← SEC 公告列表 | SPAI SEC 公告 | Safe Pro Group Inc.(SPAI)

季報 季度報告 10-Q 2026-05-15

Safe Pro Group Inc. 首季收入飆升近6倍至122萬美元 淨虧損收窄30%

於 SEC 網站開啟原文

AI 繁中摘要

申報類型: 10-Q(季度報告) | 財政年度2026年第一季(截至2026年3月31日) Safe Pro Group Inc.(納斯達克:SPAI)公佈2026財年第一季業績,受產品銷售強勁增長帶動,收入錄得顯著反彈。期內總收入達122萬美元,較去年同期的18.5萬美元急升近6倍,主要受惠於防護裝備及無人機相關產品出貨增加;服務收入亦由4.4萬美元增至6.9萬美元。 毛利由6.2萬美元大幅改善至83萬美元,毛利率升至68%,反映產品組合優化及成本控制見效。經營開支則按年下降8%至375萬美元,主要由於專業費用及薪酬開支減少;期內錄得研發開支36萬美元,去年同期為零,顯示公司持續投入AI及無人機技術。 淨虧損為279萬美元,較去年同期的397萬美元收窄約30%;每股虧損0.14美元(去年同期0.27美元)。經調整EBITDA未單獨披露,但營運現金流為負118萬美元(去年同期負94萬美元),主要受庫存及預付項目變動影響。 截至季末,公司持有現金1,480萬美元,流動資金充裕。期內動用73萬美元回購約14萬股普通股(庫存股計劃)。資產負債表方面,總資產1,674萬美元,股東權益1,542萬美元,無重大債務(僅餘14.6萬美元SBA貸款)。 管理層指出,2025年8月及10月透過私募合共籌集約2,200萬美元,有效消除持續經營疑慮,預期現金儲備足以支持未來12個月營運及增長計劃。公司將繼續聚焦人工智能影像分析、無人機遙感及個人防護裝備三大業務,並積極拓展政府及人道組織客戶。 對投資者而言,收入強勁增長及虧損收窄屬正面訊號,惟需留意營運現金流仍為負數,以及全球經濟與地緣政治風險可能影響訂單穩定性。
展開英文正文
false
 --12-31
 Q1
 0002011208
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 0002011208
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 
 2026-05-15
 
 
 
 
 0002011208
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 
 2025-12-31
 
 
 
 
 0002011208
 
 us-gaap:SeriesAPreferredStockMember
 
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 us-gaap:SeriesAPreferredStockMember
 
 
 
 2025-12-31
 
 
 
 
 0002011208
 
 us-gaap:SeriesBPreferredStockMember
 
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 us-gaap:SeriesBPreferredStockMember
 
 
 
 2025-12-31
 
 
 
 
 0002011208
 
 us-gaap:SeriesCPreferredStockMember
 
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 us-gaap:SeriesCPreferredStockMember
 
 
 
 2025-12-31
 
 
 
 
 0002011208
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:ProductMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 us-gaap:ProductMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:ServiceMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 us-gaap:ServiceMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 SPAI:DepreciationExpenseMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:DepreciationExpenseMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:PreferredStockMember
 us-gaap:SeriesAPreferredStockMember
 
 
 
 2024-12-31
 
 
 
 
 0002011208
 
 us-gaap:PreferredStockMember
 us-gaap:SeriesBPreferredStockMember
 
 
 
 2024-12-31
 
 
 
 
 0002011208
 
 us-gaap:PreferredStockMember
 us-gaap:SeriesCPreferredStockMember
 
 
 
 2024-12-31
 
 
 
 
 0002011208
 
 us-gaap:CommonStockMember
 
 
 
 2024-12-31
 
 
 
 
 0002011208
 
 us-gaap:AdditionalPaidInCapitalMember
 
 
 
 2024-12-31
 
 
 
 
 0002011208
 
 us-gaap:TreasuryStockCommonMember
 
 
 
 2024-12-31
 
 
 
 
 0002011208
 
 us-gaap:RetainedEarningsMember
 
 
 
 2024-12-31
 
 
 
 
 0002011208
 
 
 2024-12-31
 
 
 
 
 0002011208
 
 us-gaap:PreferredStockMember
 us-gaap:SeriesAPreferredStockMember
 
 
 
 2025-12-31
 
 
 
