比率,管理層認為足以應付未來需求。 **管理層展望** 📈 總裁 Lara Ramsey 表示,第二季業績顯著改善,未來將繼續透過近期擴張策略擴大市場份額,優化產品、科技及培訓,提供頂級個人化銀行服務,並為股東創造卓越價值。整體策略聚焦於中長期盈利能力提升。 **對投資者的潛在影響** 💡 - 一次性收益(出售股權)及重整虧損互相抵銷,但核心盈利(利息收入)結構已顯著改善,預期未來息差持續擴闊。 - 股息維持每半年 **0.75 美元**(去年同期 0.73 美元),反映盈利穩健。 - 資本充裕,銀行被監管機構評為「資本充足」,有利於未來擴張及
展開英文正文
EX-99.1
2
nksh-ex99_1.htm
NATIONAL BANKSHARES, INC. PRESS RELEASE, DATED MARCH 24, 2025

 
 EX-99.1
 
 
 EXHIBIT 99.1

  
FOR IMMEDIATE RELEASE
 

 
 
 
 
 
 

 
 CONTACTS:

 Lara Ramsey, President and CEO

 Lora M. Jones, Treasurer & CFO

 

 
  

 (540) 951-6250 [email protected]

 (540) 951-6238 [email protected]

 

  
National Bankshares, Inc. Reports Results for the Three and Six Months Ended June 30, 2026
 
BLACKSBURG, VA., July 23, 2026 -- National Bankshares, Inc. (“the Company”) (Nasdaq: NKSH), parent company of The National Bank of Blacksburg (“the Bank”) and National Bankshares Financial Services, Inc., today announced its results of operations through the second quarter of 2026. The Company reported net income of $10.01 million or $1.57 per diluted common share for the six months ended June 30, 2026. This compares with net income of $5.53 million or $0.87 per diluted common share for the six months ended June 30, 2025. For the three month period ended June 30, 2026, the Company reported net income of $5.03 million or $0.79 per diluted common share. This compares with net income for the three month period ended June 30, 2025 of $2.29 million or $0.36 per diluted common share. National Bankshares, Inc. ended June 30, 2026 with total assets of $1.83 billion. 
 
Lara E. Ramsey, President and CEO, commented, "We are pleased to report our second quarter results, with net income significantly improved from the same period last year. Notably, during the second quarter of 2026, we sold our stake in a community-bank insurance consortium and invested the proceeds in restructuring a portion of the securities portfolio to enhance profitability in the near and medium term. In the second half of 2026 and beyond, we continue to focus on building market share, especially through our recent expansions, while optimizing our products, technology, and training to deliver a top-notch personalized banking experience and outstanding shareholder value." 
 
Comparability
The Company made minor reclassifications during the current period. Prior periods are presented on a comparable basis. 
 
Highlights 
 
Gain on Sale of Equity Investment 
During the second quarter of 2026, the Company recorded a gain of $6.57 million on the sale of its membership interest (held by the Company's subsidiary, National Bankshares Financial Services, Inc.) in Bearing Insurance Group, LLC. 
 
Securities Portfolio Repositioning
Also during the second quarter, the Company completed a strategic repositioning of a portion of its securities available-for-sale portfolio. The Company sold agency securities with a total amortized cost of $110.69 million and mortgage-backed securities with a total amortized cost of $21.18 million. The securities sold had a weighted average yield of 1.80%. Following the sale, the Company purchased mortgage-backed securities, designated available-for-sale, with a total amortized cost of $127.33 million and a weighted average yield of 5.26%. The sale of securities resulted in a pre-tax loss of $6.55 million, which the Company expects to recover with improved earnings over approximately 1.8 years. The repositioning is expected to increase the Company's interest income by $4.25 million annually, adding 12 basis points to the projected net interest margin for 2026 and 24 basis points to the projected 2027 net interest margin. 
 
Net Interest Income
The net interest margin improved when the second quarter of 2026 is compared with the first quarter of 2026 due to reduction in the cost of time deposits. When the second quarter of 2026 is compared with the second quarter of 2025, improvement in net interest margin stemmed from higher yields on loans and taxable securities and lower cost of time deposits and interest bearing deposit accounts. When the six month period ended June 30, 2026 is compared with the same period of 2025, the 

  
101 Hubbard Street / Blacksburg, Virginia 24060
P.O. Box 90002 / Blacksburg, Virginia 24062-9002
540 951-6300 / 800 552-4123
www.nationalbankshares.com

 
  

 net interest margin improvement was driven by higher loan and securities yields and lower deposit costs, somewhat offset by lower yield on interest-bearing deposit assets.
 
Noninterest Income 
When the second quarter of 2026 is compared with the first quarter of 2026, service charges on deposit accounts improved due to increased fee income for non-sufficient funds, credit and debit card fees, net, improved due to volume, trust income improved due to estate fee income recorded during the second quarter, and the gain on sale of mortgage loans held for sale improved due to higher volume. Other service charges and fees decreased due to the timing of recognition of safe deposit box income. During the first quarter, the Company recorded an annual bonus commission on insurance business production related to its ownership interest in Bearing Insurance. The Company does not expect that the annual bonus commission will be paid in future years due to the sale of its interest in Bearing Insurance.
 
When the three and six month periods ended June 30, 2026 are compared with the same periods of 2025, noninterest income increased. Credit and debit card fees, net, increased due to improved terms for interchange fee income associated with the Company's core system conversion in May of 2025, trust income increased due to estate fee income, other income increased primarily due to higher commissions on securities sales and the gain on sale of mortgage loans held for sale improved due to higher volume. 
 
Noninterest Expense
When the second quarter of 2026 is compared with the first quarter of 2026, noninterest expense decreased slightly, primarily due to winter weather-related costs during the first quarter. 
 
When comparing the three and six month periods ended June 30, 2026 with the comparable periods of 2025, total noninterest expense decreased. During 2025, the Company recorded specific expense for the core system conversion, as well as associated marketing and mailing expense included in other noninterest expense. Salaries and employee benefits increased due to higher medical insurance and incentive programs. Occupancy, furniture and fixtures increased due to depreciation and amortization of assets placed into service during 2025 for the new core system and the Company's Roanoke and Lynchburg branch locations. Data processing increased due to various categories. Professional services decreased due to lower legal expense. Other operating expense also decreased due to improvement in the pension non-service benefit.
 
Securities
The net unrealized loss on securities improved when June 30, 2026 is compared with March 31, 2026 and June 30, 2025, primarily due to the securities portfolio repositioning. Analysis as of June 30, 2026 did not indicate credit risk concerns with any of the Company’s securities. 
 
