重大事件
外國發行人報告
6-K
2026-07-14
愛立信第二季度調整後毛利率48.4% 淨銷售額527億瑞典克朗按年跌6%
AI 繁中摘要
**SEC EDGAR 6-K 申報摘要:愛立信(Ericsson)2026 年第二季度業績** 📊
愛立信於 2026 年 7 月 14 日提交 6-K 表格,發布截至 2026 年 6 月 30 日止的第二季度業績。集團在執行力及利潤韌性上表現穩健,調整後毛利率達 48.4%,主要由移動網絡業務利潤率改善帶動。
**第二季度(Q2 2026)財務重點:**
- **淨銷售額**:527 億瑞典克朗(SEK),按年下跌 6%(去年同期 561 億 SEK),有機銷售* 則按年下降 1%,主要反映 IPR 授權收入因去年一次性和解而減少。
- **調整後毛利率**:48.4%(去年同期 48.0%),調整後毛利為 255 億 SEK。
- **調整後 EBITA**:69 億 SEK,利潤率 13.1%(去年同期 13.2%),雲端軟件及服務業務利潤率擴張顯著。
- **淨收入**:41 億 SEK(去年同期 46 億 SEK),每股攤薄盈利 1.22 SEK(去年同期 1.37 SEK)。
- **自由現金流(未計併購)**:4 億 SEK(去年同期 26 億 SEK),反映庫存增加以應付第三季度交付。
- **股東回報**:第二季度合共回報 82 億 SEK,當中包括 32 億 SEK 的股份回購。
- **淨現金狀況**:598 億 SEK,較去年同期的 360 億 SEK 大幅改善。
**業務表現:**
- **移動網絡**:有機銷售下跌 4%,調整後毛利率升至 50.4%(去年同期 49.5%),受惠於產品組合優化及成本削減,部分抵銷 IPR 授權收入下降影響。
- **雲端軟件及服務**:有機銷售增長 5%,調整後毛利率擴大至 44.1%(去年同期 43.2%),調整後 EBITA 利潤率顯著提升至 12.4%(去年同期 9.6%)。
- **企業業務**:有機銷售增長 3%,但報告銷售受 2025 年 iconectiv 出售影響下跌 19%,調整後 EBITA 虧損擴大至 -8 億 SEK。
**管理層展望及策略更新:**
- 行政總裁 Börje Ekholm 表示,集團將繼續透過內部措施及定價行動應對零部件成本通脹,預期第三季度移動網絡調整後毛利率將面臨來自網絡 rollout 項目量增的壓力,維持 48% 至 50% 的範圍。
- 第三季度網絡銷售預期高於三年平均季節性,雲端軟件及服務銷售則大致與季節性一致。
- 集團已展示利用現有基站進行 AI 驅動無人機感應及追蹤技術,並在德州體育場成功測試。
- 行政總裁交接安排:Börje Ekholm 將於 2026 年 9 月 30 日退任,由 Per Narvinger 接任。
- 年度化經常性 IPR 授權收入約為 135 億 SEK,與兩家頂級客戶達成新協議。
**潛在影響:**
- 利潤率受惠於成本控制及業務組合改善,惟匯兌逆風及 IPR 收入正常化繼續影響銷售表現。
- 重組費用預期維持高水平,投資者需留意宏觀經濟及地緣政治
展開英文正文
EX-99.1 2 a26q2report.htm EX-99.1 26Q2 report Ericsson | Second quarter report 2026. July 14, 2026. 1 Second quarter report 2026 Strategic highlights – disciplined execution and margin resilience –Adjusted gross margin of 48.4%, supported by solid operational execution and improved margins in Mobile Networks. –Strong net cash position supporting continued investments and capital returns, with SEK 8.2 b. returned to shareholders in Q2. –Demonstrated AI-enabled drone sensing and tracking using existing cell towers at a Texas stadium during a major global sporting event. Financial highlights – solid financial performance –Reported sales were SEK 52.7 (56.1) b. Organic* sales decreased by -1%* YoY primarily due to lower IPR licensing revenues, reflecting a non-recurring benefit from a partial settlement in the prior year period. Organic* sales grew in three out of four market areas. –Adjusted1 gross income was SEK 25.5 (27.0) b., with solid operational execution partly offset by currency headwinds. Reported gross income was SEK 24.1 (26.6) b. –Adjusted1 gross margin was 48.4% (48.0%). Networks and Cloud Software and Services adjusted gross margin increased. Reported gross margin was 45.8% (47.5%). –Adjusted1 EBITA was SEK 6.9 (7.4) b. with a 13.1% (13.2%) margin, benefiting from continued strong margin expansion in Cloud Software and Services. Reported EBITA was SEK 6.3 (6.8) b., with an 11.9% (12.0%) margin. –Net income was SEK 4.1 (4.6) b. EPS diluted was SEK 1.22 (1.37). –Free cash flow before M&A was SEK 0.4 (2.6) b. –Capital returns to shareholders were SEK 8.2 b. in Q2, including SEK 3.2 b. of share repurchases. Comment from Börje Ekholm, President and CEO Our Q2 results underscore the strength of our portfolio and disciplined execution. Adjusted gross margin was 48%, up by 2 percentage points after normalizing for the one-off benefit of the IPR settlement last year. In Q2, we took action to mitigate component cost inflation. As the impact builds in the coming quarters, we will continue to pursue internal measures and pricing actions to help offset the effect. We also expect some pressure on Networks adjusted gross margin in Q3 due to higher volumes of network rollout projects. Ericsson enters the next phase from a position of strength. Over recent years, we have strengthened our portfolio to capture the next wave of AI-driven connectivity. Building on our technology leadership in mobile networks, we have expanded into attractive growth areas, positioning Ericsson to capitalize as AI increasingly moves into the physical world. SEK b. Q2 2026 Q2 2025 YoY change Q1 2026 QoQ change Jan-Jun 2026 Jan-Jun 2025 YoY change Net sales 52.7 56.1 -6% 49.3 7% 102.0 111.2 -8% Organic sales growth*²⁾ - - -1% - - - - 2% Gross income 24.1 26.6 -9% 23.3 4% 47.4 53.2 -11% Gross margin²⁾ 45.8% 47.5% - 47.2% - 46.5% 47.8% - EBIT 5.9 6.4 -7% 1.4 - 7.4 12.3 -40% EBIT margin²⁾ 11.2% 11.4% - 2.9% - 7.2% 11.1% - EBITA²⁾ 6.3 6.8 -7% 1.8 - 8.1 13.4 -40% EBITA margin²⁾ 11.9% 12.0% - 3.6% - 7.9% 12.1% - Net income 4.1 4.6 -12% 0.9 - 5.0 8.8 -44% EPS diluted, SEK 1.22 1.37 -11% 0.27 - 1.48 2.61 -43% Free cash flow before M&A²⁾ 0.4 2.6 -85% 5.9 -93% 6.3 5.3 19% Net cash, end of period²⁾ 59.8 36.0 66% 68.1 -12% 59.8 36.0 66% Adjusted financial measures¹⁾²⁾ Adjusted gross income 25.5 27.0 -5% 23.7 7% 49.2 53.7 -8% Adjusted gross margin 48.4% 48.0% - 48.1% - 48.2% 48.3% - Adjusted EBIT 6.5 7.0 -7% 5.2 25% 11.7 13.3 -12% Adjusted EBIT margin 12.4% 12.6% - 10.6% - 11.5% 11.9% - Adjusted EBITA 6.9 7.4 -7% 5.6 24% 12.4 14.4 -13% Adjusted EBITA margin 13.1% 13.2% - 11.3% - 12.2% 12.9% - * Sales adjusted for the impact of acquisitions and divestments and effects of foreign currency fluctuations. ¹⁾ Adjusted metrics are adjusted to exclude restructuring charges. ²⁾ Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statement. Ericsson | Second quarter report 2026. July 14, 2026. Group results 2 Amounts marked with an ‘*’ in this document represent sales growth adjusted for the impact of acquisitions and divestments and effects of foreign currency fluctuations, also named organic sales growth. These numbers present performance on a comparable basis to improve the comparability of results between periods. Organic sales growth figures are non-IFRS measures. ‘Adjusted’ metrics are adjusted to exclude restructuring charges and are non-IFRS measures. This is a change in nomenclature only. See ‘Financial statements and other information’ for Alternative performance measures. Group results SEK b. Q2 2026 Q2 2025 YoY change Q1 2026 QoQ change Jan-Jun 2026 Jan-Jun 2025 YoY change Net sales 52.7 56.1 -6% 49.3 7% 102.0 111.2 -8% Organic sales growth*¹⁾ - - -1% - - - - 2% Gross income 24.1 26.6 -9% 23.3 4% 47.4 53.2 -11% Gross margin 45.8% 47.5% - 47.2% - 46.5% 