← SEC 公告列表 | AA SEC 公告 | 美國鋁業(AA)

業績公告 即時報告 8-K 2026-07-16

美國鋁業第二季收入創新高達39.66億美元,收購South32資產強化上游地位

於 SEC 網站開啟原文

AI 繁中摘要

美國鋁業(Alcoa,NYSE: AA)公佈2026年第二季度業績,期內收入創歷史新高,達39.66億美元(下同),按季升24%,主要受惠鋁價上揚及出貨量增加。淨利潤為4.07億美元(每股1.53美元),調整後淨利潤5.62億美元(每股2.12美元),調整後EBITDA達9.01億美元,按季增51%。經營現金流6.08億美元,自由現金流4.22億美元,期末現金結餘14億美元。 營運方面,氧化鋁產量按季跌6%至220萬公噸,主因澳洲Pinjarra煉廠受氣體供應中斷影響;鋁產量則增5%至63.6萬公噸,受惠西班牙、巴西及挪威等冶煉廠重啟或擴產。鋁板塊第三方收入按季升31%,平均實現鋁價升至每噸4,752美元。 戰略亮點:6月30日宣佈以約41億美元收購South32位於澳洲、巴西及南非的鋁土礦、氧化鋁及鋁資產(AliGroup),另設最高7.5億美元或然付款,強化上游一體化地位。此外,在澳洲Wagerup煉廠落實鎵生產設施最終投資決議,並投資6,500萬美元於挪威Mosjøen冶煉廠擴建循環鋁產能。 財務管理:5月贖回餘下2.19億美元2028年到期票據,完成美、加、澳三地工會新勞動協議談判。 展望:集團下調2026年氧化鋁產量預測至950至960萬公噸(減20至30萬噸),因Pinjarra煉廠持續不穩。鋁產量及出貨量預測維持240至260萬公噸及260至280萬公噸不變。第三季度氧化鋁板塊EBITDA料受惠煉廠恢復穩定及能源成本下降,但鋁板塊需面對較高碳成本及季節性低電費收入。第三季度營運稅務支出預計約8,000萬至9,000萬美元。 對投資者而言,創紀錄收入及強勁現金流顯示營運改善見效,收購South32資產有助擴大資源組合及釋放協同效應。惟氧化鋁成本上升、關稅及能源價格波動仍是短期風險。集團維持審慎資本管理,並藉回購、減債提升股東價值。整體業績反映上游鋁業週期復甦,值得關注後續整合進度及鋁價趨勢。
展開英文正文
EX-99.1
2
aa-ex99_1.htm
EX-99.1

 
 EX-99.1
 
 
  
Exhibit 99.1

  
 
Alcoa Corporation Reports Second Quarter 2026 Results
 
PITTSBURGH--(BUSINESS WIRE)--July 16, 2026--Alcoa Corporation (NYSE: AA; ASX: AAI) (Alcoa or the Company) today reported results for the second quarter 2026 that included record quarterly revenue, strong operational performance, and progress on multiple smelter capacity restarts, in addition to the announced acquisition of South32 Limited’s (South32) interests in its bauxite, alumina, and aluminum assets.
 
Financial Results and Highlights
 

 
 
 
 
 
 
 
 
 
 
 
 
 

 
 M, except per share amounts

 2Q26

  

 1Q26

  

 2Q25

  

 

 
 Revenue

 $

 3,966

  

 $

 3,193

  

 $

 3,018

  

 

 
 Net income attributable to Alcoa Corporation

 $

 407

  

 $

 425

  

 $

 164

  

 

 
 Earnings per common share

 $

 1.53

  

 $

 1.60

  

 $

 0.62

  

 

 
 Adjusted net income attributable to Alcoa Corporation

 $

 562

  

 $

 373

  

 $

 103

  

 

 
 Adjusted earnings per common share

 $

 2.12

  

 $

 1.40

  

 $

 0.39

  

 

 
 Adjusted EBITDA excluding special items

 $

 901

  

 $

 595

  

 $

 313

  

 

  
•Revenue increased to a quarterly record of $4 billion, a 24 percent increase sequentially

•Recorded net income attributable to Alcoa Corporation of $407 million, or $1.53 per share

•Adjusted net income attributable to Alcoa Corporation increased 51 percent sequentially to $562 million, or $2.12 per share

•Adjusted EBITDA excluding special items increased 51 percent sequentially to $901 million

•Generated $608 million in cash from operations; free cash flow was $422 million

•Finished the second quarter 2026 with a cash balance of $1.4 billion, including the redemption of the remaining $219 million of outstanding 6.125% Senior Notes due 2028 (2028 Notes)

•Set year-to-date production records at four aluminum smelters and at one alumina refinery

•Completed negotiations for new collective bargaining agreements in Australia, the U.S., and Canada

•Executed on strategic initiatives, including:

oEntered into definitive agreement to acquire South32’s interests in its bauxite, alumina, and aluminum assets (referred to as AliGroup)

oReached final investment decision for gallium production plant in Australia

oAnnounced $65 million capital investment at the Mosjøen smelter in Norway

“During the second quarter, in addition to delivering strong financial results that captured favorable aluminum prices, our team executed on strategic initiatives, most notably the announced agreement with South32,” said Alcoa President and CEO William F. Oplinger. “We continue to demonstrate operational excellence and positive momentum in our disciplined approach to maximize value creation.”
 
 
 

 1

 
  

 Second Quarter 2026 Results
•Production: Alumina production decreased 6 percent sequentially to 2.2 million metric tons primarily related to lower production at the Pinjarra, Australia refinery as instability that began in late March was further exacerbated by gas supply disruptions associated with Cyclone Narelle. In the Aluminum segment, production increased 5 percent sequentially to 636,000 metric tons primarily due the completion of the San Ciprián, Spain smelter restart on April 7, 2026, continued progress on the Alumar, Brazil smelter restart, and completion of capacity restarts at the Lista, Norway and Portland, Australia smelters.

•Shipments: In the Alumina segment, third-party shipments of alumina were flat sequentially at 1.6 million metric tons, as shipments in Australia delayed from March 2026 were completed in the second quarter 2026, partially offset by decreased trading activity and lower production at the Pinjarra refinery. In Aluminum, total shipments increased 18 percent sequentially primarily due to shipments of inventory repositioned within North America in the first quarter 2026 and increased production related to capacity restarts.