DepositsThe Company’s depositors within its market areas are diverse and include individuals, businesses and municipalities. The Company does not have any brokered deposits. Depositors are insured up to the FDIC maximum of $250 thousand. Municipal deposits, which account for 21.7% of the Company’s deposits, have additional security from bonds pledged as collateral, in accordance with state regulation. Of the Company’s non-municipal deposits, approximately 20.8% are uninsured. 
 
Liquidity
The Company’s liquidity position remains solid. The Company maintains borrowing lines with the Federal Home Loan Bank of Atlanta (“FHLB”) and the Federal Reserve that provide substantial borrowing capacity. Combined with a low loan-to-deposit ratio, positive results of the latest liquidity stress testing and strategic deposit marketing, the Company believes it is well positioned to meet foreseeable liquidity demands.
 
Loans and Credit Quality
Loans increased from March 31, 2026 and from June 30, 2025, driven primarily by growth in construction loans. The Company is positioned to continue to make every loan that meets its underwriting standards. Loan metrics continue to reflect low credit risk, with low charge-off and past due levels. The Company recorded a provision for credit losses for the second quarter of 2026, compared with a recovery of credit losses for the first quarter of 2026, reflecting portfolio growth and some softening in certain economic factors. When the six month period ended June 30, 2026 is compared with the 

 2
 

 
  

 same period of 2025, the provision for credit losses decreased due to a lower ACL ratio, determined by the Company's analysis of credit risk factors.
 
Stockholders’ Equity
The Company paid a semiannual dividend of $0.75 to shareholders on June 1, 2026. Stockholders’ equity increased when June 30, 2026 is compared with March 31, 2026 and June 30, 2025 due to net income and improvement in unrealized losses on available for sale securities, which are reflected, net of tax, in accumulated other comprehensive loss. Accumulated other comprehensive loss is excluded from the Bank’s regulatory capital and does not affect regulatory capital ratios. The Bank is considered well capitalized, with capital ratios substantially higher than minimum regulatory requirements, and meets all requirements for borrowing from the FHLB. 
 

 3
 

 
  

 About National Bankshares
National Bankshares, Inc., headquartered in Blacksburg, Virginia, is the parent company of The National Bank of Blacksburg, which does business as National Bank, and of National Bankshares Financial Services, Inc. National Bank is a community bank operating from 28 full-service offices in Southwestern, Western and Central Virginia, and one loan production office in Charlottesville, Virginia. National Bankshares Financial Services, Inc. is an investment and insurance subsidiary in the same trade area. The Company’s stock is traded on the Nasdaq Capital Market under the symbol “NKSH.” Additional information is available at www.nationalbankshares.com.
 
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In some cases, forward-looking statements can be identified by use of words such as “may,” “will,” “anticipates,” “believes,” “expects,” “plans,” “estimates,” “potential,” “continue,” “should,” and similar words or phrases. These statements are based upon current and anticipated economic conditions, nationally and in the Company’s market, interest rates and interest rate policy, competitive factors, and other conditions which by their nature, are not susceptible to accurate forecast and are subject to significant uncertainty. Although we believe that our expectations with respect to forward-looking statements are based upon reasonable assumptions within the bounds of our existing knowledge of our business and operations, there can be no assurance that actual future results, performance, achievements, or trends will not differ materially from any projected future results, performance, achievements or trends expressed or implied by such forward-looking statements. Actual future results, performance, achievements or trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the following: the level of inflation; interest rates; national and local economic conditions; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury, the Office of the Comptroller of the Currency, the Board of Governors of the Federal Reserve System, the Consumer Financial Protection Bureau and the Federal Deposit Insurance Corporation, and the impact of any policies or programs implemented pursuant to financial reform legislation; unanticipated increases in the level of unemployment in the Company’s market; the quality or composition of the loan and/or investment portfolios; the sufficiency of the Company’s allowance for credit losses; demand for loan products; deposit flows, including impact on liquidity; competition; demand for financial services in the Company’s market; the real estate market conditions in the Company’s market; laws, regulations and policies impacting financial institutions; adverse developments in the financial industry generally, such as the recent bank failures, responsive measures to mitigate and manage such developments, related supervisory and regulatory actions and costs, and related impacts on customer behavior; technological risks and developments, and cyber-threats, attacks or events; the Company’s technology initiatives; geopolitical conditions, including acts or threats of terrorism and/or military conflicts, or actions taken by the U.S. or other governments in response to acts or threats of terrorism and/or military conflicts; the occurrence of significant natural disasters, including severe weather conditions, floods, and other catastrophic events; the Company's ability to identify, attract, and retain experienced management, relationship managers, and support personnel, particularly in a competitive labor environment; performance by the Company’s counterparties or vendors; applicable accounting principles, policies and guidelines; the impact of public health events, including the adverse impact on our business and operations and on our customers; and other factors described from time to time in the Company’s reports (such as our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K) filed with the Securities and Exchange Commission. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

 4
 

 
  

 National Bankshares, Inc.
Consolidated Balance Sheets
(Unaudited)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 June 30,

  

  

 March 31,

  

  

 June 30,

  

 

 
 (in thousands, except share and per share data)

  

 2026

  

  

 2026

  

  

 2025

  

 

 
 Assets

  

  

  

  

  

  

  

  

  

 

 
 Cash and due from banks

  

 $

 8,854

  

  

 $

 7,976

  

  

 $

 9,798

  

 

 
 Interest-bearing deposits

  

  

 45,709

  

  

  

 54,177

  

  

  

 83,051

  

 

 
 Total cash and cash equivalents

  

  

 54,563

  

  

  

 62,153

  

  

  

 92,849

  

 

 
 Securities available for sale, at fair value

  

  

 652,660

  

  

  

 658,112

  

  

  

 590,021

  

 

 
 Mortgage loans held for sale

  

  

 331

  

  

  

 608

  

  

  

 1,072

  

 

 
 Loans:

  

  

  

  

  

  

  

  

  

 

 
 Real estate construction loans

  

  

 72,220

  

  

  

 53,500

  

  

  

 44,529

  

 

 
 Consumer real estate loans

  

  

 330,204

  

  

  

 331,110

  

  

  

 317,949

  

 

 
 Commercial real estate loans

  

  

 456,181

  

  

  

 452,881

  

  

  

 494,755

  

 

 
 Commercial non real estate loans

  

  

 49,616

  

  

  

 50,736

  

  

  

 51,383

  

 

 
 Public sector and IDA loans

  

  

 62,124

  

  

  

 62,740

  

  

  

 56,347

  

 

 
 Consumer non real estate loans

  

  

 45,067

  

  

  

 45,097

  

  

  

 46,172

  

 

 
 Total loans

  

  

 1,015,412

  

  

  

 996,064

  

  

  

 1,011,135

  

 