47.8% - Research and development (R&D) expenses -10.5 -12.2 - -13.5 - -24.0 -24.2 - Selling and administrative expenses -7.7 -8.2 - -8.1 - -15.9 -16.8 - Impairment losses on trade receivables 0.0 0.0 - -0.2 - -0.2 0.1 - Other operating income and expenses 0.1 0.1 33% 0.0 - 0.1 0.1 51% Share of earnings of associated companies -0.1 0.0 - -0.1 - -0.2 0.0 - EBIT 5.9 6.4 -7% 1.4 - 7.4 12.3 -40% EBIT margin¹⁾ 11.2% 11.4% - 2.9% - 7.2% 11.1% - EBITA¹⁾ 6.3 6.8 -7% 1.8 - 8.1 13.4 -40% EBITA margin¹⁾ 11.9% 12.0% - 3.6% - 7.9% 12.1% - Financial income and expenses, net -0.2 0.0 - -0.2 - -0.4 0.0 - Income tax -1.7 -1.8 - -0.4 - -2.0 -3.4 - Net income 4.1 4.6 -12% 0.9 - 5.0 8.8 -44% Restructuring charges -0.6 -0.7 - -3.8 - -4.4 -0.9 - Adjusted financial measures¹⁾ Adjusted gross income 25.5 27.0 -5% 23.7 7% 49.2 53.7 -8% Adjusted gross margin 48.4% 48.0% - 48.1% - 48.2% 48.3% - Adjusted EBIT 6.5 7.0 -7% 5.2 25% 11.7 13.3 -12% Adjusted EBIT margin 12.4% 12.6% - 10.6% - 11.5% 11.9% - Adjusted EBITA 6.9 7.4 -7% 5.6 24% 12.4 14.4 -13% Adjusted EBITA margin 13.1% 13.2% - 11.3% - 12.2% 12.9% - 1) Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements. Net sales Reported sales decreased by -6% YoY to SEK 52.7 (56.1) b., including a SEK -1.8 b. currency impact. Networks sales declined by -8% to SEK 33.0 b. Cloud Software and Services sales increased by 3% to SEK 14.7 b. Enterprise sales declined by -19% to SEK 4.5 b., mainly driven by a SEK -1.0 b. impact from the divestment of iconectiv in 2025. Sales in segment Other were SEK 0.4 b. Organic sales declined by -1%* YoY due to lower IPR licensing revenues, reflecting a non-recurring benefit in the prior year period. Organic sales grew in market areas North East Asia, South East Asia, Oceania and India and in market area Europe, Middle East and Africa. Sales in market area Americas declined by -1%*. Networks sales decreased by -4%* mainly reflecting lower IPR licensing revenues. Cloud Software and Services sales grew by 5%*, with growth in all market areas. Sales in segment Enterprise grew by 3%*, with growth in Global Communications Platform and Enterprise Wireless Solutions. IPR licensing revenues declined to SEK 3.4 (4.9) b. The prior- year period included non-recurring revenues following the partial settlement of a patent licensing dispute. 82% of IPR licensing revenues are reported in segment Networks, with the remainder in Cloud Software and Services. Gross income and margin Gross margin decreased to 45.8% (47.5%). Gross margin declined in Networks and Cloud Software and Services as restructuring charges more than offset the benefits of cost- reduction actions and improved delivery performance. The Enterprise margin declined, primarily due to the impact of the divestment of iconectiv. Gross margin and gross income were negatively impacted by lower IPR licensing revenues, reflecting the non-recurring benefit in the prior year period. Gross income declined to SEK 24.1 (26.6) b., due to lower sales and gross margin, a negative currency impact of SEK -0.8 b. and the impact of the divestment of iconectiv. Adjusted gross income decreased to SEK 25.5 (27.0) b., with a margin of 48.4% (48.0%). Research and development (R&D) expenses R&D expenses decreased to SEK -10.5 (-12.2) b., including restructuring charges of SEK 0.9 (-0.3) b. and a positive currency impact of SEK 0.1 b. The quarter included a partial reversal of the restructuring provision recognized in Q1. Excluding these impacts, R&D declined as a result of savings from cost-reduction actions, partly offset by increased investments for technology leadership. Selling and administrative (SG&A) expenses SG&A expenses were SEK -7.7 (-8.2) b., including restructuring charges of SEK -0.1 (0.0) b. and a currency benefit of SEK 0.2 b. SG&A expenses declined in all segments as a result of prior periods’ cost-reduction actions. Ericsson | Second quarter report 2026. July 14, 2026. Group results 3 Other operating income and expenses Other operating income and expenses were SEK 0.1 (0.1) b. Restructuring charges Restructuring charges were SEK -0.6 (-0.7) b. mainly related to redundancy activities. Gross income included SEK -1.4 (-0.3) b. of restructuring charges, while operating expenses included SEK 0.8 (-0.3) b. of restructuring charges. Following a reassessment of expected costs, a portion of the restructuring provision recognized in Q1 was reversed in the quarter. EBITA EBITA decreased to SEK 6.3 (6.8) b. Lower gross income was largely offset by lower operating expenses. EBITA was impacted by a negative currency impact of SEK -0.6 b. The EBITA margin was 11.9% (12.0%). Adjusted EBITA decreased to SEK 6.9 (7.4) b. The adjusted EBITA margin was 13.1% (13.2%). EBIT EBIT decreased to SEK 5.9 (6.4) b. with a margin of 11.2% (11.4%). Amortization impacted EBIT by SEK -0.4 (-0.4) b. Adjusted EBIT decreased to SEK 6.5 (7.0) b. with a margin of 12.4% (12.6%). Financial income and expenses, net Financial income and expenses were SEK -0.2 (0.0) b. Improved net interest, driven by higher asset volumes and lower borrowings, was offset by negative net foreign exchange effects, including a currency hedge effect of SEK -0.1 (0.1) b. Income tax Taxes were SEK -1.7 (-1.8) b. A tax rate of 29% (28%) is expected for the full year, mainly reflecting the impact of elevated restructuring costs. Net income Net income decreased to SEK 4.1 (4.6) b. Diluted EPS was SEK 1.22 (1.37). Employees The number of employees on June 30, 2026, was 86,536 compared with 87,521 on March 31, 2026. On June 30, 2025, the number of employees was 91,937. Financial highlights, year-to-date (Jan-Jun) development Reported sales decreased by -8% to SEK 102.0 (111.2) b. with a currency impact of SEK -9.6 b. Sales in Networks declined by -8% to SEK 66.0 (71.4) b. while sales in Cloud Software and Services declined by -3% to SEK 26.6 (27.3) b. Sales in Enterprise declined by -25% to SEK 8.7 (11.5) b. including a SEK -2.1 b. impact from the divestment of iconectiv in 2025. Organic sales increased by 2%*. Networks sales increased by 1%*, Cloud Software and Services by 5%* and Enterprise by 4%*. Organic sales increased