•Revenue: The Company’s total third-party revenue of $4.0 billion increased 24 percent sequentially. In the Alumina segment, third-party revenue decreased 3 percent on lower volumes and price from bauxite offtake and supply agreements, partially offset by favorable currency impacts. In the Aluminum segment, third-party revenue increased 31 percent on higher shipments, including higher value add product sales, and an increase in average realized third-party price, partially offset by impacts from certain energy contracts linked to metal pricing and lower third-party energy sales.

•Net income attributable to Alcoa Corporation was $407 million, or $1.53 per share. Sequentially, the results reflect unfavorable mark-to-market changes on the Saudi Arabian Mining Company (Ma’aden) shares and energy contracts; unfavorable currency impacts, primarily due to the non-recurrence of gains recognized in Other income in the first quarter 2026; unfavorable energy impacts; and higher production costs in the Alumina segment; partially offset by higher aluminum prices and shipments.

•Adjusted net income attributable to Alcoa Corporation was $562 million, or $2.12 per share, excluding the impact from net special items of $155 million. Notable special items include a mark-to-market loss on the Ma’aden shares of $123 million and mark-to-market losses on energy contracts of $45 million.

•Adjusted EBITDA excluding special items was $901 million, a sequential increase of $306 million primarily due to higher aluminum prices and shipments, partially offset by higher production costs in the Alumina segment primarily at the Pinjarra refinery; increased tariff costs on imported aluminum; higher energy prices, primarily fuel oil and diesel increases associated with the Middle East conflict; and lower third-party energy sales.

•Cash: Alcoa ended the quarter with a cash balance of $1.4 billion. Cash provided from operations was $608 million. Cash used for financing activities was $353 million, primarily related to the $219 million redemption of outstanding 2028 Notes, $109 million of payments on short-term borrowings primarily associated with inventory repositioning in the first quarter 2026, and $26 million of cash dividends on stock. Cash used for investing activities was $203 million, primarily related to capital expenditures of $186 million and equity investment contributions of $40 million. Free cash flow was $422 million.

•Working capital: For the second quarter, Receivables from customers of $1.5 billion, Inventories of $2.3 billion and Accounts payable, trade of $1.9 billion comprised DWC working capital. Alcoa reported 46 days working capital, a sequential decrease of 2 days primarily due to a decrease in inventory days, partially offset by a decrease in accounts payable days, both on higher sales.

 

 2

 
  

 Key Actions
Strategic
•AliGroup acquisition: On June 30, 2026, Alcoa entered into a definitive agreement to acquire South32’s interests in its bauxite, alumina, and aluminum assets in Australia, Brazil, and South Africa for upfront consideration of approximately $4.1 billion, plus a contingent value right of up to $750 million. The transaction reinforces Alcoa’s position as a leading pure-play upstream aluminum company, while strengthening its global portfolio, enhancing competitiveness, and creating long-term value for shareholders by unlocking synergies.

•Gallium joint venture: On July 14, 2026, Alcoa and the government and industry partners of Australia, Japan, and the United States announced a final investment decision for a gallium production plant to be co-located at the Wagerup refinery in Australia.

•Mosjøen casthouse: On May 11, 2026, Alcoa announced a $65 million investment to expand foundry production capabilities to include recycled content in the casting process at its Mosjøen smelter in Norway. The upgrade project is expected to be completed in phases, with commissioning and ramp-up scheduled to progress throughout 2028.

Financial
•Note redemption: On May 15, 2026, the Company redeemed the remaining $219 million aggregate principal amount of its outstanding 6.125% notes due in 2028 at a price equal to 100% of the principal amount, plus accrued and unpaid interest. The redemption was funded using cash on hand.

Operational
•Western Australia collective bargaining agreement: On July 2, 2026, a new four-year collective bargaining agreement was ratified with the Australian Workers Union (AWU), representing approximately 1,400 employees across the mining and refining operations in Western Australia.

•USW collective bargaining agreement: On June 15, 2026, Alcoa announced the ratification of a new four-year collective bargaining agreement with the United Steelworkers (USW) at the Company’s U.S. smelters, representing approximately 1,000 employees at Warrick, Indiana and Massena, New York.

•ABI collective bargaining agreements: On May 5, 2026, the Company announced that new five-year collective bargaining agreements were ratified with the United Steelworkers in Canada (Syndicat des Métallos) at the ABI smelter in Québec, Canada, representing approximately 1,000 employees.

 

 3

 
  

 2026 Outlook
The Company does not provide reconciliations of the forward-looking non-GAAP financial measures Adjusted EBITDA and Adjusted Net Income, including transformation, intersegment eliminations and other corporate Adjusted EBITDA; operational tax expense; and other expense; each excluding special items, to the most directly comparable forward-looking GAAP financial measures because it is impractical to forecast certain special items, such as restructuring charges and mark-to-market contracts, without unreasonable efforts due to the variability and complexity associated with predicting the occurrence and financial impact of such special items. For the same reasons, the Company is unable to address the probable significance of the unavailable information, which could be material to future results.
The Company has decreased its 2026 projection for alumina production to range between 9.5 and 9.6 million metric tons, a reduction of between 0.2 and 0.3 million metric tons from the prior projection. The Company has also decreased its 2026 projection for alumina shipments to range between 11.5 and 11.6 million metric tons, a reduction of between 0.3 and 0.4 million metric tons from the prior projection. The reductions are primarily due to lower production at the Pinjarra refinery as instability that began in late March was further exacerbated by gas supply disruptions associated with Cyclone Narelle. The overall difference between production and shipments reflects trading volumes and externally sourced alumina to fulfill customer contracts.
Alcoa expects 2026 total Aluminum segment production and shipments to remain unchanged from its prior projection, ranging between 2.4 and 2.6 million metric tons, and between 2.6 and 2.8 million metric tons, respectively.
Within the third quarter 2026 Alumina Segment Adjusted EBITDA, the Company expects sequential favorable net impacts of approximately $10 million due to recovered stability at the Pinjarra refinery and lower energy prices, partially offset by planned maintenance at the Alumar refinery and Juruti mine in Brazil.
For the third quarter 2026 Aluminum Segment Adjusted EBITDA, Alcoa expects sequential favorable impacts from efficiencies at higher production rates to fully offset higher carbon prices and seasonally lower third-party energy sales in Brazil. Based on recent pricing and expected lower shipments, Section 232 tariff costs on U.S. imports of aluminum from Canada are expected to decrease by approximately $10 million sequentially. Alumina costs in the Aluminum segment are expected to be unfavorable by approximately $10 million sequentially.
Based on current alumina and aluminum market conditions, Alcoa expects third quarter 2026 operational tax expense to approximate $80 million to $90 million, which may vary with market conditions and jurisdictional profitability.
Conference Call
Alcoa will hold its quarterly conference call at 5:00 p.m. Eastern Daylight Time (EDT) / 7:00 a.m. Australian Eastern Standard Time (AEST) on Thursday, July 16, 2026 / Friday, July 17, 2026, to present second quarter 2026 financial results and discuss the business, developments, and market conditions.
The call will be webcast via the Company’s homepage on www.alcoa.com. Presentation materials for the call will be available for viewing on the same website at approximately 4:15 p.m. EDT on July 16, 2026 / 6:15 a.m. AEST on July 17, 2026. Call information and related details are available under the “Investors” section of www.alcoa.com.
Dissemination of Company Information
Alcoa intends to make future announcements regarding company developments and financial performance through its website, www.alcoa.com, as well as through press releases, filings with the Securities and Exchange Commission, conference calls, media broadcasts, and webcasts. Alcoa does not incorporate the information contained on, or accessible through, its corporate website or such other websites or platforms referenced herein into this press release.
About Alcoa Corporation
Alcoa Corporation is a global industry leader in bauxite, alumina and aluminum products with a vision to build a legacy of excellence for future generations. With a values-based approach that encompasses integrity, operating excellence, care for people and courageous leadership, our purpose is to Turn Raw Potential into Real Progress. Since developing the process that made aluminum an affordable and vital part of modern life, our talented Alcoans have developed breakthrough innovations and best practices that have led to greater safety, efficiency, sustainability and stronger communities wherever we operate.
Discover more by visiting www.alcoa.com. Follow us on our social media channels: Facebook, Instagram, X, YouTube and LinkedIn.
 