 
 Less: deferred fees and costs

  

  

 (758

 )

  

  

 (674

 )

  

  

 (438

 )

 

 
 Loans, net of deferred fees and costs

  

  

 1,014,654

  

  

  

 995,390

  

  

  

 1,010,697

  

 

 
 Less: allowance for credit losses on loans ("ACLL")

  

  

 (10,047

 )

  

  

 (9,739

 )

  

  

 (10,422

 )

 

 
 Loans, net

  

  

 1,004,607

  

  

  

 985,651

  

  

  

 1,000,275

  

 

 
 Premises and equipment, net

  

  

 18,269

  

  

  

 18,397

  

  

  

 17,829

  

 

 
 Accrued interest receivable

  

  

 7,029

  

  

  

 7,001

  

  

  

 6,413

  

 

 
 Goodwill

  

  

 10,718

  

  

  

 10,718

  

  

  

 10,718

  

 

 
 Core deposit intangible, net

  

  

 1,319

  

  

  

 1,403

  

  

  

 1,671

  

 

 
 Bank-owned life insurance ("BOLI")

  

  

 49,174

  

  

  

 48,869

  

  

  

 47,958

  

 

 
 Other assets

  

  

 34,030

  

  

  

 36,081

  

  

  

 37,174

  

 

 
 Total assets

  

 $

 1,832,700

  

  

 $

 1,828,993

  

  

 $

 1,805,980

  

 

 
  

  

  

  

  

  

  

  

  

  

 

 
 Liabilities and Stockholders' Equity

  

  

  

  

  

  

  

  

  

 

 
 Noninterest-bearing demand deposits

  

 $

 313,453

  

  

 $

 302,844

  

  

 $

 306,427

  

 

 
 Interest-bearing demand deposits

  

  

 861,560

  

  

  

 866,848

  

  

  

 852,405

  

 

 
 Savings deposits

  

  

 139,593

  

  

  

 145,134

  

  

  

 140,285

  

 

 
 Time deposits

  

  

 314,850

  

  

  

 314,938

  

  

  

 328,558

  

 

 
 Total deposits

  

  

 1,629,456

  

  

  

 1,629,764

  

  

  

 1,627,675

  

 

 
 Accrued interest payable

  

  

 1,439

  

  

  

 1,600

  

  

  

 1,522

  

 

 
 Other liabilities

  

  

 9,574

  

  

  

 10,231

  

  

  

 8,047

  

 

 
 Total liabilities

  

  

 1,640,469

  

  

  

 1,641,595

  

  

  

 1,637,244

  

 

 
 Commitments and contingencies

  

  

  

  

  

  

  

  

  

 

 
 Stockholders' Equity

  

  

  

  

  

  

  

  

  

 

 
 Preferred stock, no par value, 5,000,000 shares authorized; none issued and outstanding

  

  

 -

  

  

  

 -

  

  

  

 -

  

 

 
 Common stock of $1.25 par value and additional paid in capital. Authorized 10,000,000 shares; issued and outstanding 6,370,620 (including 4,619 unvested) shares at June 30, 2026 6,368,410 (including 5,039 unvested) shares at March 31, 2026, and 6,366,001 (including 5,028 unvested) shares at June 30, 2025

  

 $

 22,149

  

  

 $

 22,086

  

  

 $

 21,925

  

 

 
 Retained earnings

  

  

 207,789

  

  

  

 207,539

  

  

  

 197,223

  

 

 
 Accumulated other comprehensive loss, net

  

  

 (37,707

 )

  

  

 (42,227

 )

  

  

 (50,412

 )

 

 
 Total stockholders' equity

  

  

 192,231

  

  

  

 187,398

  

  

  

 168,736

  

 

 
 Total liabilities and stockholders' equity

  

 $

 1,832,700

  

  

 $

 1,828,993

  

  

 $

 1,805,980

  

 

  
 

 5
 

 
  

 National Bankshares, Inc.
Consolidated Statements of Income
(Unaudited)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 

  

 Three Months Ended

  

 

 
  

  

 June 30,

  

  

 March 31,

  

  

 June 30,

  

 

 
 (in thousands, except share and per share data)

  

 2026

  

  

 2026

  

  

 2025

  

 

 
 Interest Income

  

  

  

  

  

  

  

  

  

 

 
 Interest and fees on loans

  

 $

 14,068

  

  

 $

 13,944

  

  

 $

 13,494

  

 

 
 Interest on federal funds sold

  

  

 -

  

  

  

 -

  

  

  

 2

  

 

 
 Interest on interest-bearing deposits

  

  

 605

  

  

  

 424

  

  

  

 978

  

 

 
 Interest on securities – taxable

  

  

 4,439

  

  

  

 4,233

  

  

  

 3,725

  

 

 
 Interest on securities – nontaxable

  

  

 342

  

  

  

 340

  

  

  

 337

  

 

 
 Total interest income

  

  

 19,454

  

  

  

 18,941

  

  

  

 18,536

  

 

 
 Interest Expense

  

  

  

  

  

  

  

  

  

 

 
 Interest on time deposits

  

  

 2,541

  

  

  

 2,631

  

  

  

 3,058

  

 

 
 Interest on other deposits

  

  

 3,856

  

  

  

 3,687

  

  

  

 4,488

  

 

 
 Interest on borrowings

  

  

 7

  

  

  

 -

  

  

  

 -

  

 

 
 Total interest expense

  

  

 6,404

  

  

  

 6,318

  

  

  

 7,546

  

 

 
 Net interest income

  

  

 13,050

  

  

  

 12,623

  

  

  

 10,990

  

 

 
 Provision for (recovery of) credit losses

  

  

 317

  

  

  

 (73

 )

  

  

 36

  

 

 
 Net interest income after provision for (recovery of) credit losses

  

  

 12,733

  

  

  

 12,696

  

  

  

 10,954

  

 

 
  

  

  

  

  

  

  

  

  

  

 

 
 Noninterest Income

  

  

  

  

  

  

  

  

  

 

 
 Service charges on deposit accounts

  

  

 690

  

  

  

 649

  

  

  

 734

  

 

 
 Other service charges and fees

  

  

 69

  

  

  

 142

  

  

  

 73

  

 

 
 Credit and debit card fees, net

  

  

 544

  

  

  

 457

  

  

  

 366

  

 

 
 Trust income

  

  

 667

  

  

  

 584

  

  

  

 578

  

 

 
 BOLI income

  

  

 306

  

  

  

 301

  

  

  

 297

  

 

 
 Gain on sale of mortgage loans held for sale

  

  

 75

  

  

  

 19

  

  

  

 54

  

 

 
 Other income

  

  

 278

  

  

  

 527

  

  

  

 177

  

 