 
 0002011208
 
 us-gaap:PreferredStockMember
 us-gaap:SeriesBPreferredStockMember
 
 
 
 2025-12-31
 
 
 
 
 0002011208
 
 us-gaap:PreferredStockMember
 us-gaap:SeriesCPreferredStockMember
 
 
 
 2025-12-31
 
 
 
 
 0002011208
 
 us-gaap:CommonStockMember
 
 
 
 2025-12-31
 
 
 
 
 0002011208
 
 us-gaap:AdditionalPaidInCapitalMember
 
 
 
 2025-12-31
 
 
 
 
 0002011208
 
 us-gaap:TreasuryStockCommonMember
 
 
 
 2025-12-31
 
 
 
 
 0002011208
 
 us-gaap:RetainedEarningsMember
 
 
 
 2025-12-31
 
 
 
 
 0002011208
 
 us-gaap:PreferredStockMember
 us-gaap:SeriesAPreferredStockMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:PreferredStockMember
 us-gaap:SeriesBPreferredStockMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:PreferredStockMember
 us-gaap:SeriesCPreferredStockMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:CommonStockMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:AdditionalPaidInCapitalMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:TreasuryStockCommonMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:RetainedEarningsMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:PreferredStockMember
 us-gaap:SeriesAPreferredStockMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 us-gaap:PreferredStockMember
 us-gaap:SeriesBPreferredStockMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 us-gaap:PreferredStockMember
 us-gaap:SeriesCPreferredStockMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 us-gaap:CommonStockMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 us-gaap:AdditionalPaidInCapitalMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 us-gaap:TreasuryStockCommonMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 us-gaap:RetainedEarningsMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 us-gaap:PreferredStockMember
 us-gaap:SeriesAPreferredStockMember
 
 
 
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:PreferredStockMember
 us-gaap:SeriesBPreferredStockMember
 
 
 
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:PreferredStockMember
 us-gaap:SeriesCPreferredStockMember
 
 
 
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:CommonStockMember
 
 
 
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:AdditionalPaidInCapitalMember
 
 
 
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:TreasuryStockCommonMember
 
 
 
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:RetainedEarningsMember
 
 
 
 2025-03-31
 
 
 
 
 0002011208
 
 
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:PreferredStockMember
 us-gaap:SeriesAPreferredStockMember
 
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 us-gaap:PreferredStockMember
 us-gaap:SeriesBPreferredStockMember
 
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 us-gaap:PreferredStockMember
 us-gaap:SeriesCPreferredStockMember
 
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 us-gaap:CommonStockMember
 
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 us-gaap:AdditionalPaidInCapitalMember
 
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 us-gaap:TreasuryStockCommonMember
 
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 us-gaap:RetainedEarningsMember
 
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:ShareExchangeAgreementMember
 SPAI:SafeProUSALLCMember
 
 
 
 2022-06-07
 
 
 
 
 0002011208
 
 SPAI:AcquisitionAgreementMember
 SPAI:AirborneResponseMember
 
 
 
 2022-08-29
 
 
 
 
 0002011208
 
 SPAI:ShareExchangeAgreementMember
 SPAI:SafeProAILLCMember
 
 
 
 2023-03-09
 
 
 
 
 0002011208
 
 
 2025-10-21
 2025-10-21
 
 
 
 
 0002011208
 
 
 2025-10-21
 
 
 
 
 0002011208
 
 
 2025-08-21
 2025-08-21
 
 
 
 
 0002011208
 
 us-gaap:WarrantMember
 
 
 
 2025-08-21
 
 
 
 
 0002011208
 
 
 2025-08-21
 
 
 
 
 0002011208
 
 SPAI:SeriesCConvertiblePreferredStockMember
 
 
 
 2025-05-09
 2025-05-09
 
 
 
 
 0002011208
 
 SPAI:SeriesCConvertiblePreferredStockMember
 
 
 
 2025-05-09
 
 
 
 
 0002011208
 
 us-gaap:WarrantMember
 
 
 
 2025-05-09
 
 
 
 
 0002011208
 
 
 2025-08-21
 2025-10-21
 
 
 
 
 0002011208
 
 us-gaap:SeriesAPreferredStockMember
 
 
 
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:SeriesBPreferredStockMember
 
 
 
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:SeriesCPreferredStockMember
 
 
 
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:WarrantMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 us-gaap:WarrantMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:EmployeeStockOptionMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 us-gaap:EmployeeStockOptionMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 SPAI:ManufacturingEquipmentMember
 