 4

 
  

 Cautionary Statement on Forward-Looking Statements
This press release contains statements that relate to future events and expectations and as such constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include those containing such words as “aims,” “ambition,” “anticipates,” “believes,” “could,” “develop,” “endeavors,” “estimates,” “expects,” “forecasts,” “goal,” “intends,” “may,” “outlook,” “potential,” “plans,” “projects,” “reach,” “seeks,” “sees,” “should,” “strive,” “targets,” “will,” “working,” “would,” or other words of similar meaning. All statements by Alcoa that reflect expectations, assumptions or projections about the future, other than statements of historical fact, are forward-looking statements, including, without limitation, statements regarding Alcoa’s proposed transaction to acquire South32 Limited’s interests in bauxite mine, alumina refinery, and aluminum smelter operations (the proposed transaction); the ability of the parties to complete the proposed transaction on the expected timeline or at all considering the closing conditions; the expected benefits of the proposed transaction, including the anticipated synergies and earnings per share and free cash flow accretion; the competitive ability and position following completion of the proposed transaction; the ability to complete any proposed debt financing in connection with the proposed transaction; forecasts concerning global demand growth for bauxite, alumina, and aluminum, and supply/demand balances; statements, projections or forecasts of future or targeted financial results, or operating performance (including our ability to execute on strategies related to environmental, social and governance matters); statements about strategies, outlook, and business and financial prospects (including related to production and shipments); and statements about capital allocation and return of capital. These statements reflect beliefs and assumptions that are based on Alcoa’s perception of historical trends, current conditions, and expected future developments, as well as other factors that management believes are appropriate in the circumstances. Forward-looking statements are not guarantees of future performance and are subject to known and unknown risks, uncertainties, and changes in circumstances that are difficult to predict. Although Alcoa believes that the expectations reflected in any forward-looking statements are based on reasonable assumptions, it can give no assurance that these expectations will be attained and it is possible that actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks and uncertainties. Such risks and uncertainties include, but are not limited to: (a) the non-satisfaction or non-waiver, on a timely basis or otherwise, of one or more closing conditions to the proposed transaction; (b) the prohibition or delay of the consummation of the proposed transaction by a governmental entity; (c) the risk that the proposed transaction may not be completed in the expected time frame or at all; (d) unexpected costs, charges or expenses resulting from the proposed transaction; (e) uncertainty of the expected financial performance following completion of the proposed transaction; (f) uncertainty of any contingent payment required to be made in connection with the proposed transaction following completion; (g) failure to realize the anticipated benefits of the proposed transaction; (h) the occurrence of any event that could give rise to termination of the proposed transaction; (i) potential litigation in connection with the proposed transaction or other settlements or investigations that may affect the timing or occurrence of the contemplated transaction or result in significant costs of defense, indemnification and liability; (j) the impact of global economic conditions on the aluminum industry and aluminum end-use markets; (k) volatility and declines in aluminum and alumina demand and pricing, including global, regional, and product-specific prices, or significant changes in production costs which are linked to the London Metal Exchange (LME) or other commodities; (l) the disruption of market-driven balancing of global aluminum supply and demand by non-market forces; (m) competitive and complex conditions in global markets; (n) our ability to obtain, maintain, or renew permits or approvals necessary for our mining operations; (o) rising energy costs and interruptions or uncertainty in energy supplies; (p) unfavorable changes in the cost, quality, or availability of raw materials or other key inputs, or by disruptions in the supply chain; (q) economic, political, and social conditions, including the impact of trade policies, tariffs, and adverse industry publicity; (r) legal proceedings, investigations, or changes in foreign and/or U.S. federal, state, or local laws, regulations, or policies; (s) changes in tax laws or exposure to additional tax liabilities; (t) climate change, climate change legislation or regulations, and efforts to reduce emissions and build operational resilience to extreme weather conditions; (u) disruptions in the global economy caused by ongoing regional conflicts and wars; (v) fluctuations in foreign currency exchange rates and interest rates, inflation and other economic factors in the countries in which we operate; (w) global competition within and beyond the aluminum industry; (x) our ability to achieve our strategies or expectations relating to environmental, social, and governance considerations; (y) claims, costs, and liabilities related to health, safety and environmental laws, regulations, and other requirements in the jurisdictions in which we operate; (z) liabilities resulting from impoundment structures, which could impact the environment or cause exposure to hazardous substances or other damage; (aa) dilution of the ownership position of the Company’s stockholders (including as a result of the proposed transaction), price volatility, and other impacts on the price of Alcoa common stock by the secondary listing of the Alcoa common stock on the Australian Securities Exchange; (bb) our ability to obtain or maintain adequate insurance coverage; (cc) our ability to execute on our strategy to reduce complexity and optimize our asset portfolio and to realize the anticipated benefits from announced plans, programs, initiatives relating to our portfolio, capital investments, and developing technologies; (dd) our ability to integrate and achieve intended results from joint ventures, other strategic alliances, and strategic business transactions; (ee) significant declines in the market value of our marketable securities; (ff) our ability to fund capital expenditures; (gg) deterioration in our credit profile or increases in interest rates; (hh) impacts on our current and future operations due to our indebtedness and our ability to reduce indebtedness; (ii) our ability to continue to return capital to our stockholders through the payment of cash dividends and/or the repurchase of our common stock; (jj) cyber attacks, security breaches, system failures, software or application vulnerabilities, or other cyber incidents; (kk) labor market conditions, union disputes and other employee relations issues; and (ll) the other risk factors discussed in Alcoa’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025 and other reports filed by Alcoa with the Securities and Exchange Commission (SEC).