 
 Gain on sale of equity investment

  

  

 6,566

  

  

  

 -

  

  

  

 -

  

 

 
 Loss on sale of securities, net

  

  

 (6,549

 )

  

  

 -

  

  

  

 -

  

 

 
 Total noninterest income

  

  

 2,646

  

  

  

 2,679

  

  

  

 2,279

  

 

 
  

  

  

  

  

  

  

  

  

  

 

 
 Noninterest Expense

  

  

  

  

  

  

  

  

  

 

 
 Salaries and employee benefits

  

  

 5,788

  

  

  

 5,834

  

  

  

 5,211

  

 

 
 Occupancy, furniture and fixtures

  

  

 838

  

  

  

 884

  

  

  

 731

  

 

 
 Data processing

  

  

 965

  

  

  

 928

  

  

  

 617

  

 

 
 FDIC assessment

  

  

 207

  

  

  

 207

  

  

  

 210

  

 

 
 Intangible asset amortization

  

  

 84

  

  

  

 87

  

  

  

 95

  

 

 
 Franchise taxes

  

  

 351

  

  

  

 350

  

  

  

 358

  

 

 
 Professional services

  

  

 358

  

  

  

 373

  

  

  

 509

  

 

 
 Core system conversion expense

  

  

 -

  

  

  

 -

  

  

  

 1,977

  

 

 
 Other operating expenses

  

  

 711

  

  

  

 665

  

  

  

 874

  

 

 
 Total noninterest expense

  

  

 9,302

  

  

  

 9,328

  

  

  

 10,582

  

 

 
 Income before income taxes

  

  

 6,077

  

  

  

 6,047

  

  

  

 2,651

  

 

 
 Income tax expense

  

  

 1,048

  

  

  

 1,066

  

  

  

 362

  

 

 
 Net Income

  

 $

 5,029

  

  

 $

 4,981

  

  

 $

 2,289

  

 

 
 Basic net income per common share

  

 $

 0.79

  

  

 $

 0.78

  

  

 $

 0.36

  

 

 
 Diluted net income per common share

  

 $

 0.79

  

  

 $

 0.78

  

  

 $

 0.36

  

 

 
 Weighted average number of common shares outstanding, basic

  

  

 6,363,920

  

  

  

 6,363,371

  

  

  

 6,358,917

  

 

 
 Weighted average number of common shares outstanding, diluted

  

  

 6,367,161

  

  

  

 6,366,154

  

  

  

 6,361,582

  

 

 
 Dividends declared per common share

  

 $

 0.75

  

  

 $

 -

  

  

 $

 0.73

  

 

  
 
 

 6
 

 
  

 National Bankshares, Inc.
Consolidated Statements of Income
(Unaudited)

 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 Six Months Ended

  

 

 
 (in thousands, except share and per share data)

  

 June 30, 2026

  

  

 June 30, 2025

  

 

 
 Interest Income

  

  

  

  

  

  

 

 
 Interest and fees on loans

  

 $

 28,012

  

  

 $

 26,454

  

 

 
 Interest on federal funds sold

  

  

 -

  

  

  

 5

  

 

 
 Interest on interest-bearing deposits

  

  

 1,029

  

  

  

 2,017

  

 

 
 Interest on securities – taxable

  

  

 8,672

  

  

  

 7,585

  

 

 
 Interest on securities – nontaxable

  

  

 682

  

  

  

 673

  

 

 
 Total interest income

  

  

 38,395

  

  

  

 36,734

  

 

 
 Interest Expense

  

  

  

  

  

  

 

 
 Interest on time deposits

  

  

 5,172

  

  

  

 6,369

  

 

 
 Interest on other deposits

  

  

 7,543

  

  

  

 9,124

  

 

 
 Interest on borrowings

  

  

 7

  

  

  

 -

  

 

 
 Total interest expense

  

  

 12,722

  

  

  

 15,493

  

 

 
 Net interest income

  

  

 25,673

  

  

  

 21,241

  

 

 
 Provision for credit losses

  

  

 244

  

  

  

 312

  

 

 
 Net interest income after provision for credit losses

  

  

 25,429

  

  

  

 20,929

  

 

 
  

  

  

  

  

  

  

 

 
 Noninterest Income

  

  

  

  

  

  

 

 
 Service charges on deposit accounts

  

  

 1,339

  

  

  

 1,433

  

 

 
 Other service charges and fees

  

  

 211

  

  

  

 156

  

 

 
 Credit and debit card fees, net

  

  

 1,001

  

  

  

 783

  

 

 
 Trust income

  

  

 1,251

  

  

  

 1,157

  

 

 
 BOLI income

  

  

 607

  

  

  

 589

  

 

 
 Gain on sale of mortgage loans held for sale

  

  

 94

  

  

  

 79

  

 

 
 Other income

  

  

 805

  

  

  

 642

  

 

 
 Gain on sale of equity investment

  

  

 6,566

  

  

  

 -

  

 

 
 Loss on sale of securities, net

  

  

 (6,549

 )

  

  

 -

  

 

 
 Total noninterest income

  

  

 5,325

  

  

  

 4,839

  

 

 
  

  

  

  

  

  

  

 

 
 Noninterest Expense

  

  

  

  

  

  

 

 
 Salaries and employee benefits

  

  

 11,622

  

  

  

 10,391

  

 

 
 Occupancy, furniture and fixtures

  

  

 1,722

  

  

  

 1,470

  

 

 
 Data processing

  

  

 1,893

  

  

  

 1,600

  

 

 
 FDIC assessment

  

  

 414

  

  

  

 417

  

 

 
 Intangible asset amortization

  

  

 171

  

  

  

 192

  

 

 
 Franchise taxes

  

  

 701

  

  

  

 731

  

 

 
 Professional services

  

  

 731

  

  

  

 808

  

 

 
 Core system conversion expense

  

  

 -

  

  

  

 2,023

  

 

 
 Other operating expenses

  

  

 1,376

  

  

  

 1,583

  

 

 
 Total noninterest expense

  

  

 18,630

  

  

  

 19,215

  

 

 
 Income before income tax expense

  

  

 12,124

  

  

  

 6,553

  

 

 
 Income tax expense

  

  

 2,114

  

  

  

 1,028

  

 

 
 Net Income

  

 $

 10,010

  

  

 $

 5,525

  

 

 
 Basic net income per common share

  

 $

 1.57

  

  

 $

 0.87

  

 

 
 Diluted net income per common share

  

 $

 1.57

  

  

 $

 0.87

  

 

 
 Weighted average number of common shares outstanding, basic

  

  

 6,363,647

  

  

  

 6,358,665

  

 

 
 Weighted average number of common shares outstanding, diluted

  

  

 6,366,660

  