in three out of four market areas. Sales in market area Americas declined slightly, reflecting strong North America deliveries in the prior-year period, while sales in Latin America increased. IPR licensing revenues declined to SEK 6.5 (8.0) b., as the prior-year period benefited from higher revenues related to previously unlicensed periods. Gross income decreased to SEK 47.4 (53.2) b. impacted by lower net sales and a negative currency impact of SEK -4.6 b. Gross income was also impacted by SEK -1.8 (-0.5) b. of restructuring charges. Gross margin was 46.5% (47.8%). Adjusted gross income decreased to SEK 49.2 (53.7) b., with a margin of 48.2% (48.3%). The adjusted gross margin reflected higher margins in Networks and Cloud Software and Services, mainly as a result of cost-reduction actions, offset by negative currency impacts. The gross margin in Enterprise declined YoY primarily as a result of the divestment of iconectiv. EBITA decreased to SEK 8.1 (13.4) b. with a margin of 7.9% (12.1%), impacted by lower net sales, increased restructuring charges, the divestment of iconectiv, and a negative currency impact of SEK -2.8 b. Adjusted EBITA decreased to SEK 12.4 (14.4) b. with a margin of 12.2% (12.9%). EBIT decreased to SEK 7.4 (12.3) b., with a margin of 7.2% (11.1%). Adjusted EBIT was SEK 11.7 (13.3) b. with a margin of 11.5% (11.9%). Amortization of intangible assets was SEK -0.7 (-1.1) b. Net income decreased to SEK 5.0 (8.8) b. including restructuring charges of SEK -4.4 (-0.9) b. Diluted EPS decreased to SEK 1.48 (2.61). Ericsson | Second quarter report 2026. July 14, 2026. Market area sales 4 Market area sales SEK b. Q2 2026 Q2 2025 YoY change YoY organic growth Q1 2026 QoQ change Jan-Jun 2026 Jan-Jun 2025 YoY change YoY organic growth Americas 18.8 19.8 -5% -1% 17.1 10% 35.9 40.7 -12% -2% Europe, Middle East and Africa 16.3 16.2 0% 2% 14.3 14% 30.6 30.7 0% 6% South East Asia, Oceania and India 5.4 5.5 -2% 4% 6.9 -22% 12.4 12.7 -3% 8% North East Asia 3.7 3.8 -1% 8% 3.1 20% 6.9 7.0 -2% 11% Other 8.5 10.9 -22% -12% 7.9 7% 16.4 20.1 -19% -1% Of which IPR 3.4 4.9 -30% - 3.1 9% 6.5 8.0 -19% - Total 52.7 56.1 -6% -1% 49.3 7% 102.0 111.2 -8% 2% Market Area Americas Sales decreased by -1%* YoY. Networks sales declined in North America, partly offset by continued growth in Latin America. Cloud Software and Services sales increased supported by services growth in North America. Reported sales declined by -5% YoY. Market Area Europe, Middle East and Africa Sales increased by 2%* YoY. Networks sales in Middle East & Africa increased, driven by 5G network investments in certain markets. Networks sales in Europe declined, primarily due to the gradual completion of modernization projects in some markets. Cloud Software and Services sales increased in Europe due to core network upgrades to 5G in multiple markets while sales in Middle East & Africa increased due to the timing of Core project delivery milestones. Reported sales were stable. Market Area South East Asia, Oceania and India Sales increased by 4%* YoY. Networks sales increased as a result of the timing of project deliveries in South East Asia. Cloud Software and Services sales increased, reflecting the timing of project deliverables. Reported sales decreased by -2% YoY. Market Area North East Asia Sales increased by 8%* YoY. Networks sales increased mainly due to higher deliveries in Japan. Cloud Software and Services sales increased due to the timing of project milestones in multiple markets. Reported sales decreased by -1% YoY. Market Area Other Market area Other includes IPR licensing revenues and almost all sales in segment Enterprise. Sales decreased by -12%*, mainly due to the decline in IPR licensing revenues, partly offset by organic sales growth in Enterprise and a positive hedge effect. Reported sales decreased by -22% YoY, mainly reflecting the divestment of iconectiv in Q3 2025. Ericsson | Second quarter report 2026. July 14, 2026. Segment results 5 Segment Results Mobile Networks – Segment Networks SEK b. Q2 2026 Q2 2025 YoY change Q1 2026 Net sales 33.0 35.7 -8% 32.9 Of which IPR licensing revenues 2.8 4.0 -30% 2.6 Organic sales growth - - -4% - Gross income 16.0 17.6 -9% 16.4 Gross margin 48.3% 49.3% - 49.7% EBIT 6.0 6.4 -6% 3.3 EBIT margin 18.2% 17.8% - 10.0% EBITA 6.0 6.4 -6% 3.3 EBITA margin 18.3% 17.9% - 10.1% Restructuring charges 0.2 -0.1 - -3.1 Adjusted financial measures Adjusted gross income 16.6 17.7 -6% 16.6 Adjusted gross margin 50.4% 49.5% - 50.4% Adjusted EBIT 5.8 6.5 -10% 6.3 Adjusted EBIT margin 17.6% 18.1% - 19.2% Adjusted EBITA 5.8 6.5 -10% 6.4 Adjusted EBITA margin 17.7% 18.2% - 19.3% Breakdown of sales into products, services and IPR licensing is available in note 2. Net sales Sales decreased by -4%* YoY, mainly reflecting lower IPR licensing revenues following a non-recurring benefit in the prior- year period. Excluding IPR licensing revenues, organic sales would have been broadly stable YoY. Organic sales grew in market areas North East Asia and in South East Asia, Oceania and India, while sales declined in the other two market areas. Reported sales decreased by -8% to SEK 33.0 (35.7) b. including a negative currency impact of SEK -1.2 b. Gross income and margin Adjusted gross income decreased to SEK 16.6 (17.7) b. impacted by lower sales and a currency impact of SEK -0.6 b. Adjusted gross margin increased to 50.4% (49.5%), supported by a favorable product mix and cost-reduction actions, partly offset by lower IPR licensing revenues, reflecting a non-recurring benefit in the prior-year period. EBITA Adjusted EBITA decreased to SEK 5.8 (6.5) b., including a SEK -0.5 b. currency impact. Lower gross income was partly offset by lower operating expenses, reflecting continued efficiency improvements and currency benefits. R&D investments continued to support the strategy to build high-performance programmable networks. The adjusted EBITA margin was 17.7% (18.2%). Net sales for the rolling four quarters were SEK 145.6 b. and the adjusted EBITA margin was 20.2%. Mobile Networks – Segment Cloud Software and Services SEK b. Q2 2026 Q2 2025 YoY change Q1 2026 