 5

 
  

 Certain illustrative pro forma information included in certain investor materials may differ materially from pro forma information included in SEC filings, including the Registration Statement (as defined below). Alcoa cautions readers not to place undue reliance upon any such forward-looking statements, which speak only as of the date they are made. These risks, as well as other risks associated with the proposed transaction, will be more fully discussed in the Registration Statement. Alcoa disclaims any obligation to update publicly any forward-looking statements, whether in response to new information, future events or otherwise, except as required by applicable law. Neither Alcoa nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements.
No Offer or Solicitation
This press release is for informational purposes and is not intended to, and shall not, constitute an offer to sell or the solicitation of an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote of approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction.
Additional Information and Where to Find It
This press release relates to the proposed transaction. In connection with the proposed transaction, Alcoa plans to file with the SEC relevant materials, including a registration statement on Form S-4 that will include a prospectus of Alcoa (including documents incorporated by reference therein, the Registration Statement). This communication is not a substitute for the Registration Statement or any other document that Alcoa may file with the SEC in connection with the proposed transaction. Before making any investment decision, Alcoa’s investors and shareholders are urged to read the Registration Statement and all relevant documents filed or to be filed with the SEC, as well as any amendments or supplements to those documents, when they become available, because they will contain important information about Alcoa and the proposed transaction.
Alcoa’s investors and shareholders will be able to obtain a free copy of the Registration Statement, as well as other filings containing information about Alcoa, free of charge, at the SEC’s website (www.sec.gov). Copies of the Registration Statement and other documents filed by Alcoa with the SEC may be obtained, without charge, by contacting Alcoa through its website at https://investors.alcoa.com/.
Non-GAAP Financial Measures
This press release contains reference to certain financial measures that are not calculated and presented in accordance with generally accepted accounting principles in the United States (GAAP). Alcoa Corporation believes that the presentation of these non-GAAP financial measures is useful to investors because such measures provide both additional information about the operating performance of Alcoa Corporation and insight on the ability of Alcoa Corporation to meet its financial obligations by adjusting the most directly comparable GAAP financial measure for the impact of, among others, “special items” as defined by the Company, non-cash items in nature, and/or nonoperating expense or income items. The presentation of non-GAAP financial measures is not intended to be a substitute for, and should not be considered in isolation from, the financial measures reported in accordance with GAAP. Certain definitions, reconciliations to the most directly comparable GAAP financial measures and additional details regarding management’s rationale for the use of the non-GAAP financial measures can be found in the schedules to this release.
 

 6

 
  

 
Alcoa Corporation and subsidiaries 
Statement of Consolidated Operations (unaudited)
(dollars in millions, except per-share amounts)
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 Quarter Ended

  

 

 
  

  

 June 30, 2026

  

  

 March 31, 2026

  

  

 June 30, 2025

  

 

 
 Sales

  

 $

 3,966

  

  

 $

 3,193

  

  

 $

 3,018

  

 

 
  

  

  

  

  

  

  

  

  

  

 

 
 Cost of goods sold (exclusive of expenses below)

  

  

 2,967

  

  

  

 2,512

  

  

  

 2,652

  

 

 
 Selling, general administrative, and other expenses

  

  

 101

  

  

  

 83

  

  

  

 82

  

 

 
 Research and development expenses

  

  

 11

  

  

  

 10

  

  

  

 12

  

 

 
 Provision for depreciation, depletion, and amortization

  

  

 173

  

  

  

 162

  

  

  

 153

  

 

 
 Restructuring and other charges, net

  

  

 (4

 )

  

  

 18

  

  

  

 14

  

 

 
 Interest expense

  

  

 36

  

  

  

 35

  

  

  

 56

  

 

 
 Other expenses (income), net

  

  

 200

  

  

  

 (126

 )

  

  

 (112

 )

 

 
 Total costs and expenses

  

  

 3,484

  

  

  

 2,694

  

  

  

 2,857

  

 

 
  

  

  

  

  

  

  

  

  

  

 

 
 Income before income taxes

  

  

 482

  

  

  

 499

  

  

  

 161

  

 

 
 Provision for income taxes

  

  

 73

  

  

  

 82

  

  

  

 10

  

 

 
  

  

  

  

  

  

  

  

  

  

 

 
 Net income

  

  

 409

  

  

  

 417

  

  

  

 151

  

 

 
  

  

  

  

  

  

  

  

  

  

 

 
 Less: Net income (loss) attributable to noncontrolling interest

  

  

 2

  

  

  

 (8

 )

  

  

 (13

 )

 

 
  

  

  

  

  

  

  

  

  

  

 

 
 NET INCOME ATTRIBUTABLE TO ALCOA   CORPORATION

  

 $

 407

  

  

 $

 425

  

  

 $

 164

  

 

 
  

  

  

  

  

  

  

  

  

  

 

 
 EARNINGS PER SHARE ATTRIBUTABLE TO ALCOA   CORPORATION COMMON SHAREHOLDERS(1):

  

  

  

  

  

  

  

  

  

 

 
 Basic:

  

  

  

  

  

  

  

  

  

 

 
 Net income

  

 $

 1.54

  

  

 $

 1.61

  

  

 $

 0.63

  

 

 
 Average number of common shares

  

  

 263,888,206

  

  

  

 263,650,023

  

  

  

 258,900,166

  

 

 
  

  

  

  

  

  

  

  

  

  

 

 
 Diluted:

  

  

  

  

  

  

  

  

  

 

 
 Net income

  

 $

 1.53

  

  

 $

 1.60

  

  

 $

 0.62

  

 

 
 Average number of common shares

  

  

 265,957,129

  

  

  

 265,689,699

  

  

  

 260,344,776

  

 

 
  

  

  

  

  

  

  

  

  

  

 

  
(1)For the quarter ended June 30, 2025, dividends paid on preferred stock were $1 and undistributed earnings of $1 were allocated to preferred stock under the two-class method required by GAAP. 