  

  

 6,360,990

  

 

 
 Dividends declared per common share

  

 $

 0.75

  

  

 $

 0.73

  

 

  

 7
 

 
  

  
National Bankshares, Inc.
Net Interest Margin
(Unaudited)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 

  

 Three Months Ended June 30, 2026

  

  

  

 Three Months Ended March 31, 2026

  

 

 
 ($ in thousands)

  

 AverageBalance

  

  

 Interest

  

  

 AverageYield/Rate

  

  

  

 AverageBalance

  

  

 Interest

  

  

 AverageYield/Rate

  

 

 
 Interest-earning assets:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 
 Loans (1)(2)(3)(4)

  

 $

 1,007,549

  

  

 $

 14,226

  

  

  

 5.66

 %

  

  

 $

 995,459

  

  

 $

 14,110

  

  

  

 5.75

 %

 

 
 Taxable securities (4)

  

  

 636,331

  

  

  

 4,439

  

  

  

 2.80

 %

  

  

  

 640,048

  

  

  

 4,233

  

  

  

 2.68

 %

 

 
 Nontaxable securities (1)(4)

  

  

 62,388

  

  

  

 433

  

  

  

 2.78

 %

  

  

  

 62,500

  

  

  

 430

  

  

  

 2.79

 %

 

 
 Interest-bearing deposits

  

  

 70,878

  

  

  

 605

  

  

  

 3.42

 %

  

  

  

 51,918

  

  

  

 424

  

  

  

 3.31

 %

 

 
 Total interest-earning assets

  

 $

 1,777,146

  

  

 $

 19,703

  

  

  

 4.45

 %

  

  

 $

 1,749,925

  

  

 $

 19,197

  

  

  

 4.45

 %

 

 
 Interest-bearing liabilities:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 
 Interest-bearing demand deposits

  

 $

 869,047

  

  

 $

 3,803

  

  

  

 1.76

 %

  

  

 $

 855,206

  

  

 $

 3,635

  

  

  

 1.72

 %

 

 
 Savings deposits

  

  

 141,382

  

  

  

 53

  

  

  

 0.15

 %

  

  

  

 144,444

  

  

  

 52

  

  

  

 0.15

 %

 

 
 Time deposits(5)

  

  

 311,990

  

  

  

 2,541

  

  

  

 3.27

 %

  

  

  

 315,751

  

  

  

 2,631

  

  

  

 3.38

 %

 

 
 Borrowings

  

  

 769

  

  

  

 7

  

  

  

 3.65

 %

  

  

  

 -

  

  

  

 -

  

  

  

 -

  

 

 
 Total interest-bearing liabilities

  

 $

 1,323,188

  

  

 $

 6,404

  

  

  

 1.94

 %

  

  

 $

 1,315,401

  

  

 $

 6,318

  

  

  

 1.95

 %

 

 
 Net interest income and interest rate spread

  

  

  

  

 $

 13,299

  

  

  

 2.51

 %

  

  

  

  

  

 $

 12,879

  

  

  

 2.50

 %

 

 
 Net interest margin

  

  

  

  

  

  

  

  

 3.00

 %

  

  

  

  

  

  

  

  

  

 2.98

 %

 

  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 Three Months Ended June 30, 2025

  

 

 
 ($ in thousands)

  

 AverageBalance

  

  

 Interest

  

  

 AverageYield/Rate

  

 

 
 Interest-earning assets:

  

  

  

  

  

  

  

  

  

 

 
 Loans (1)(2)(3)(4)

  

 $

 1,008,401

  

  

 $

 13,618

  

  

  

 5.42

 %

 

 
 Taxable securities (4)

  

  

 596,497

  

  

  

 3,725

  

  

  

 2.50

 %

 

 
 Nontaxable securities (1)(4)

  

  

 62,847

  

  

  

 426

  

  

  

 2.72

 %

 

 
 Federal funds sold

  

  

 197

  

  

  

 2

  

  

  

 4.07

 %

 

 
 Interest-bearing deposits

  

  

 90,507

  

  

  

 978

  

  

  

 4.33

 %

 

 
 Total interest-earning assets

  

 $

 1,758,449

  

  

 $

 18,749

  

  

  

 4.28

 %

 

 
 Interest-bearing liabilities:

  

  

  

  

  

  

  

  

  

 

 
 Interest-bearing demand deposits

  

 $

 853,516

  

  

 $

 4,440

  

  

  

 2.09

 %

 

 
 Savings deposits

  

  

 143,470

  

  

  

 48

  

  

  

 0.13

 %

 

 
 Time deposits(5)

  

  

 330,906

  

  

  

 3,058

  

  

  

 3.71

 %

 

 
 Total interest-bearing liabilities

  

 $

 1,327,892

  

  

 $

 7,546

  

  

  

 2.28

 %

 

 
 Net interest income and interest rate spread

  

  

  

  

 $

 11,203

  

  

  

 2.00

 %

 

 
 Net interest margin

  

  

  

  

  

  

  

  

 2.56

 %

 

  
(1)Interest on nontaxable loans and securities is computed on a fully taxable equivalent basis using a federal income tax rate of 21%. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.

(2)Included in loan interest income are loan fees and net accretion of deferred fees and costs of $169, $202 and $113 for the three months ended June 30, 2026, March 31, 2026 and June 30, 2025, respectively. Also included are net accretion of acquisition discounts of $177, $417 and $363 for the three months ended June 30, 2026, March 31, 2026 and June 30, 2025, respectively.

(3)Includes loans held for sale and nonaccrual loans.

(4)Daily averages are shown at amortized cost.

(5)Included in time deposit expense is net amortization of acquisition premiums of $16, $18, and $43 for the three months ended June 30, 2026, March 31, 2026 and June 30, 2025, respectively.