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:ManufacturingEquipmentMember
 
 
 
 2025-12-31
 
 
 
 
 0002011208
 
 SPAI:DronesAndRelatedEquipmentMember
 
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:DronesAndRelatedEquipmentMember
 
 
 
 2025-12-31
 
 
 
 
 0002011208
 
 SPAI:SoftwareLibraryMember
 
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:SoftwareLibraryMember
 
 
 
 2025-12-31
 
 
 
 
 0002011208
 
 SPAI:FurnitureFixturesAndOfficeEquipmentMember
 
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:FurnitureFixturesAndOfficeEquipmentMember
 
 
 
 2025-12-31
 
 
 
 
 0002011208
 
 SPAI:SafeProAILLCMember
 SPAI:SpotlightAIMember
 
 
 
 2023-03-09
 
 
 
 
 0002011208
 
 us-gaap:CustomerRelationshipsMember
 
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:ContractualEmploymentAgreementsMember
 
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:AcquiredCapitalizedInternalUseSoftwareDevelopmentCostsMember
 
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 us-gaap:CustomerRelationshipsMember
 
 
 
 2025-12-31
 
 
 
 
 0002011208
 
 SPAI:ContractualEmploymentAgreementsMember
 
 
 
 2025-12-31
 
 
 
 
 0002011208
 
 SPAI:AcquiredCapitalizedInternalUseSoftwareDevelopmentCostsMember
 
 
 
 2025-12-31
 
 
 
 
 0002011208
 
 SPAI:LoanAndAuthorizationAgreementMember
 SPAI:SafeProUSALLCMember
 
 
 
 2020-09-30
 
 
 
 
 0002011208
 
 SPAI:LoanAndAuthorizationAgreementMember
 
 
 
 2020-09-30
 2020-09-30
 
 
 
 
 0002011208
 
 SPAI:LoanAndAuthorizationAgreementMember
 
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:LoanAndAuthorizationAgreementMember
 
 
 
 2025-12-31
 
 
 
 
 0002011208
 
 us-gaap:SeriesAPreferredStockMember
 
 
 
 2022-06-07
 
 
 
 
 0002011208
 
 us-gaap:SeriesAPreferredStockMember
 
 
 
 2023-08-28
 
 
 
 
 0002011208
 
 us-gaap:SeriesBPreferredStockMember
 
 
 
 2022-08-29
 
 
 
 
 0002011208
 
 us-gaap:SeriesCPreferredStockMember
 
 
 
 2025-05-07
 
 
 
 
 0002011208
 
 us-gaap:SeriesCPreferredStockMember
 
 
 
 2025-05-08
 
 
 
 
 0002011208
 
 us-gaap:SeriesCPreferredStockMember
 
 
 
 2025-07-22
 2025-07-22
 
 
 
 
 0002011208
 
 us-gaap:SeriesCPreferredStockMember
 
 
 
 2025-07-22
 
 
 
 
 0002011208
 
 us-gaap:SeriesCPreferredStockMember
 
 
 
 2025-07-23
 2025-07-23
 
 
 
 
 0002011208
 
 us-gaap:SeriesCPreferredStockMember
 
 
 
 2025-07-23
 
 
 
 
 0002011208
 
 us-gaap:SeriesCPreferredStockMember
 
 
 
 2025-09-11
 2025-09-11
 
 
 
 
 0002011208
 
 us-gaap:SeriesCPreferredStockMember
 
 
 
 2025-09-11
 
 
 
 
 0002011208
 
 
 2026-01-13
 2026-01-13
 
 
 
 
 0002011208
 
 
 2026-01-13
 
 
 
 
 0002011208
 
 
 2025-09-01
 2025-09-01
 
 
 
 
 0002011208
 
 
 2026-01-01
 2026-01-31
 
 
 
 
 0002011208
 
 
 2026-01-22
 2026-01-22
 
 
 
 
 0002011208
 
 
 2026-01-22
 
 
 
 
 0002011208
 
 SPAI:TwoThousandTwentyTwoEquityIncentivePlanMember
 
 
 
 2026-01-22
 2026-01-22
 
 
 
 
 0002011208
 
 SPAI:TwoThousandAndTwentyTwoEquityPlanMember
 SPAI:ProfessionalFeesMember
 
 
 