 

 7

 
  

 Alcoa Corporation and subsidiaries 
Statement of Consolidated Operations (unaudited)
(dollars in millions, except per-share amounts)
 

 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 Six Months Ended

  

 

 
  

  

 June 30, 2026

  

  

 June 30, 2025

  

 

 
 Sales

  

 $

 7,159

  

  

 $

 6,387

  

 

 
  

  

  

  

  

  

  

 

 
 Cost of goods sold (exclusive of expenses below)

  

  

 5,479

  

  

  

 5,090

  

 

 
 Selling, general administrative, and other expenses

  

  

 184

  

  

  

 153

  

 

 
 Research and development expenses

  

  

 21

  

  

  

 24

  

 

 
 Provision for depreciation, depletion, and amortization

  

  

 335

  

  

  

 301

  

 

 
 Restructuring and other charges, net

  

  

 14

  

  

  

 19

  

 

 
 Interest expense

  

  

 71

  

  

  

 109

  

 

 
 Other expenses (income), net

  

  

 74

  

  

  

 (138

 )

 

 
 Total costs and expenses

  

  

 6,178

  

  

  

 5,558

  

 

 
  

  

  

  

  

  

  

 

 
 Income before income taxes

  

  

 981

  

  

  

 829

  

 

 
 Provision for income taxes

  

  

 155

  

  

  

 130

  

 

 
  

  

  

  

  

  

  

 

 
 Net income

  

  

 826

  

  

  

 699

  

 

 
  

  

  

  

  

  

  

 

 
 Less: Net loss attributable to noncontrolling interest

  

  

 (6

 )

  

  

 (13

 )

 

 
  

  

  

  

  

  

  

 

 
 NET INCOME ATTRIBUTABLE TO ALCOA   CORPORATION

  

 $

 832

  

  

 $

 712

  

 

 
  

  

  

  

  

  

  

 

 
 EARNINGS PER SHARE ATTRIBUTABLE TO ALCOA   CORPORATION COMMON SHAREHOLDERS(1):

  

  

  

  

  

  

 

 
 Basic:

  

  

  

  

  

  

 

 
 Net income

  

 $

 3.15

  

  

 $

 2.71

  

 

 
 Average number of common shares

  

  

 263,769,772

  

  

  

 258,824,453

  

 

 
  

  

  

  

  

  

  

 

 
 Diluted:

  

  

  

  

  

  

 

 
 Net income

  

 $

 3.13

  

  

 $

 2.69

  

 

 
 Average number of common shares

  

  

 265,781,941

  

  

  

 260,283,168

  

 

 
  

  

  

  

  

  

  

 

  
(1)For the six months ended June 30, 2025, dividends paid on preferred stock were $1 and undistributed earnings of $10 were allocated to preferred stock under the two-class method required by GAAP.

 

 8

 
  

 Alcoa Corporation and subsidiaries
Consolidated Balance Sheet (unaudited)
(in millions)
 

 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 June 30, 2026

  

  

 December 31, 2025

  

 

 
 ASSETS

  

  

  

  

  

  

 

 
 Current assets:

  

  

  

  

  

  

 

 
 Cash and cash equivalents

  

 $

 1,352

  

  

 $

 1,597

  

 

 
 Receivables from customers

  

  

 1,538

  

  

  

 1,064

  

 

 
 Other receivables

  

  

 176

  

  

  

 204

  

 

 
 Inventories

  

  

 2,340

  

  

  

 2,177

  

 

 
 Fair value of derivative instruments

  

  

 83

  

  

  

 49

  

 

 
 Prepaid expenses and other current assets(1)

  

  

 396

  

  

  

 378

  

 

 
 Total current assets

  

  

 5,885

  

  

  

 5,469

  

 

 
 Properties, plants, and equipment

  

  

 21,102

  

  

  

 20,537

  

 

 
 Less: accumulated depreciation, depletion, and amortization

  

  

 14,203

  

  

  

 13,837

  

 

 
 Properties, plants, and equipment, net

  

  

 6,899

  

  

  

 6,700

  

 

 
 Investments

  

  

 527

  

  

  

 477

  

 

 
 Noncurrent marketable securities

  

  

 1,360

  

  

  

 1,397

  

 

 
 Deferred income taxes

  

  

 677

  

  

  

 687

  

 

 
 Fair value of derivative instruments

  

  

 25

  

  

  

 34

  

 

 
 Other noncurrent assets(2)

  

  

 1,480

  

  

  

 1,365

  

 

 
 Total assets

  

 $

 16,853

  

  

 $

 16,129

  

 

 
 LIABILITIES

  

  

  

  

  

  

 

 
 Current liabilities:

  

  

  

  

  

  

 

 
 Accounts payable, trade

  

 $

 1,860

  

  

 $

 1,938

  

 

 
 Accrued compensation and retirement costs

  

  

 370

  

  

  

 383

  

 

 
 Taxes, including income taxes

  

  

 275

  

  

  

 294

  

 

 
 Fair value of derivative instruments

  

  

 494

  

  

  

 467

  

 

 
 Other current liabilities

  

  

 834

  

  

  

 718

  

 

 
 Long-term debt due within one year

  

  

 1

  

  

  

 1

  

 

 
 Total current liabilities

  

  

 3,834

  

  

  

 3,801

  

 

 
 Long-term debt, less amount due within one year

  

  

 2,224

  

  

  

 2,438

  

 

 
 Accrued pension benefits

  

  

 242

  

  

  

 257

  

 

 
 Accrued other postretirement benefits

  

  

 408

  

  

  

 427

  

 

 
 Asset retirement obligations

  

  

 1,025

  

  

  

 1,120

  

 

 
 Environmental remediation

  

  

 209

  

  

  

 206

  

 

 
 Fair value of derivative instruments

  

  

 880

  

  

  

 1,134

  

 

 
 Noncurrent income taxes

  

  

 64

  

  

  

 65

  

 

 
 Other noncurrent liabilities and deferred credits

  

  

 530

  

  

  

 487

  

 

 
 Total liabilities

  

  

 9,416

  

  

  

 9,935

  

 

 
 MEZZANINE EQUITY

  

  

  

  

  

  

 

 
 Noncontrolling interest

  

  

 67

  

  

  

 76

  

 

 
 EQUITY

  

  

  

  

  

  

 

 
 Common stock

  

  

 3

  

  

  

 3

  

 

 
 Additional capital

  

  

 11,594

  

  

  

 11,575

  

 

 
 Retained earnings (deficit)

  

  

 508

  

  

  

 (271

 )

 

 
 Accumulated other comprehensive loss

  

  

 (4,735

 )

  

  

 (5,189

 )

 

 
 Total equity

  

  

 7,370

  

  

  

 6,118

  

 

 
 Total liabilities, mezzanine equity, and equity

  

 $

 16,853

  

  

 $

 16,129

  

 

  
(1)This line item includes $72 and $25 of current restricted cash at June 30, 2026 and December 31, 2025, respectively.