 
 

 8
 

 
  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 Six Months Ended June 30,

  

 

 
  

  

 June 30, 2026

  

  

  

 June 30, 2025

  

 

 
 ($ in thousands)

  

 AverageBalance

  

  

 Interest

  

  

 AverageYield/Rate

  

  

  

 AverageBalance

  

  

 Interest

  

  

 AverageYield/Rate

  

 

 
 Interest-earning assets:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 
 Loans (1)(2)(3)(4)

  

 $

 1,001,538

  

  

 $

 28,337

  

  

  

 5.71

 %

  

  

 $

 1,001,763

  

  

 $

 26,696

  

  

  

 5.37

 %

 

 
 Taxable securities (4)

  

  

 638,179

  

  

  

 8,672

  

  

  

 2.74

 %

  

  

  

 605,170

  

  

  

 7,585

  

  

  

 2.53

 %

 

 
 Nontaxable securities (1)(4)

  

  

 62,444

  

  

  

 863

  

  

  

 2.79

 %

  

  

  

 62,905

  

  

  

 852

  

  

  

 2.73

 %

 

 
 Federal funds sold

  

  

 -

  

  

  

 -

  

  

  

 -

  

  

  

  

 229

  

  

  

 5

  

  

  

 4.40

 %

 

 
 Interest-bearing deposits

  

  

 61,450

  

  

  

 1,029

  

  

  

 3.38

 %

  

  

  

 92,458

  

  

  

 2,017

  

  

  

 4.40

 %

 

 
 Total interest-earning assets

  

 $

 1,763,611

  

  

 $

 38,901

  

  

  

 4.45

 %

  

  

 $

 1,762,525

  

  

 $

 37,155

  

  

  

 4.25

 %

 

 
 Interest-bearing liabilities:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 
 Interest-bearing demand deposits

  

 $

 862,165

  

  

 $

 7,438

  

  

  

 1.74

 %

  

  

 $

 862,213

  

  

 $

 9,023

  

  

  

 2.11

 %

 

 
 Savings deposits

  

  

 142,904

  

  

  

 105

  

  

  

 0.15

 %

  

  

  

 143,727

  

  

  

 101

  

  

  

 0.14

 %

 

 
 Time deposits(5)

  

  

 313,860

  

  

  

 5,172

  

  

  

 3.32

 %

  

  

  

 336,085

  

  

  

 6,369

  

  

  

 3.82

 %

 

 
 Borrowings

  

  

 387

  

  

  

 7

  

  

  

 3.65

 %

  

  

  

 -

  

  

  

 -

  

  

  

 -

  

 

 
 Total interest-bearing liabilities

  

 $

 1,319,316

  

  

 $

 12,722

  

  

  

 1.94

 %

  

  

 $

 1,342,025

  

  

 $

 15,493

  

  

  

 2.33

 %

 

 
 Net interest income and interest rate spread

  

  

  

  

 $

 26,179

  

  

  

 2.51

 %

  

  

  

  

  

 $

 21,662

  

  

  

 1.92

 %

 

 
 Net interest margin

  

  

  

  

  

  

  

  

 2.99

 %

  

  

  

  

  

  

  

  

  

 2.48

 %

 

  
(1)Interest on nontaxable loans and securities is computed on a fully taxable equivalent basis using a federal income tax rate of 21%. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.

(2)Included in loan interest income are loan fees and net accretion of deferred fees and costs of $371 and $199 for the six months ended June 30, 2026 and June 30, 2025, respectively. Also included are net accretion of acquisition discounts of $594 and $615 for the six months ended June 30, 2026 and June 30, 2025, respectively.

(3)Includes loans held for sale and nonaccrual loans.

(4)Daily averages are shown at amortized cost.

(5)Included in time deposit expense is net amortization of acquisition premiums of $34 and $101 for the six months ended June 30, 2026 and June 30, 2025, respectively.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 9
 

 
  

 National Bankshares, Inc.
Key Ratios and Other Data
(Unaudited)
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 As of or for the Three Months Ended

  

 

 
 ($ in thousands)

  

 June 30,

  

  

 March 31,

  

  

 June 30,

  

 

 
  

  

 2026

  

  

 2026

  

  

 2025

  

 

 
 Average Balances

  

  

  

  

  

  

  

  

  

 

 
 Cash and due from banks

  

 $

 7,404

  

  

 $

 7,353

  

  

 $

 12,248

  

 

 
 Interest-bearing deposits

  

  

 70,878

  

  

  

 51,918

  

  

  

 90,507

  

 

 
 Securities available for sale, at fair value

  

  

 643,444

  

  

  

 653,722

  

  

  

 591,249

  

 

 
 Mortgage loans held for sale

  

  

 526

  

  

  

 145

  

  

  

 495

  

 

 
 Loans, gross

  

  

 1,008,521

  

  

  

 996,746

  

  

  

 1,008,420

  

 

 
 Loans, net of deferred fees and costs

  

  

 1,007,023

  

  

  

 995,314

  

  

  

 1,007,906

  

 

 
 Loans, net of deferred fees and costs and the ACLL

  

  

 997,323

  

  

  

 985,473

  

  

  

 997,461

  

 

 
 Intangible assets

  

  

 12,087

  

  

  

 12,173

  

  

  

 12,447

  

 

 
 Total assets

  

  

 1,841,236

  

  

  

 1,819,379

  

  

  

 1,815,371

  

 

 
 

  

  

  

  

  

  

  

  

  

 

 
 Noninterest-bearing demand deposits

  

 $

 316,504

  

  

 $

 306,202

  

  

 $

 307,888

  

 

 
 Interest-bearing demand and savings deposits

  

  

 1,010,429

  

  

  

 999,650

  

  

  

 996,986

  

 

 
 Time deposits

  

  

 311,990

  

  

  

 315,751

  

  

  

 330,906

  

 

 
 Total deposits

  

  

 1,638,923

  

  

  

 1,621,603

  

  

  

 1,635,780

  

 

 
 Total stockholders' equity

  

  

 189,185

  

  

  

 185,707

  

  

  

 166,971

  

 

 
 

  

  

  

  

  

  

  

  

  

 

 
 Financial Ratios

  

  

  

  

  

  

  

  

  

 

 
 Return on average assets(1)

  

  

 1.09

 %

  

  

 1.08

 %

  

  

 0.77

 %

 

 
 Return on average equity(1)

  

  

 10.64

 %

  

  

 10.57

 %

  

  

 8.37

 %

 

 
 Efficiency ratio(2)

  

  

 58.40

 %

  

  

 59.96

 %

  

  

 63.83

 %

 

 
 Average equity to average assets

  

  

 10.27

 %

  

  

 10.21

 %

  

  

 9.20

 %

 

 
 Tangible common equity to tangible assets(3)

  

  

 9.90

 %

  

  

 9.65

 %

  

  

 8.72

 %

 

 
 

  

  

  

  

  

  

  

  

  

 

 
 Allowance for Credit Losses on Loans

  

  

  

  

  

  

  

  

  

 

 
 Beginning balance

  

 $

 9,739

  

  

 $

 9,892

  

  

 $

 10,490

  

 

 
 Provision for (recovery of) credit losses

  

  

 323

  

  

  

 (63

 )

  

  

 45

  

 

 
 Charge-offs

  

  

 (93

 )

  

  

 (183

 )

  

  

 (141

 )

 

 
 Recoveries

  

  

 78

  

  

  

 93

  

  

  

 28

  

 

 
 Ending Balance

  

 $

 10,047

  

  

 $

 9,739

  

  

 $

 10,422

  

 

  
(1)The return on average assets and return on average equity are calculated by annualizing net income and dividing by average period-to-date assets or equity, respectively. Any significant nonrecurring items within net income are not annualized. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.