 2025-12-01
 2025-12-01
 
 
 
 
 0002011208
 
 
 2026-03-03
 2026-03-03
 
 
 
 
 0002011208
 
 
 2026-03-03
 
 
 
 
 0002011208
 
 SPAI:TwoThousandAndTwentyTwoEquityPlanMember
 
 
 
 2025-02-27
 2025-02-27
 
 
 
 
 0002011208
 
 SPAI:TwoThousandAndTwentyTwoEquityPlanMember
 
 
 
 2025-02-27
 
 
 
 
 0002011208
 
 SPAI:TwoThousandAndTwentyTwoEquityPlanMember
 
 
 
 2025-02-28
 2025-02-28
 
 
 
 
 0002011208
 
 SPAI:TwoThousandAndTwentyTwoEquityPlanMember
 
 
 
 2025-02-28
 
 
 
 
 0002011208
 
 SPAI:TwoThousandAndTwentyTwoEquityPlanOneMember
 
 
 
 2025-02-28
 2025-02-28
 
 
 
 
 0002011208
 
 SPAI:TwoThousandAndTwentyTwoEquityPlanOneMember
 
 
 
 2025-02-28
 
 
 
 
 0002011208
 
 SPAI:TwoThousandAndTwentyTwoEquityPlanMember
 
 
 
 2025-03-11
 2025-03-11
 
 
 
 
 0002011208
 
 SPAI:TwoThousandAndTwentyTwoEquityPlanMember
 
 
 
 2025-03-11
 
 
 
 
 0002011208
 
 SPAI:TwoThousandAndTwentyTwoEquityPlanMember
 
 
 
 2025-03-20
 2025-03-20
 
 
 
 
 0002011208
 
 SPAI:TwoThousandAndTwentyTwoEquityPlanMember
 
 
 
 2025-03-20
 
 
 
 
 0002011208
 
 
 2025-01-01
 2025-12-31
 
 
 
 
 0002011208
 
 
 2025-03-31
 2025-03-31
 
 
 
 
 0002011208
 
 SPAI:UnderwritingAgreementMember
 
 
 
 2024-08-29
 
 
 
 
 0002011208
 
 us-gaap:WarrantMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 us-gaap:WarrantMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:EmployeeStockOptionMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 us-gaap:EmployeeStockOptionMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:EmployeeStockOptionMember
 
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:TwoThousandTwentyTwoEquityIncentivePlanMember
 
 
 
 2022-07-01
 
 
 
 
 0002011208
 
 SPAI:TwoThousandTwentyTwoEquityIncentivePlanMember
 
 
 
 2025-01-01
 2025-12-31
 
 
 
 
 0002011208
 
 SPAI:TwoThousandTwentyTwoEquityIncentivePlanMember
 
 
 
 2024-01-01
 2024-12-31
 
 
 
 
 0002011208
 
 SPAI:TwoThousandTwentyTwoEquityIncentivePlanMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:TwoThousandTwentyTwoEquityIncentivePlanMember
 
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:TwoThousandTwentyFiveEquityIncentivePlanMember
 
 
 
 2025-01-01
 2025-12-31
 
 
 
 
 0002011208
 
 SPAI:TwoThousandTwentyFiveEquityIncentivePlanMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:TwoThousandTwentyFiveEquityIncentivePlanMember
 
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 
 2024-01-01
 2024-12-31
 
 
 
 
 0002011208
 
 us-gaap:WarrantMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:WarrantMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 us-gaap:EmployeeStockOptionMember
 
 
 
 2025-12-31
 
 
 
 
 0002011208
 
 us-gaap:EmployeeStockOptionMember
 
 
 
 2025-01-01
 2025-12-31
 
 
 
 
 0002011208
 
 us-gaap:EmployeeStockOptionMember
 
 
 
 2024-12-31
 
 
 
 
 0002011208
 
 us-gaap:EmployeeStockOptionMember
 
 
 
 2024-01-01
 2024-12-31
 
 
 
 
 0002011208
 
 us-gaap:EmployeeStockOptionMember
 
 
 
 2025-03-31
 
 
 
 
 0002011208
 
 SPAI:LetterAgreementMember
 srt:MaximumMember
 
 
 
 2020-06-26
 
 
 
 
 0002011208
 
 SPAI:SafeProUSAMember
 
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:SafeProUSAMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:SafeProUSAMember
 
 
 
 2025-03-19
 
 
 