Net sales 14.7 14.4 3% 11.8 Of which IPR licensing revenues 0.6 0.9 -30% 0.6 Organic sales growth - - 5% - Gross income 5.9 6.0 -2% 4.9 Gross margin 39.8% 41.5% - 41.5% EBIT 1.1 0.8 36% 0.0 EBIT margin 7.8% 5.8% - 0.0% EBITA 1.1 0.8 36% 0.0 EBITA margin 7.8% 5.9% - 0.1% Restructuring charges -0.7 -0.5 - -0.6 Adjusted financial measures Adjusted gross income 6.5 6.2 5% 5.1 Adjusted gross margin 44.1% 43.2% - 43.2% Adjusted EBIT 1.8 1.4 33% 0.6 Adjusted EBIT margin 12.4% 9.6% - 5.3% Adjusted EBITA 1.8 1.4 33% 0.6 Adjusted EBITA margin 12.4% 9.6% - 5.3% Breakdown of sales into products, services and IPR licensing is available in note 2. Net sales Sales increased by 5%* YoY. Sales grew in all market areas. Reported sales increased by 3% to SEK 14.7 (14.4) b., including a currency impact of SEK -0.4 b. Services sales accounted for 62% (62%) of sales. In market area Europe, Middle East and Africa, sales growth was driven by core network upgrades in Europe and project deliverables in Middle East and Africa. Sales in market area North East Asia grew, driven by increased software sales. In the other market areas, sales growth was driven by accelerated project deliverables. Gross income and margin Adjusted gross margin increased to 44.1% (43.2%), supported by strong strategy execution with improved delivery performance, partly offset by the impact of lower IPR licensing revenues, reflecting a non-recurring benefit in the prior-year period. Adjusted gross income increased to SEK 6.5 (6.2) b. including a currency impact of SEK -0.1 b. EBITA Adjusted EBITA improved to SEK 1.8 (1.4) b., with no currency impact. EBITA was supported by improved gross income as well as lower operating expenses, reflecting continued efficiency improvements and positive currency impacts. The adjusted EBITA margin was 12.4% (9.6%). Net sales for the rolling four quarters were SEK 61.9 b. and the adjusted EBITA margin was 13.1%. Ericsson | Second quarter report 2026. July 14, 2026. Segment results 6 Enterprise – Segment Enterprise SEK b. Q2 2026 Q2 2025 YoY change Q1 2026 Net sales 4.5 5.5 -19% 4.2 Organic sales growth - - 3% - Gross income 2.3 3.0 -25% 2.0 Gross margin 50.7% 54.9% - 48.9% EBIT -1.2 -0.9 - -1.8 EBIT margin -27.1% -15.7% - -44.2% EBITA -0.9 -0.5 - -1.5 EBITA margin -19.8% -9.4% - -36.9% Restructuring charges -0.1 0.0 - -0.1 Adjusted financial measures Adjusted gross income 2.3 3.0 -25% 2.0 Adjusted gross margin 50.9% 54.9% - 49.0% Adjusted EBIT -1.2 -0.9 - -1.7 Adjusted EBIT margin -25.9% -15.5% - -41.9% Adjusted EBITA -0.8 -0.5 - -1.4 Adjusted EBITA margin -18.7% -9.3% - -34.6% Net sales Sales increased by 3%* YoY, with growth in Global Communications Platform and Enterprise Wireless Solutions. Reported sales decreased by -19% YoY to SEK 4.5 (5.5) b., reflecting the divestment of iconectiv in Q3 2025 and a SEK -0.2 b. currency impact. Growth in Global Communications Platform was driven by higher sales* in CPaaS and in network API powered solutions. Sales* in Enterprise Wireless Solutions benefited from growth in WWAN solutions. Gross income and margin Adjusted gross margin decreased to 50.9% (54.9%), reflecting the impact of the divestment of iconectiv in Q3 2025 and a change in product mix in Global Communications Platform and Enterprise Wireless Solutions. Adjusted gross income was SEK 2.3 (3.0) b., reflecting the divestment of iconectiv in Q3 2025 and a negative currency impact of SEK -0.1 b. EBITA (loss) Adjusted EBITA (loss) was SEK -0.8 (-0.5) b. The impact from the divestment of iconectiv in Q3 2025 was partly offset by cost reductions in Global Communications Platform and Enterprise Wireless Solutions. The currency impact was SEK 0.0 b. Adjusted EBITA margin was -18.7% (-9.3%). Net sales for the rolling four quarters were SEK 18.3 b. and the adjusted EBITA margin was 19.8%, including a 41.4 percentage point benefit from the iconectiv gain in Q3 2025. Segment Other SEK b. Q2 2026 Q2 2025 YoY change Q1 2026 Net sales 0.4 0.5 -11% 0.4 Organic sales growth - - -6% - Gross income 0.0 0.0 -5% 0.0 Gross margin 0.5% 0.4% - -1.5% EBIT 0.0 0.0 - 0.0 EBIT margin -3.4% 9.5% - 0.3% EBITA 0.0 0.0 - 0.0 EBITA margin -3.4% 9.5% - 0.3% Restructuring charges -0.1 0.0 - 0.0 Adjusted financial measures Adjusted gross income 0.1 0.0 - 0.0 Adjusted gross margin 13.3% 0.4% -1.5% Adjusted EBIT 0.0 0.0 3% 0.0 Adjusted EBIT margin 10.9% 9.5% - 0.3% Adjusted EBITA 0.0 0.0 3% 0.0 Adjusted EBITA margin 10.9% 9.5% - 0.3% Net sales Reported sales were SEK 0.4 (0.5) b. Gross income and margin Adjusted gross income was SEK 0.1 (0.0) b. Adjusted gross margin was 13.3% (0.4%). EBITA (loss) Adjusted EBITA (loss) was SEK 0.0 (0.0) b. Net sales for the rolling four quarters were SEK 1.7 b. Ericsson | Second quarter report 2026. July 14, 2026. Cash flow and financial position 7 Cash flow and financial position Free cash flow bridge, SEK b. Q2 2026 Q2 2025 Q1 2026 Jan-Jun 2026 Jan-Jun 2025 Adjusted EBITA 6.9 7.4 5.6 12.4 14.4 Depreciation and amortization of non-acquired assets 1.6 1.8 1.6 3.3 3.8 Restructuring charges -0.6 -0.7 -3.8 -4.4 -0.9 Changes in operating net assets -4.4 -2.7 5.6 1.2 -5.5 Interest paid/received, taxes paid, and other -1.6 -1.8 -1.6 -3.2 -3.2 Cash flow from operating activities 1.9 4.2 7.4 9.3 8.5 Net capex and other investing activities -1.0 -1.0 -1.0 -2.1 -2.1 Repayment of lease liabilities -0.5 -0.6 -0.5 -1.0 -1.1 Free cash flow before M&A 0.4 2.6 5.9 6.3 5.3 Cash flow from operating activities 1.9 4.2 7.4 9.3 8.5 Cash flow from investing activities -3.7 -10.9 1.9 -1.9 -9.6 Cash flow from financing activities -9.2 -3.5 -2.3 -11.5 -4.2 SEK b. Jun 30 2026 Jun 30 2025 Mar 31 2026 Gross cash 91.3 73.3 99.5 - Borrowings, current 9.5 7.3 9.9 - Borrowings, non-current 22.0 29.9 21.5 Net cash 59.8 36.0 68.1 Equity 104.8 85.7 103.1 Equity ratio (%) 36.4% 31.7% 35.5% Capital turnover (times) 1.4 1.6 1.4 Return on capital employed (%) 20.7% 16.8% 21.4% Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements. Cash flow Cash flow from operating activities was SEK 1.9 (4.2) b. driven by earnings and impacted by increased operating net assets. The increase mainly reflected higher