(2)The efficiency ratio is calculated as noninterest expense divided by the sum of noninterest income and net interest income on a fully taxable equivalent basis. Noninterest income and noninterest expense are adjusted for any non-recurring items. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.

(3)Tangible common equity and tangible assets exclude goodwill and intangible assets of $12,037 as of June 30, 2026, $12,121 as of March 31, 2026 and $12,389 as of June 30, 2025. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.

 
 
 
 
 
 
 
 

 10
 

 
  

 National Bankshares, Inc.
Key Ratios and Other Data
(Unaudited)
 

 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 As of or for the Six Months Ended

  

 

 
 ($ in thousands)

  

 June 30, 2026

  

  

 June 30, 2025

  

 

 
 Average Balances

  

  

  

  

  

  

 

 
 Cash and due from banks

  

 $

 7,378

  

  

 $

 12,875

  

 

 
 Interest-bearing deposits

  

  

 61,450

  

  

  

 92,458

  

 

 
 Securities available for sale, at fair value

  

  

 648,555

  

  

  

 596,989

  

 

 
 Mortgage loans held for sale

  

  

 337

  

  

  

 322

  

 

 
 Loans, gross

  

  

 1,002,666

  

  

  

 1,002,016

  

 

 
 Loans, net of deferred fees and costs

  

  

 1,001,201

  

  

  

 1,001,441

  

 

 
 Loans, net of deferred fees and costs and the ACLL

  

  

 991,431

  

  

  

 991,099

  

 

 
 Intangible assets

  

  

 12,130

  

  

  

 12,494

  

 

 
 Total assets

  

  

 1,830,367

  

  

  

 1,817,524

  

 

 
 

  

  

  

  

  

  

 

 
 Noninterest-bearing demand deposits

  

 $

 311,382

  

  

 $

 299,820

  

 

 
 Interest-bearing demand and savings deposits

  

  

 1,005,069

  

  

  

 1,005,940

  

 

 
 Time deposits

  

  

 313,860

  

  

  

 336,085

  

 

 
 Total deposits

  

  

 1,630,311

  

  

  

 1,641,845

  

 

 
 Total stockholders' equity

  

  

 187,664

  

  

  

 163,857

  

 

 
 

  

  

  

  

  

  

 

 
 Financial Ratios

  

  

  

  

  

  

 

 
 Return on average assets(1)

  

  

 1.09

 %

  

  

 0.69

 %

 

 
 Return on average equity(1)

  

  

 10.65

 %

  

  

 7.69

 %

 

 
 Efficiency ratio(2)

  

  

 59.17

 %

  

  

 64.87

 %

 

 
 Average equity to average assets

  

  

 10.25

 %

  

  

 9.02

 %

 

 
 Tangible common equity to tangible assets(3)

  

  

 9.90

 %

  

  

 8.72

 %

 

 
 

  

  

  

  

  

  

 

 
 Allowance for Credit Losses on Loans

  

  

  

  

  

  

 

 
 Beginning balance

  

 $

 9,892

  

  

 $

 10,262

  

 

 
 Provision for credit losses

  

  

 260

  

  

  

 322

  

 

 
 Charge-offs

  

  

 (276

 )

  

  

 (253

 )

 

 
 Recoveries

  

  

 171

  

  

  

 91

  

 

 
 Ending Balance

  

 $

 10,047

  

  

 $

 10,422

  

 

  
(1)The return on average assets and return on average equity are calculated by annualizing net income and dividing by average period-to-date assets or equity, respectively. Any significant nonrecurring items within net income are not annualized. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.

(2)The efficiency ratio is calculated as noninterest expense divided by the sum of noninterest income and net interest income on a fully taxable equivalent basis. Noninterest income and noninterest expense are adjusted for any non-recurring items. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.

(3)Tangible common equity and tangible assets exclude goodwill and intangible assets of $12,037 as of June 30, 2026 and $12,389 as of June 30, 2025. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.

 
 

 11
 

 
  

  
National Bankshares, Inc.
Asset Quality Data
(Unaudited)
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 As of

  

 

 
  

  

 June 30,

  

  

 March 31,

  

  

 June 30,

  

 

 
 ($ in thousands)

  

 2026

  

  

 2026

  

  

 2025

  

 

 
 Nonperforming Assets

  

  

  

  

  

  

  

  

  

 

 
 Nonaccrual loans

  

 $

 335

  

  

 $

 344

  

  

 $

 2,111

  

 

 
 Total nonperforming assets

  

 $

 335

  

  

 $

 344

  

  

 $

 2,111

  

 

 
 Loans past due 90 days or more, and still accruing

  

 $

 243

  

  

 $

 230

  

  

 $

 21

  

 

 
 

  

  

  

  

  

  

  

  

  

 

 
 Asset Quality Ratios

  

  

  

  

  

  

  

  

  

 

 
 Ratio of nonperforming loans to total loans(1)

  

  

 0.03

 %

  

  

 0.03

 %

  

  

 0.21

 %

 

 
 ACLL to total loans(1)

  

  

 0.99

 %

  

  

 0.98

 %

  

  

 1.03

 %

 

 
 Ratio of ACLL to nonperforming loans

  

  

 2999.10

 %

  

  

 2831.10

 %

  

  

 493.70

 %

 

 
 Loans past due 90 days or more to total loans (1)

  

  

 0.02

 %

  

  

 0.02

 %

  

  

 0.00

 %

 

  
(1)Loans are net of deferred fees and costs.

 
 

 12
 

 
  

 National Bankshares, Inc.
Reconciliation of Non-GAAP Financial Measures
(Unaudited)
 
In addition to financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), the Company uses certain non-GAAP financial measures that provide useful information for financial and operational decision making, evaluating trends, and comparing financial results to other financial institutions. Non-GAAP financial measures are supplemental and not a substitute for, or more important than, financial measures prepared in accordance with GAAP and may not be comparable to those reported by other financial institutions. 
 
The non-GAAP financial measures presented in this document include the net interest margin, the efficiency ratio and the ratio of tangible common equity to tangible assets. For periods that are shorter than twelve months, the Company annualizes net income for the return on average assets and return on average equity. In order to prevent distortion, the Company does not annualize significant non-recurring income and expense items. 
 