 
 0002011208
 
 SPAI:SafeProUSAMember
 
 
 
 2025-07-25
 
 
 
 
 0002011208
 
 us-gaap:GeographicConcentrationRiskMember
 us-gaap:RevenueFromContractWithCustomerMember
 country:US
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 us-gaap:GeographicConcentrationRiskMember
 us-gaap:RevenueFromContractWithCustomerMember
 country:CA
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:GeographicConcentrationRiskMember
 us-gaap:RevenueFromContractWithCustomerMember
 country:US
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 SPAI:CustomersAMember
 us-gaap:SalesRevenueNetMember
 us-gaap:CustomerConcentrationRiskMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:ThreeCustomersMember
 us-gaap:SalesRevenueNetMember
 us-gaap:CustomerConcentrationRiskMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 SPAI:CustomersBMember
 us-gaap:SalesRevenueNetMember
 us-gaap:CustomerConcentrationRiskMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 SPAI:CustomersCMember
 us-gaap:SalesRevenueNetMember
 us-gaap:CustomerConcentrationRiskMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 SPAI:CustomersDMember
 us-gaap:SalesRevenueNetMember
 us-gaap:CustomerConcentrationRiskMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 SPAI:OneCustomersMember
 us-gaap:AccountsReceivableMember
 us-gaap:CustomerConcentrationRiskMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:OneCustomersMember
 us-gaap:AccountsReceivableMember
 us-gaap:CustomerConcentrationRiskMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:CostOfGoodsProductLineMember
 SPAI:TwoSuppliersMember
 us-gaap:CustomerConcentrationRiskMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 us-gaap:CostOfGoodsProductLineMember
 us-gaap:CustomerConcentrationRiskMember
 SPAI:SupplierAMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 us-gaap:CostOfGoodsProductLineMember
 us-gaap:CustomerConcentrationRiskMember
 SPAI:SupplierBMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 us-gaap:CostOfGoodsProductLineMember
 SPAI:TwoSuppliersMember
 us-gaap:CustomerConcentrationRiskMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:CostOfGoodsProductLineMember
 SPAI:SupplierCMember
 us-gaap:CustomerConcentrationRiskMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:CostOfGoodsProductLineMember
 SPAI:SupplierBMember
 us-gaap:CustomerConcentrationRiskMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:CostOfGoodsProductLineMember
 SPAI:SupplierDMember
 us-gaap:CustomerConcentrationRiskMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:CostOfGoodsProductLineMember
 SPAI:ChatsubooMember
 us-gaap:CustomerConcentrationRiskMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 us-gaap:RelatedPartyMember
 
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 us-gaap:RelatedPartyMember
 
 
 
 2025-12-31
 
 
 
 
 0002011208
 
 SPAI:MrBorkarMember
 
 
 
 2025-03-31
 
 
 
 
 0002011208
 
 SPAI:MrBorkarMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:MrBorkarMember
 
 
 
 2025-01-01
 2025-12-31
 
 
 
 
 0002011208
 
 SPAI:SpouseOfMrBorkarMember
 
 
 
 2025-03-31
 
 
 
 
 0002011208
 
 SPAI:SpouseOfMrBorkarMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:SpouseOfMrBorkarMember
 
 
 
 2025-01-01
 2025-12-31
 
 
 
 
 0002011208
 
 SPAI:SpouseOfMrBorkarMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 
 2022-07-13
 
 
 
 
 0002011208
 
 
 2022-07-13
 2022-07-13
 
 
 
 
 0002011208
 
 
 2022-08-01
 2023-07-01
 
 
 
 
 0002011208
 
 
 2025-06-20
 2025-06-20
 
 
 
 
 0002011208
 
 srt:ScenarioForecastMember
 
 
 
 2026-07-31
 2026-07-31
 
 
 
 
 0002011208
 
 srt:ScenarioForecastMember
 
 
 
 2027-07-31
 2027-07-31
 
 
 
 
 0002011208
 
 
 2022-08-01
 
 
 
 
 0002011208
 
 
 2025-06-20
 
 
 
 
 0002011208
 
 
 2021-07-31
 
 
 
 
 0002011208
 
 
 2021-07-01
 2021-07-31
 
 
 
 
 0002011208
 
 
 2021-08-01
 2022-09-30
 
 
 
 
 0002011208
 
 
 2022-06-07
 
 
 