inventories ahead of planned Q3 deliveries. Quarterly cash flow from operating activities decreased compared to the prior-year period, mainly due to higher inventories in Q2 2026. In first-half 2026, cash flow from operating activities increased year on year, driven by strong cash generation in Q1. Cash flow from investing activities was SEK -3.7 (-10.9) b. Investing cash flow in the quarter was driven by purchases of interest-bearing securities. Cash flow from financing activities was SEK -9.2 (-3.5) b. Financing cash flow in the quarter included dividends paid of SEK -5.0 b. and share repurchases of SEK -3.2 b. Financial position Gross cash decreased sequentially by SEK -8.2 b. to SEK 91.3 b., impacted by dividend payments and share repurchases. Net cash decreased sequentially by SEK -8.3 b. to SEK 59.8 b. The average maturity of parent company borrowings was 2.5 years as of June 30, 2026, compared with 2.7 years as of March 31, 2026. Liabilities for post-employment benefits decreased sequentially to SEK 18.0 b. from SEK 18.2 b. The Swedish defined benefit obligation (DBO) was calculated using a discount rate based on the yields of Swedish government bonds. If the discount rate had been based on Swedish covered mortgage bonds, the liability for post- employment benefits would have been approximately SEK 9.9 b., which is SEK 8.1 b. lower than current DBO. Ericsson | Second quarter report 2026. July 14, 2026. Key data points 8 Key data points Market Dell’Oro estimates that the global RAN equipment market will remain stable in 2026. Source: Dell’Oro Mobile RAN Quarterly Report Q126, May 2026. Ericsson Net sales Reported average seasonality last 3 years (2023–2025), %. Q4 → Q1 Q1 → Q2 Q2 → Q3 Q3 → Q4 Networks -25% +4% +1% +17% Cloud Software and Services -33% +13% +3% +29% Net sales may show large variations between quarters, including currency changes. IPR licensing revenues IPR licensing revenue growth opportunities remain in new market segments and through increased penetration of the smartphone market. Following agreements reached in July 2026 with a top-10 smartphone vendor and a payment terminal vendor, annualized recurring IPR licensing revenues were approximately SEK 13.5 b. Optimizing the terms and value of new agreements and renewals will remain a priority. Currency exposure Currency exposure can vary significantly from quarter to quarter. In 2025, approximately half of net sales were USD denominated, over 15% of net sales were EUR denominated, and five other currencies (INR, JPY, GBP, CNY, AUD) contributed approximately 15% of net sales. Further currency information is available at: https://www.ericsson.com/en/investors/financial-reports-and- presentations/foreign-exchange-rates Amortization of intangible assets Amortization of intangible assets is expected to be around SEK -0.4 b. per quarter in segment Enterprise. Restructuring charges Restructuring charges for 2026 are expected to be at elevated levels. Segments Increased uncertainty remains in the outlook and in the broader macroeconomic and geopolitical environment. The Q3 2026 outlook assumes currency rates of USD:SEK 9.7, EUR:SEK 11.0. Networks Sales growth in Q3 2026 is expected to be above 3-year average seasonality. Adjusted gross margin in Q3 2026 is expected to be in the range of 48% to 50%. Cloud Software and Services Sales growth in Q3 2026 is expected to be broadly similar to 3- year average seasonality. Ericsson | Second quarter report 2026. July 14, 2026. Parent Company 9 Parent Company Income after financial items January – June 2026, was SEK 29.0 (19.3) b. At the end of the quarter, gross cash (cash, cash equivalents plus interest-bearing securities, current and non-current) amounted to SEK 78.4 (60.1) b. There was an increase in intercompany lending of SEK 2.7 b. and a decrease in intercompany borrowing of SEK 0.4 b. in the quarter. At the end of the quarter, non-restricted equity amounted to SEK 58.4 (31.9) b., and total equity amounted to SEK 106.7 (80.2) b. The Parent Company has recognized dividends from subsidiaries of SEK 27.7 (18.9) b. in the quarter. During the quarter, Ericsson has repurchased 29,535,981 Class B shares for a total consideration of SEK 3.3 b. in accordance with the AGM authorization. Repurchased shares are held as treasury shares and are presented as a deduction from equity. In accordance with the conditions of the long-term variable compensation program (LTV) for Ericsson employees, 2,639,299 shares from treasury stock were distributed to employees or sold in the second quarter. On June 30, 2026, Ericsson held 64,898,958 treasury shares (38,002,276). Repurchased shares are reflected in the average number of shares outstanding and in the calculation of earnings per share. Ericsson | Second quarter report 2026. July 14, 2026. Other Information 10 Other information Legal proceedings involving governmental authorities In February 2022, Ericsson publicly disclosed that an internal investigation in 2019 included a review of the conduct of Ericsson employees, vendors and suppliers in Iraq during the period between 2011 to 2019. The investigators could not determine the ultimate recipients of any payments, nor identify that any Ericsson employee was directly involved in financing terrorist organizations. The Company’s 2019 internal Iraq investigation did not conclude that Ericsson made or was responsible for any payments to any terrorist organization. The Company continues to fully cooperate with the US Department of Justice (DOJ) in its investigation into matters discussed in the 2019 internal Iraq investigation report and related topics concerning jurisdictions including Iraq. As additional information continues to be identified and evaluated in continued cooperation with the DOJ during its ongoing investigation, it is expected that there will not be any conclusive determinations on the outcome until the investigation is completed. The scope and duration of the investigation remain uncertain. In April 2019, Ericsson was informed by China’s State Administration for Market Regulation Anti-monopoly Bureau (SAMR) that SAMR has initiated an