The following tables present calculations underlying non-GAAP financial measures for the three month periods indicated. 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 (in thousands)

  

 Three Months Ended

  

 

 
 Net Interest Margin, FTE

  

 June 30, 2026

  

  

 March 31, 2026

  

  

 June 30, 2025

  

 

 
 Interest income (GAAP)

  

 $

 19,454

  

  

 $

 18,941

  

  

 $

 18,536

  

 

 
 Add: FTE adjustment

  

  

 249

  

  

  

 256

  

  

  

 213

  

 

 
 Interest income, FTE (non-GAAP)

  

  

 19,703

  

  

  

 19,197

  

  

  

 18,749

  

 

 
 Interest expense (GAAP)

  

  

 6,404

  

  

  

 6,318

  

  

  

 7,546

  

 

 
 Net interest income, FTE (non-GAAP)

  

 $

 13,299

  

  

 $

 12,879

  

  

 $

 11,203

  

 

 
 Average balance of interest-earning assets

  

 $

 1,777,146

  

  

 $

 1,749,925

  

  

 $

 1,758,449

  

 

 
 Net interest margin

  

  

 3.00

 %

  

  

 2.98

 %

  

  

 2.56

 %

 

  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 (in thousands)

  

 Three Months Ended

  

 

 
 Efficiency Ratio

  

 June 30, 2026

  

  

 March 31, 2026

  

  

 June 30, 2025

  

 

 
 Noninterest expense (GAAP)

  

 $

 9,302

  

  

 $

 9,328

  

  

 $

 10,582

  

 

 
 Less: core system conversion expense

  

  

 –

  

  

  

 –

  

  

  

 (1,977

 )

 

 
 Adjusted noninterest expense (non-GAAP)

  

 $

 9,302

  

  

 $

 9,328

  

  

 $

 8,605

  

 

 
 Noninterest income (GAAP)

  

 $

 2,646

  

  

 $

 2,679

  

  

 $

 2,279

  

 

 
 Less: realized securities loss, net

  

  

 6,549

  

  

  

 –

  

  

  

 –

  

 

 
 Less: gain on sale of investment

  

  

 (6,566

 )

  

  

 –

  

  

  

 –

  

 

 
 Adjusted noninterest income (non-GAAP)

  

 $

 2,629

  

  

 $

 2,679

  

  

 $

 2,279

  

 

 
 Net interest income, FTE (non-GAAP)

  

  

 13,299

  

  

  

 12,879

  

  

  

 11,203

  

 

 
 Total income for efficiency ratio (non-GAAP)

  

 $

 15,928

  

  

 $

 15,558

  

  

 $

 13,482

  

 

 
 Efficiency ratio

  

  

 58.40

 %

  

  

 59.96

 %

  

  

 63.83

 %

 

  
 

 13
 

 
  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 (in thousands)

  

 Three Months Ended

  

 

 
  

  

 June 30,

  

  

 March 31,

  

  

 June 30,

  

 

 
 Annualized Net Income for Ratio Calculation

  

 2026

  

  

 2026

  

  

 2025

  

 

 
 Net income per GAAP

  

 $

 5,029

  

  

 $

 4,981

  

  

 $

 2,289

  

 

 
 Less: expense (income) not annualized:

  

  

  

  

  

  

  

  

  

 

 
 Partnership income (loss) net of tax of ($49) and $8 for the periods ended March 31, 2026 and June 30, 2025, respectively

  

  

 –

  

  

  

 (184

 )

  

  

 31

  

 

 
 Gain on sale of investment, net of tax of ($1,379) for the period ended June 30, 2026

  

  

 (5,187

 )

  

  

 –

  

  

  

 –

  

 

 
 Realized securities loss, net of tax of $1,375 for the period ended June 30, 2026

  

  

 5,174

  

  

  

 –

  

  

  

 –

  

 

 
 Core system conversion expense, net of tax of $415 for the period ended June 30, 2025

  

  

 –

  

  

  

 –

  

  

  

 1,562

  

 

 
 Total non-annualized items

  

  

 (13

 )

  

  

 (184

 )

  

  

 1,593

  

 

 
 Adjusted net income

  

  

 5,016

  

  

  

 4,797

  

  

  

 3,882

  

 

 
 Adjusted net income, annualized

  

 $

 20,119

  

  

 $

 19,455

  

  

 $

 15,571

  

 

 
 Add: total non-annualized items

  

  

 13

  

  

  

 184

  

  

  

 (1,593

 )

 

 
 Annualized net income for ratio calculation (non-GAAP)

  

 $

 20,132

  

  

 $

 19,639

  

  

 $

 13,978

  

 

 
 Return on average assets (GAAP)

  

  

 1.10

 %

  

  

 1.11

 %

  

  

 0.51

 %

 

 
 Adjusted return on average assets (non-GAAP)

  

  

 1.09

 %

  

  

 1.08

 %

  

  

 0.77

 %

 

 
 Return on average equity (GAAP)

  

  

 10.66

 %

  

  

 10.88

 %

  

  

 5.50

 %

 

 
 Adjusted return on average equity (non-GAAP)

  

  

 10.64

 %

  

  

 10.57

 %

  

  

 8.37

 %

 

  
 
The following tables present calculations underlying non-GAAP financial measures for the six month periods indicated.
 

 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 Six Months Ended June 30,

  

 

 
 Net Interest Margin, FTE

  

 2026

  

  

 2025

  

 

 
 Interest income (GAAP)

  

 $

 38,395

  

  

 $

 36,734

  

 

 
 Add: FTE adjustment

  

  

 506

  

  

  

 421

  

 

 
 Interest income, FTE (non-GAAP)

  

  

 38,901

  

  

  

 37,155

  

 

 
 Interest expense (GAAP)

  

  

 12,722

  

  

  

 15,493

  

 

 
 Net interest income, FTE (non-GAAP)

  

 $

 26,179

  

  

 $

 21,662

  

 

 
 Average balance of interest-earning assets

  

 $

 1,763,611

  

  

 $

 1,762,525

  

 

 
 Net interest margin (non-GAAP)

  

  

 2.99

 %

  

  

 2.48

 %

 

  

 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 Six Months Ended June 30,

  

 

 
 Efficiency Ratio

  

 2026

  

  

 2025

  

 

 
 Noninterest expense (GAAP)

  

 $

 18,630

  

  

 $

 19,215

  

 

 
 Less: core system conversion expense

  

  

 -

  

  

  

 (2,023

 )

 

 
 Adjusted noninterest expense (non-GAAP)

  

 $

 18,630

  

  

 $

 17,192

  

 

 
 Noninterest income (GAAP)

  

 $

 5,325

  

  

 $

 4,839

  

 

 
 Less: gain on sale of equity investment

  

  

 (6,566

 )

  

  

 -

  

 

 
 Less: loss on sale of securities, net

  

  

 6,549

  

  

  

 -

  

 

 
 Adjusted noninterest income (non-GAAP)

  

  

 5,308

  

  

  

 4,839

  

 

 
 Net interest income, FTE (non-GAAP)

  

  

 26,179