 
 0002011208
 
 
 2024-04-30
 
 
 
 
 0002011208
 
 
 2024-04-01
 2024-04-30
 
 
 
 
 0002011208
 
 SPAI:PropertyOperatingLeasesMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:PropertyOperatingLeasesMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 SPAI:OfficeMember
 
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:OfficeMember
 
 
 
 2025-12-31
 
 
 
 
 0002011208
 
 SPAI:AutoMember
 
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:AutoMember
 
 
 
 2025-12-31
 
 
 
 
 0002011208
 
 SPAI:SafeProUSAMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:SafeProUSAMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 SPAI:AirborneResponseMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:AirborneResponseMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 SPAI:SafeProAIMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:SafeProAIMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 SPAI:OtherMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:OtherMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002011208
 
 SPAI:SafeProUSAMember
 
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:SafeProUSAMember
 
 
 
 2025-12-31
 
 
 
 
 0002011208
 
 SPAI:AirborneResponseMember
 
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:AirborneResponseMember
 
 
 
 2025-12-31
 
 
 
 
 0002011208
 
 SPAI:SafeProAIMember
 
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:SafeProAIMember
 
 
 
 2025-12-31
 
 
 
 
 0002011208
 
 SPAI:OtherMember
 
 
 
 2026-03-31
 
 
 
 
 0002011208
 
 SPAI:OtherMember
 
 
 
 2025-12-31
 
 
 
 
 0002011208
 
 us-gaap:SubsequentEventMember
 SPAI:JarretMathewsMember
 
 
 
 2026-04-01
 2026-04-01
 
 
 
 
 0002011208
 
 us-gaap:SubsequentEventMember
 SPAI:TwoThousandTwentyFiveEquityIncentivePlanMember
 SPAI:JarretMathewsMember
 
 
 
 2026-04-01
 2026-04-01
 
 
 
 
 0002011208
 
 us-gaap:SubsequentEventMember
 SPAI:TwoThousandTwentyFiveEquityIncentivePlanMember
 SPAI:TheresaCarliseMember
 
 
 
 2026-04-01
 2026-04-01
 
 
 
 
 0002011208
 
 us-gaap:SubsequentEventMember
 SPAI:TwoThousandTwentyFiveEquityIncentivePlanMember
 SPAI:GeneralCounselMember
 
 
 
 2026-04-01
 2026-04-01
 
 
 
 
 0002011208
 
 us-gaap:SubsequentEventMember
 SPAI:TwoThousandTwentyFiveEquityIncentivePlanMember
 SPAI:ConsultantMember
 
 
 
 2026-04-01
 2026-04-01
 
 
 
 
 0002011208
 
 us-gaap:SubsequentEventMember
 SPAI:TwoThousandTwentyFiveEquityIncentivePlanMember
 SPAI:EmployeeMember
 
 
 
 2026-04-01
 2026-04-01
 
 
 
 
 0002011208
 
 us-gaap:SubsequentEventMember
 SPAI:TwoThousandTwentyFiveEquityIncentivePlanMember
 SPAI:BrianMackMember
 
 
 
 2026-04-01
 2026-04-01
 
 
 
 iso4217:USD
 
 
 xbrli:shares
 
 
 
 
 iso4217:USD
 
 
 xbrli:shares
 
 
 
 
 xbrli:pure
 
 
 SPAI:Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

 

 

UNITED
STATES

SECURITIES
AND EXCHANGE COMMISSION

Washington,
D.C. 20549

 

FORM
10-Q

 

 
 ☒
 QUARTERLY
 REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 
 

For
the quarterly period ended March 31, 2026

 

OR

 

 
 ☐
 TRANSITION
 REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

 
 

For
the transition period from ______________to _______________.

 

Commission
File Number 001-42261

 

SAFE
PRO GROUP INC.

(Exact
name of registrant as specified in its charter)

 

 
 Delaware
  
 87-4227079

 
 (State
 or other jurisdiction of

 incorporation
 or organization)

  
 (I.R.S.
 Employer

 Identification
 No.)

 
  
  
  

 
 18305
 Biscayne Blvd. Suite 222

 Aventura,
 Florida 

  
 33160

 
 (Address
 of principal executive offices)
  
 (Zip
 Code)

 
 

(786)
409-4030

(Registrant’s
telephone number, including area code)

 

Securities
registered pursuant to Section 12(b) of the Act:

 

 
 Title
 of each class
  
 Trading
 Symbol(s)
  
 Name
 of each exchange on which registered

 
 Common
 Stock, par value $0.0001
  
 SPAI
  
 The
 Nasdaq Stock Market Inc.