(2)This line item includes $70 and $70 of noncurrent restricted cash at June 30, 2026 and December 31, 2025, respectively.

 

 9

 
  

 Alcoa Corporation and subsidiaries
Statement of Consolidated Cash Flows (unaudited)
(in millions)
 

 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 Six Months Ended June 30,

  

 

 
  

  

 2026

  

  

 2025

  

 

 
 CASH FROM OPERATIONS

  

  

  

  

  

  

 

 
 Net income

  

 $

 826

  

  

 $

 699

  

 

 
 Adjustments to reconcile net income to cash from operations:

  

  

  

  

  

  

 

 
 Depreciation, depletion, and amortization

  

  

 335

  

  

  

 301

  

 

 
 Deferred income taxes

  

  

 (59

 )

  

  

 72

  

 

 
 Equity loss (income), net of dividends

  

  

 9

  

  

  

 (4

 )

 

 
 Restructuring and other charges, net

  

  

 14

  

  

  

 19

  

 

 
 Net loss from investing activities – asset and investment sales

  

  

 —

  

  

  

 2

  

 

 
 Mark-to-market loss on noncurrent marketable securities

  

  

 35

  

  

  

 —

  

 

 
 Net periodic pension benefit cost

  

  

 13

  

  

  

 9

  

 

 
 Stock-based compensation

  

  

 30

  

  

  

 23

  

 

 
 Loss (gain) on mark-to-market derivative financial contracts

  

  

 58

  

  

  

 (82

 )

 

 
 Other

  

  

 31

  

  

  

 49

  

 

 
 Changes in assets and liabilities, excluding effects of divestitures and     foreign currency translation adjustments:

  

  

  

  

  

  

 

 
 (Increase) decrease in receivables

  

  

 (440

 )

  

  

 149

  

 

 
 Increase in inventories

  

  

 (128

 )

  

  

 (111

 )

 

 
 Decrease in prepaid expenses and other current assets

  

  

 53

  

  

  

 127

  

 

 
 Decrease in accounts payable, trade

  

  

 (101

 )

  

  

 (233

 )

 

 
 Increase (decrease) in accrued expenses

  

  

 34

  

  

  

 (148

 )

 

 
 Increase (decrease) in taxes, including income taxes

  

  

 11

  

  

  

 (106

 )

 

 
 Pension contributions

  

  

 (6

 )

  

  

 (14

 )

 

 
 Increase in noncurrent assets

  

  

 (131

 )

  

  

 (97

 )

 

 
 Decrease in noncurrent liabilities

  

  

 (155

 )

  

  

 (92

 )

 

 
 CASH PROVIDED FROM OPERATIONS

  

  

 429

  

  

  

 563

  

 

 
  

  

  

  

  

  

  

 

 
 FINANCING ACTIVITIES

  

  

  

  

  

  

 

 
 Additions to debt

  

  

 104

  

  

  

 1,040

  

 

 
 Payments on debt

  

  

 (332

 )

  

  

 (990

 )

 

 
 Dividends paid on Alcoa preferred stock

  

  

 —

  

  

  

 (1

 )

 

 
 Dividends paid on Alcoa common stock

  

  

 (53

 )

  

  

 (52

 )

 

 
 Payments related to tax withholding on stock-based compensation awards

  

  

 (11

 )

  

  

 (5

 )

 

 
 Financial contributions for the divestiture of businesses

  

  

 —

  

  

  

 (5

 )

 

 
 Contributions from noncontrolling interest

  

  

 —

  

  

  

 27

  

 

 
 Other

  

  

 (1

 )

  

  

 (4

 )

 

 
 CASH (USED FOR) PROVIDED FROM FINANCING ACTIVITIES

  

  

 (293

 )

  

  

 10

  

 

 
  

  

  

  

  

  

  

 

 
 INVESTING ACTIVITIES

  

  

  

  

  

  

 

 
 Capital expenditures

  

  

 (305

 )

  

  

 (224

 )

 

 
 Proceeds from the sale of assets

  

  

 5

  

  

  

 —

  

 

 
 Additions to investments

  

  

 (55

 )

  

  

 (29

 )

 

 
 Sale of investments

  

  

 2

  

  

  

 11

  

 

 
 Other

  

  

 21

  

  

  

 2

  

 

 
 CASH USED FOR INVESTING ACTIVITIES

  

  

 (332

 )

  

  

 (240

 )

 

 
  

  

  

  

  

  

  

 

 
 EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH   EQUIVALENTS AND RESTRICTED CASH

  

  

 (2

 )

  

  

 35

  

 

 
 Net change in cash and cash equivalents and restricted cash

  

  

 (198

 )

  

  

 368

  

 

 
 Cash and cash equivalents and restricted cash at beginning of year

  

  

 1,692

  

  

  

 1,234

  

 

 
 CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT   END OF PERIOD

  

 $

 1,494

  

  

 $

 1,602

  

 

  

 10

 
  

 Alcoa Corporation and subsidiaries 
Segment Information (unaudited)
(dollars in millions, except realized prices; dry metric tons in millions (mdmt); metric tons in thousands (kmt))
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 1Q25

  

  

 2Q25

  

  

 3Q25

  

  

 4Q25

  

  

 2025

  

  

 1Q26

  

  

 2Q26

  

 

 
 Alumina:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 
  Bauxite production (mdmt)

  

  

 9.5

  

  

  

 9.3

  

  

  

 9.3

  

  

  

 9.4

  

  

  

 37.5

  

  

  

 9.1

  

  

  

 8.3

  