investigation into Ericsson’s patent licensing practices in China. Ericsson is cooperating with the investigation, which is still in a fact-finding phase. The next steps include continued fact-finding and meetings with SAMR in order to facilitate the authority’s assessment and conclusions. In case of adverse findings, SAMR has the power to impose behavioral and financial remedies. Legal proceedings not involving governmental authorities In August 2022, a civil lawsuit was filed in the United States District Court for the District of Columbia against Telefonaktiebolaget LM Ericsson and Ericsson Inc. (collectively, the “Ericsson defendants”). The lawsuit was brought by US military service members, employees of US government contractors and other civilians who were killed or injured in terrorist attacks in Iraq, Afghanistan and Syria from 2005 to 2021, as well as by their family members. The lawsuit asserts claims against the Ericsson defendants under the U.S. Anti-Terrorism Act alleging that the Ericsson defendants made payments that ultimately aided the terrorist organizations that committed, planned or authorized the attacks. In November 2022, the Ericsson defendants filed a motion to dismiss the complaint. On December 20, 2022, plaintiffs filed an amended complaint, which added additional plaintiffs, including a plaintiff injured in Turkey, and also named Ericsson AB (collectively with the Ericsson defendants, the “Ericsson corporate defendants”), President and CEO Börje Ekholm and a former employee (who has not been served with process) as additional defendants and also asserted additional allegations and claims. In March 2023, the Ericsson corporate defendants and Mr. Ekholm filed motions to dismiss the amended complaint. Plaintiffs filed their oppositions to defendants’ motions to dismiss the amended complaint in June 2023, and defendants filed reply briefs in support of their motions to dismiss in July 2023. All briefing has been submitted, and resolution of the matter is pending with the District Court. All defendants will continue to vigorously defend this matter. In February 2024, a second civil lawsuit also alleging violations of the U.S. Anti-Terrorism Act was filed in the United States District Court for the District of Columbia. The lawsuit was filed by the same law firm and involves substantially similar factual allegations and claims as those made in the Anti- Terrorism Act lawsuit originally filed in August 2022, and similarly names the same Ericsson corporate defendants, President and CEO Börje Ekholm and a former employee as defendants. The new lawsuit was brought by additional US military service members, employees of US government contractors and other civilians who were killed or injured in terrorist attacks in Iraq, Afghanistan, Syria, Turkey, Niger, and France from 2005 to 2021, as well as by their family members. The District Court for the District of Columbia has stayed the proceedings in this matter pending its decision on the motions to dismiss in the earlier-filed suit. The defendants will vigorously defend this matter. In November 2025, a third civil lawsuit also alleging violations of the US Anti-Terrorism Act was filed in the US District Court for the District of Columbia. The lawsuit was filed by a law firm not involved in the August 2022 and February 2024 lawsuits and involves substantially similar factual allegations and claims to those made in the Anti-Terrorism Act lawsuits filed in August 2022 and February 2024, and similarly names the same Ericsson corporate defendants, CEO Börje Ekholm and a former employee as defendants. The new lawsuit was brought by additional US military service members, employees of US government contractors and other civilians who were killed or injured in terrorist attacks in France, Afghanistan, and Belgium from 2012 to 2018, as well as by their family members. The District Court for the District of Columbia has stayed the proceedings in this matter pending its decision on the motions to dismiss in the earlier-filed suit. The defendants will vigorously defend this matter. In March 2026, a fourth civil lawsuit also alleging violations of the US Anti-Terrorism Act was filed in the US District Court for the District of Columbia. The lawsuit involves substantially similar factual allegations and claims to those made in the Anti-Terrorism Act lawsuits filed in August 2022, February 2024, and November 2025, and similarly names the same Ericsson corporate defendants, CEO Börje Ekholm and a former employee as defendants. The new lawsuit was brought by additional US military service members and civilians who were killed or injured in terrorist attacks in Afghanistan, Iraq, Niger, Tajikistan and Turkey from 2005 to 2018, as well as by their family members. The District Court for the District of Columbia has stayed the proceedings in this matter pending its decision on the motions to dismiss in the earlier-filed suit. The defendants will vigorously defend this matter. Beginning on August 4, 2023, a number of civil lawsuits have been filed against Telefonaktiebolaget LM Ericsson in Solna District Court, Sweden. 93 claimants have filed suit, which are coordinated and financed by a UK-based litigation funder. The claimants consist of a group of non-Swedish funds and financial institutions that allegedly are or have been shareholders of the Company. Their damages claims are primarily based on alleged inadequate disclosure of the contents of the Company’s 2019 internal Iraq investigation report. Ericsson filed its statement of defense on March 15, 2024. On February 14, 2025, the District Court ordered Ericsson to produce the 2019 internal Iraq Ericsson | Second quarter report 2026. July 14, 2026. Other Information 11 investigation report to the claimants’ external counsel. Ericsson appealed the decision and on August 15, 2025, the Court of Appeal overturned the District Court’s decision. The claimants appealed, but on March 12, 2026, the Supreme Court refused leave to appeal. Proceedings on the merits of the case will now continue in the District Court. Ericsson will continue to vigorously defend