 
 

Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No ☐

 

Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

 
 Large
 accelerated filer ☐
 Accelerated
 filer ☐

 
 Non-accelerated
 filer ☒
 Smaller
 reporting company ☒

 
  
 Emerging
 growth company ☒

 
 

If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate
by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

Indicate
the number of shares outstanding of each of the registrant’s classes of common stock as of the latest practicable date.

 

As
of May 15, 2026, the registrant had outstanding 20,618,817 shares of common stock.

 

 

 

  

  

 

 

FORM
10-Q

 

INDEX

 

 
  
 Page

 
  
  

 
 PART I: FINANCIAL INFORMATION
  

 
  
  

 
 ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
 1

 
  
  

 
 CONDENSED CONSOLIDATED BALANCE SHEETS
 1

 
  
  

 
 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 2

 
  
  

 
 CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
 3

 
  
  

 
 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 4

 
  
  

 
 NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 5

 
  
  

 
 ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 21

 
  
  

 
 ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 30

 
  
  

 
 ITEM 4. CONTROLS AND PROCEDURES
 30

 
  
  

 
 PART II. OTHER INFORMATION
  

 
  
  

 
 ITEM 1. LEGAL PROCEEDINGS
 32

 
  
  

 
 ITEM 1A. RISK FACTORS
 32

 
  
  

 
 ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
 32

 
  
  

 
 ITEM 3 DEFAULTS UPON SENIOR SECURITIES
 32

 
  
  

 
 ITEM 4. MINE SAFETY DISCLOSURES
 32

 
  
  

 
 ITEM 5. OTHER INFORMATION
 32

 
  
  

 
 ITEM 6. EXHIBITS
 32

 
  
  

 
 SIGNATURES
 33

 
 

 i

  

 

 

PART
I: FINANCIAL INFORMATION

 

Item
1. Financial Statements

 

SAFE
PRO GROUP, INC. AND SUBSIDIARIES

CONDENSED
CONSOLIDATED BALANCE SHEETS

 

 
   
 March
 31, 2026
 
  
 December
 31, 2025 

 
   
 (Unaudited)  
   

 
 ASSETS 
     
    

 
 CURRENT ASSETS: 
     
    

 
 Cash 
 $14,802,060  
 $16,793,088 

 
 Accounts receivable and
 other receivables, net 
  61,723  
  100,028 

 
 Inventory 
  453,815  
  615,024 

 
 Prepaid
 expenses and other current assets 
  249,208  
  420,306 

 
   
     
    

 
 Total
 current assets 
  15,566,806  
  17,928,446 

 
   
     
    

 
 OTHER ASSETS: 
     
    

 
 Property and equipment,
 net 
  307,757  
  283,087 

 
 Right of use assets, net 
  39,568  
  59,010 

 
 Intangible assets, net 
  812,669  
  834,461 

 
 Security
 deposits 
  9,800  
  9,800 

 
   
     
    

 
 Total
 other assets 
  1,169,794  
  1,186,358 

 
   
     
    

 
 TOTAL ASSETS 
 $16,736,600  
 $19,114,804 

 
   
     
    

 
 LIABILITIES AND STOCKHOLDERS’ EQUITY 
     
    

 
   
     
    

 
 CURRENT LIABILITIES: 
     
    

 
 Accounts payable 
 $463,647  
 $461,306 

 
 Accrued expenses 
  207,110  
  278,119 

 
 Due to related parties 
  437,090  
  437,362 

 
 Contract liabilities 
  28,230  
  18,897 

 
 Lease liabilities, current
 portion 
  36,554  
  55,160 

 
   
     
    

 
 Total
 current liabilities 
  1,172,631  
  1,250,844 

 
   
     
    

 
 LONG-TERM LIABILITIES 
     
    

 
 Note payable 
  146,000  
  146,000 

 
 Lease
 liabilities, net of current portion 
  -  
  947 

 
   
     
    

 
 Total
 long-term liabilities 
  146,000  
  146,947 

 
   
     
    

 
 Total liabilities 
  1,318,631  
  1,397,791 

 
   
     
    

 
 STOCKHOLDERS’
 EQUITY 
     
    