 

 
  Third-party bauxite shipments (mdmt)

  

  

 3.0

  

  

  

 2.9

  

  

  

 1.7

  

  

  

 2.4

  

  

  

 10.0

  

  

  

 2.1

  

  

  

 1.5

  

 

 
  Alumina production (kmt)

  

  

 2,355

  

  

  

 2,351

  

  

  

 2,453

  

  

  

 2,481

  

  

  

 9,640

  

  

  

 2,355

  

  

  

 2,218

  

 

 
  Third-party alumina shipments (kmt)

  

  

 2,105

  

  

  

 2,195

  

  

  

 2,205

  

  

  

 2,324

  

  

  

 8,829

  

  

  

 1,611

  

  

  

 1,618

  

 

 
  Intersegment alumina shipments (kmt)

  

  

 1,093

  

  

  

 1,089

  

  

  

 1,112

  

  

  

 1,177

  

  

  

 4,471

  

  

  

 1,186

  

  

  

 1,142

  

 

 
  Produced alumina shipments (kmt)

  

  

 2,316

  

  

  

 2,384

  

  

  

 2,448

  

  

  

 2,514

  

  

  

 9,662

  

  

  

 2,206

  

  

  

 2,288

  

 

 
  Average realized third-party price per metric ton of alumina

  

 $

 575

  

  

 $

 378

  

  

 $

 377

  

  

 $

 341

  

  

 $

 415

  

  

 $

 324

  

  

 $

 334

  

 

 
  Adjusted operating cost per metric ton of produced alumina shipped

  

 $

 312

  

  

 $

 323

  

  

 $

 318

  

  

 $

 314

  

  

 $

 317

  

  

 $

 334

  

  

 $

 368

  

 

 
  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 
  Third-party bauxite sales

  

 $

 243

  

  

 $

 208

  

  

 $

 113

  

  

 $

 173

  

  

 $

 737

  

  

 $

 124

  

  

 $

 85

  

 

 
  Third-party alumina sales

  

  

 1,220

  

  

  

 843

  

  

  

 841

  

  

  

 806

  

  

  

 3,710

  

  

  

 533

  

  

  

 552

  

 

 
  Intersegment alumina sales

  

  

 712

  

  

  

 467

  

  

  

 474

  

  

  

 457

  

  

  

 2,110

  

  

  

 445

  

  

  

 453

  

 

 
  Adjusted operating costs(1)

  

  

 723

  

  

  

 770

  

  

  

 779

  

  

  

 789

  

  

  

 3,061

  

  

  

 737

  

  

  

 843

  

 

 
  Other segment items(2)

  

  

 788

  

  

  

 609

  

  

  

 582

  

  

  

 635

  

  

  

 2,614

  

  

  

 405

  

  

  

 343

  

 

 
  Segment Adjusted EBITDA(3)

  

 $

 664

  

  

 $

 139

  

  

 $

 67

  

  

 $

 12

  

  

 $

 882

  

  

 $

 (40

 )

  

 $

 (96

 )

 

 
  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 
  Depreciation and amortization

  

 $

 76

  

  

 $

 80

  

  

 $

 88

  

  

 $

 86

  

  

 $

 330

  

  

 $

 86

  

  

 $

 96

  

 

 
  Equity income (loss)

  

 $

 15

  

  

 $

 (9

 )

  

 $

 —

  

  

 $

 —

  

  

 $

 6

  

  

 $

 —

  

  

 $

 —

  

 

 
  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 
 Aluminum:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 
  Aluminum production (kmt)

  

  

 564

  

  

  

 572

  

  

  

 579

  

  

  

 604

  

  

  

 2,319

  

  

  

 607

  

  

  

 636

  

 

 
  Total aluminum shipments (kmt)

  

  

 609

  

  

  

 634

  

  

  

 612

  

  

  

 667

  

  

  

 2,522

  

  

  

 613

  

  

  

 726

  

 

 
  Produced aluminum shipments (kmt)

  

  

 567

  

  

  

 581

  

  

  

 576

  

  

  

 625

  

  

  

 2,349

  

  

  

 580

  

  

  

 680

  

 

 
  Average realized third-party price per metric ton of aluminum

  

 $

 3,213

  

  

 $

 3,143

  

  

 $

 3,374

  

  

 $

 3,749

  

  

 $

 3,376

  

  

 $

 4,209

  

  

 $

 4,752

  

 

 
  Adjusted operating cost per metric ton of produced aluminum shipped

  

 $

 2,775

  

  

 $

 2,718

  

  

 $

 2,441

  

  

 $

 2,478

  

  

 $

 2,600

  

  

 $

 2,468

  

  

 $

 2,481

  

 

 
  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 
  Third-party sales

  

 $

 1,901

  

  

 $

 1,956

  

  

 $

 2,040

  

  

 $

 2,462

  

  

 $

 8,359

  

  

 $

 2,536

  

  

 $

 3,330

  

 

 
  Intersegment sales

  

  

 4

  

  

  

 5

  

  

  

 5

  

  

  

 6

  

  

  

 20

  

  

  

 5

  

  

  

 5

  

 

 
  Adjusted operating costs(1)

  

  

 1,574

  

  

  

 1,578

  

  

  

 1,406

  

  

  

 1,549

  

  

  

 6,107

  

  

  

 1,430

  

  

  

 1,688

  

 

 
  Other segment items(2)

  

  

 197

  

  

  

 286

  

  

  

 332

  

  

  

 399

  

  

  

 1,214

  

  

  

 417

  

  

  

 574

  

 

 
  Segment Adjusted EBITDA(3)

  

 $

 134

  

  

 $

 97

  

  

 $

 307

  

  

 $

 520

  

  

 $

 1,058

  

  

 $

 694

  

  

 $

 1,073

  

 

 
  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 
  Depreciation and amortization

  

 $

 67

  

  

 $

 66

  

  

 $

 67

  

  

 $

 70

  

  

 $

 270

  

  

 $

 71

  

  

 $

 71

  

 

 
  Equity (loss) income

  

 $

 (6

 )

  

 $

 3

  

  

 $

 —

  

  

 $

 —

  

  

 $

 (3

 )

  

 $

 —

  

  

 $

 —

  

 

 
  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 
 Reconciliation of Total Segment Adjusted EBITDA to Consolidated net income attributable to Alcoa Corporation:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 
  Total Segment Adjusted EBITDA(3)

  

 $

 798

  

  

 $

 236

  

  

 $

 374

  