this matter. The Company actively manages its IPR portfolio and its need for third-party licenses and is involved from time to time, in the ordinary course of business, in litigation related thereto, as plaintiff, defendant and other capacities. In addition to the proceedings discussed above, the Company is, and in the future may be, involved in various other regulatory investigations, enforcement actions, lawsuits, claims (including claims by third-parties the Company has indemnified against infringement liability or provided guarantees to) and proceedings incidental to the ordinary course of business and transactions. CEO transition arrangements On June 16, 2026, the Company announced that Börje Ekholm is retiring from Ericsson. Börje Ekholm will step down as CEO on September 30, 2026, and act as executive advisor to the new CEO until June 15, 2027. Under his employment contract, he has a 12-month notice period from June 16, 2026, to June 15, 2027, during which salary and benefits will be paid in line with contractual terms. Short- and long-term variable compensation will be determined in accordance with the Company’s plan rules, including pro-rated vesting of awards for performance periods that continue after his employment ends. From June 15, 2027, Börje Ekholm will be subject to a 36-month non-compete undertaking, for which fixed compensation totaling SEK 14.7 million (USD 1.59 million) will be paid over the three-year period. Further information will be disclosed as required in the 2026 Annual Report. PRESS RELEASES May 13, 2026 Ericsson to utilize mandate to transfer shares May 29, 2026 Ericsson’s Nomination Committee appointed June 16, 2026 Per Narvinger appointed new President and CEO of Ericsson as Börje Ekholm steps down June 18, 2026 Ericsson appoints David Hammarwall Head of Business Area Networks Information on the share buyback program and related press releases is available on the Ericsson investor website at: Share buyback program Ericsson | Second quarter report 2026. July 14, 2026. Risk factors 12 Risk factors Ericsson is exposed to a number of risks in its activities. To stimulate identification and support cross-functional treatment within the Ericsson Group, risks are grouped in a number of categories, including, for example, risks relating to technology, IPR, compliance, project execution, operations, supply chain and sourcing concentration, products and services, customer concentration, treasury and accounting, the geopolitical environment, M&A, cybersecurity and occupational health and safety. Ericsson’s risk management is embedded into strategy development and operational processes, and material Group risks are regularly assessed and reviewed by executives as required by Ericsson’s Material Group Risk Protocol to ensure accountability, effectiveness, efficiency, business continuity and compliance. Risks are defined in both a short-term and long-term perspective and are related to long-term objectives and strategic direction as well as to short-term objectives. Risk factors and uncertainties of relevance to Ericsson are described in the Ericsson Annual Report 2025 and in the Annual Report on Form 20-F for the year ended December 31, 2025 (in the following, the “Annual Report 2025”). See also the risks set out in the section titled “Forward-looking statements.” This report has not been reviewed by Telefonaktiebolaget LM Ericsson auditors. Date for next report: October 15, 2026. Ericsson | Second quarter report 2026. July 14, 2026. Board assurance 13 Board assurance The Board of Directors and the President and CEO certify that the financial report for the six months gives a fair view of the performance of the business, position and profit or loss of the Company and the Group and describes the principal risks and uncertainties that the Company and the companies in the Group face. Stockholm, July 14, 2026 Telefonaktiebolaget LM Ericsson (publ) Org. Nr. 556016-0680 Jan Carlson Jacob Wallenberg Jon Fredrik Baksaas Chair Deputy Chair Member of the Board Christian Cederholm Börje Ekholm Eric A. Elzvik Member of the Board President, CEO and member of the Board Member of the Board Marachel Knight Kristin S. Rinne Jonas Synnergren Member of the Board Member of the Board Member of the Board Christy Wyatt Karl Åberg Member of the Board Member of the Board Ulf Rosberg Loredana Roslund Annika Salomonsson Member of the Board Member of the Board Member of the Board Ericsson | Second quarter report 2026. July 14, 2026. Editor's note 14 Editor’s note Media and analyst briefing Ericsson invites media, investors and analysts to a conference call and live video webcast at 09:00 AM CEST on July 14, 2026. Link to the webcast, dial-in to audio conference, supporting material and replay will be available at: www.ericsson.com/investors and www.ericsson.com/newsroom For further information, please contact: Lars Sandström, Senior Vice President, Chief Financial Officer Phone: +46 72 161 20 04 E-mail: [email protected] Peter Borsos, Vice President, Head of Group Communications Phone: +46 70 317 68 00 E-mail: [email protected] Telefonaktiebolaget LM Ericsson Org. number: 556016-0680 Torshamnsgatan 21 SE-164 83 Stockholm Phone: +46 10 719 00 00 www.ericsson.com Investors Daniel Morris, Vice President, Head of Investor Relations Phone: +44 7386 657217 E-mail: [email protected] Lena Häggblom, Director, Investor Relations Phone: +46 72 593 27 78 E-mail: [email protected] Alan Ganson, Director, Investor Relations Phone: +46 70 267 27 30 E-mail: [email protected] Media Ralf Bagner, Head of Media Relations Phone: +46 76 128 47 89 E-mail: [email protected] Corporate Communications Phone: +46 10 719 69 92 E-mail: [email protected] Ericsson | Second quarter report 2026. July 14, 2026. Forward-looking statements 15 Forward-looking statements This report includes forward-looking statements. All statements other than statements of historical fact are forward-looking statements. The words “believe,” “expect,” “foresee,” “anticipate,” “assume,” “intend,” “likely,” “projects,” “may,” “could,” “plan,” “estimate,” “forecast,” “will,” “should,” “would,” “predict,” “aim,” “ambition,” “seek,” “potential,” “target,” “might,” “continue,” or, in each case, their negative or variations, and similar words or expressions are used to identify forward-looking statements. These statements are subject to risks and uncertainties that could cause actual results to differ materially and adversely from those expressed in, or implied or projected by, the forward- looking statements, including, in particular the following: –Potential material additional liability resulting from past conduct, including allegations of past conduct that remains unresolved or unknown in multiple jurisdictions, including Iraq, which remains the subject of ongoing investigations by Ericsson and US governmental authorities –Risks related to internal controls and governance, including the potential to incur material liability in connection with internal controls surrounding payments made to third parties in connection with past conduct in multiple jurisdictions, including Iraq, which remains the subject of ongoing investigations by Ericsson and US governmental authorities –The risk that the ongoing investigations by Ericsson and US governmental authorities result in a conclusion by Ericsson or US governmental authorities that the Company’s past conduct included making or having responsibility for making payments to a terrorist organization or other improper payments, which could lead to material additional liability –Risks related to the Company's ongoing compliance with obligations under the National Security Agreement entered into in connection with Ericsson’s acquisition of Vonage Holdings Corp. (Vonage), which may adversely affect the Vonage business and subject the Company to additional liabilities –Ericsson's goals, strategies, planning assumptions and operational or financial performance expectations –Macroeconomic conditions, including inflationary pressures and effects on customer investments, market recovery and growth –Ongoing geopolitical and trade uncertainty, including challenging global economic conditions, market trends and the imposition of tariffs and sanctions –Continued growth of mobile communications, the success of Ericsson's existing and targeted customer base, and Ericsson's ability to maintain technology leadership –Success in implementing key strategies, including improving profitability, leading in 6G, capturing 5G market opportunities, capitalizing on network API and Enterprise opportunities, incorporation of AI technologies into certain products, services and processes and expected benefits from restructuring activities –Risks related to cybersecurity and privacy, security and data localization –Industry trends, future characteristics and development of the markets in which Ericsson operates –Risks of global operations, including legal and regulatory requirements and uncertainties, and unfavorable lawsuits and legal proceedings –Ericsson's future liquidity, capital resources, capital expenditures, cost savings and profitability, and risks related to financial condition –The expected demand for Ericsson's existing and new products and services as well as plans to launch new products and services including research and development expenditures –Ericsson's ability to deliver on future plans and achieve future growth –The expected operational or financial performance of strategic cooperation activities and joint ventures –Risks related to acquisitions and divestments that may be disruptive and incur significant expenses, including Ericsson's ability to successfully consummate such transactions, protect the value of acquisitions during integration, or achieve the value anticipated with an acquisition –Trends related to Ericsson's industry, including Ericsson's regulatory environment, competition and customer structure –Intense competition from existing competitors, and new entrants, including vendor consolidation –Risks related to the supply chain and single-source or highly concentrated third-party suppliers –Large, multi-year agreements with limited number of key customers, and operator consolidation –Risks related to intellectual property, key employees, and unforeseen risks and disruptions due to natural or man-made events –Risks related to environmental, social, governance, diversity, equity and inclusion and business conduct –Other factors included in Ericsson's filings with the US Securities and Exchange Commission (SEC), including the factors described throughout this report, included in the section Risk factors, and in “Risk Factors” in the Annual Report 2025, as updated by subsequent reports filed with the SEC. These forward-looking statements also represent Ericsson's estimates, assumptions and expectations only as of the date that they were made, and to the extent they represent third-party data, Ericsson has not undertaken to independently verify such third-party data and does not intend to do so. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements and are urged to carefully review and consider the various disclosures made in this report and in other documents Ericsson files from time to time with Ericsson's regulators that disclose risks and uncertainties that may affect Ericsson's business. Ericsson expressly disclaims a duty to provide updates to these forward- looking statements, and the estimates and assumptions associated with them, after the date of this report, to reflect events or changes in circumstances or changes in expectations or the occurrence of anticipated events, whether as a result of new information, future events or otherwise, except as required by applicable law or stock exchange regulations. Ericsson | Second quarter report 2026. July 14, 2026. Financial statements and other information 16 Financial statements and other information Contents Financial statements (unaudited) 17 Condensed consolidated income statement 17 Condensed statement of comprehensive income 17 Condensed consolidated balance sheet 18 Condensed consolidated statement of cash flows 19 Condensed consolidated statement of changes in equity 20 Condensed consolidated income statement – isolated quarters 20 Condens