  

 $

 532

  

  

 $

 1,940

  

  

 $

 654

  

  

 $

 977

  

 

 
  Unallocated amounts:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 
    Transformation(4)

  

  

 (12

 )

  

  

 (21

 )

  

  

 (20

 )

  

  

 (27

 )

  

  

 (80

 )

  

  

 (27

 )

  

  

 (23

 )

 

 
    Intersegment eliminations

  

  

 103

  

  

  

 135

  

  

  

 (39

 )

  

  

 53

  

  

  

 252

  

  

  

 7

  

  

  

 2

  

 

 
    Corporate expenses(5)

  

  

 (37

 )

  

  

 (45

 )

  

  

 (42

 )

  

  

 (26

 )

  

  

 (150

 )

  

  

 (39

 )

  

  

 (60

 )

 

 
    Provision for depreciation, depletion, and amortization

  

  

 (148

 )

  

  

 (153

 )

  

  

 (160

 )

  

  

 (162

 )

  

  

 (623

 )

  

  

 (162

 )

  

  

 (173

 )

 

 
    Impairment of goodwill

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 (144

 )

  

  

 (144

 )

  

  

 —

  

  

  

 —

  

 

 
    Restructuring and other charges, net

  

  

 (5

 )

  

  

 (14

 )

  

  

 (885

 )

  

  

 (14

 )

  

  

 (918

 )

  

  

 (18

 )

  

  

 4

  

 

 
    Interest expense

  

  

 (53

 )

  

  

 (56

 )

  

  

 (33

 )

  

  

 (16

 )

  

  

 (158

 )

  

  

 (35

 )

  

  

 (36

 )

 

 
    Other income (expenses), net

  

  

 26

  

  

  

 112

  

  

  

 1,034

  

  

  

 (115

 )

  

  

 1,057

  

  

  

 126

  

  

  

 (200

 )

 

 
    Other(6)

  

  

 (4

 )

  

  

 (33

 )

  

  

 (62

 )

  

  

 (13

 )

  

  

 (112

 )

  

  

 (7

 )

  

  

 (9

 )

 

 
  Consolidated income before income taxes

  

  

 668

  

  

  

 161

  

  

  

 167

  

  

  

 68

  

  

  

 1,064

  

  

  

 499

  

  

  

 482

  

 

 
    (Provision for) benefit from income taxes

  

  

 (120

 )

  

  

 (10

 )

  

  

 51

  

  

  

 134

  

  

  

 55

  

  

  

 (82

 )

  

  

 (73

 )

 

 
    Net loss (income) attributable to noncontrolling interest

  

  

 —

  

  

  

 13

  

  

  

 14

  

  

  

 11

  

  

  

 38

  

  

  

 8

  

  

  

 (2

 )

 

 
  Consolidated net income attributable to Alcoa Corporation

  

 $

 548

  

  

 $

 164

  

  

 $

 232

  

  

 $

 213

  

  

 $

 1,157

  

  

 $

 425

  

  

 $

 407

  

 

  

 11

 
  

 The difference between segment totals and consolidated amounts is in Corporate.
(1)Adjusted operating costs include all production related costs for alumina or aluminum produced and shipped: raw materials consumed; conversion costs, such as labor, materials, and utilities; and plant administrative expenses.

(2)Other segment items include costs associated with trading activity, the Alumina segment’s purchase of bauxite from offtake or other supply agreements, the Alumina segment’s commercial shipping services, and the Aluminum segment’s energy assets; other direct and non-production related charges, including tariff costs; Selling, general administrative, and other expenses; and Research and development expenses. 

(3)Alcoa Corporation’s definition of Adjusted EBITDA (Earnings before interest, taxes, depreciation, and amortization) is net margin plus an add-back for depreciation, depletion, and amortization. Net margin is equivalent to Sales minus the following items: Cost of goods sold; Selling, general administrative, and other expenses; Research and development expenses; and Provision for depreciation, depletion, and amortization. The Adjusted EBITDA presented may not be comparable to similarly titled measures of other companies.

(4)Transformation includes, among other items, the Adjusted EBITDA of previously closed operations. 

(5)Corporate expenses are composed of general administrative and other expenses of operating the corporate headquarters and other global administrative facilities, as well as research and development expenses of the corporate technical center.

(6)Other includes certain items that are not included in the Adjusted EBITDA of the reportable segments. 

 12

 
  

 Alcoa Corporation and subsidiaries
Calculation of Financial Measures (unaudited)
(in millions, except per-share amounts)
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 Adjusted Income

  

 Quarter ended

  

 

 
  

  

 June 30, 2026

  

  

 March 31, 2026

  

  

 June 30, 2025

  

 

 
 Net income attributable to Alcoa Corporation

  

 $

 407

  

  

 $

 425

  

  

 $

 164

  

 

 
  

  

  

  

  

  

  

  

  

  

 

 
 Special items:

  

  

  

  

  

  

  

  

  

 

 
 Restructuring and other charges, net

  

  

 (4

 )

  

  

 18

  

  

  

 14

  

 

 
 Other special items(1)

  

  

 196

  

  

  

 (104

 )

  

  

 (77

 )

 

 
 Discrete and other tax items impacts(2)

  

  

 3

  

  

  

 13

  

  

  

 3

  

 

 
 Tax impact on special items(3)

  

  

 (40

 )

  

  

 22

  

  

  

 1

  

 

 
 Noncontrolling interest impact(3)

  

  

 —

  

  

  

 (1

 )

  

  

 (2

 )

 

 
 Subtotal

  

  

 155

  

  

  

 (52

 )

  

  

 (61

 )

 

 
  

  

  

  

  

  

  

  

  

  

 

 
 Net income attributable to Alcoa    Corporation – as adjusted

  

 $

 562

  

  

 $

 373

  

  

 $

 103

  

 

 
  

  

  

  

  

  

  

  

  

  

 

 
 Diluted EPS(4):

  

  

  

  

  

  

  

  

  

 

 
 Net income attributable to Alcoa    Corporation common shareholders

  

 $

 1.53

  

  

 $

 1.60

  

  

 $

 0.62

  

 

 
  

  

  

  

  

  

  

  

  

  

 

 
 Net income attributable to Alcoa    Corporation common shareholders – as adjusted

  

 $

 2.12

  

  

 $

 1.40

  

  

 $

 0.39

  

 

 
  

  

  

  

  

  

  

  

  

  

 

  
Net income attributable to Alcoa Corpor