 
 Preferred stock: $0.0001 par value, 10,000,000
 shares authorized; 
     
    

 
 Series A preferred stock;
 3,000,000 shares designated, 0 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively 
  -  
  - 

 
 Series B preferred stock;
 3,275,000 shares designated, 0 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively 
  -  
  - 

 
 Series C preferred stock;
 2,000 shares designated, 0 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively 
  -  
  - 

 
 Preferred stock, value 
  -  
  - 

 Common stock; $0.0001 par
 value, 200,000,000 shares authorized, 20,889,586 shares issued and 20,586,317 outstanding at March 31, 2026, and 20,899,270 shares
 issued and 20,736,816 outstanding at December 31, 2025 
  2,089  
  2,090 

 
 Treasury Stock; at cost,
 303,269 and 162,454 shares of common stock at March 31, 2026 and December 31, 2025, respectively 
  (1,407,113) 
  (676,034)

 
 Additional paid-in capital 
  48,190,008  
  46,964,487 

 
 Accumulated
 deficit 
  (31,367,015) 
  (28,573,530)

 
   
     
    

 
 Total
 stockholders’ equity 
  15,417,969  
  17,717,013 

 
   
     
    

 
 Total liabilities and
 stockholders’ equity 
 $16,736,600  
 $19,114,804 

 

 

See
the accompanying notes to the unaudited condensed consolidated financial statements.

 

 1

  

 

 

SAFE
PRO GROUP INC. AND SUBSIDIARIES

UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

 
   
 2026  
 2025 

   
 For the Three
 Months Ended 

 
   
 March
 31, 

 
   
 2026  
 2025 

 
   
    
   

 
 REVENUES: 
     
    

 
 Product sales 
 $1,151,023  
 $140,600 

 
 Services 
  69,106  
  44,202 

 
   
     
    

 
 Total
 Revenues 
  1,220,129  
  184,802 

 
   
     
    

 
 COST OF REVENUES: 
     
    

 
 Product sales 
  337,082  
  92,316 

 
 Services 
  29,686  
  12,256 

 
 Depreciation
 Expense 
  22,932  
  18,664 

 
   
     
    

 
 Total Cost of Revenues 
  389,700  
  123,236 

 
   
     
    

 
 GROSS PROFIT 
  830,429  
  61,566 

 
   
     
    

 
 OPERATING EXPENSES: 
     
    

 
 Salary, wages and payroll
 taxes 
  1,650,663  
  2,024,543 

 
 Research and development 
  360,397  
  - 

 
 Professional fees 
  922,257  
  1,602,148 

 
 Selling, general and administrative
 expenses 
  758,610  
  355,863 

 
 Depreciation
 and amortization 
  55,891  
  84,702 

 
   
     
    

 
 Total
 Operating Expenses 
  3,747,818  
  4,067,256 

 
   
     
    

 
 LOSS FROM OPERATIONS 
  (2,917,389) 
  (4,005,690)

 
   
     
    

 
 OTHER INCOME (EXPENSES): 
     
    

 
 Other income 
  -  
  29,615 

 
 Interest income 
  126,900  
  12,703 

 
 Interest
 expense 
  (2,996) 
  (1,645)

 
   
     
    

 
 Total
 Other Income (Expenses), net 
  123,904  
  40,673 

 
   
     
    

 
 NET LOSS 
 $(2,793,485) 
 $(3,965,017)

 
   
     
    

 
 NET LOSS PER COMMON SHARE: 
     
    

 
 Basic
 and diluted 
 $(0.14) 
 $(0.27)

 
   
     
    

 
 WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: 
     
    

 
 Basic
 and diluted 
  20,634,454  
  14,747,185 

 

 

See
accompanying notes to the unaudited condensed consolidated financial statements

 

 2

  

 

 

SAFE
PRO GROUP INC. AND SUBSIDIARIES

UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

 

For
the Three Months Ended March 31, 2025

 

 
   
 # of Shares  
 Amount  
 # of Shares  
 Amount  
 # of Shares  
 Amount  
 Paid-in Capital  
 Accumulated Deficit  
 Shareholders’ Equity 

   
 Series A

 Preferred Stock
  
 Series B

 Preferred Stock
  
 Common Stock  
 Additional  
    
 Total 

 
   
 # of Shares  
 Amount  
 # of Shares  
 Amount  
 # of Shares  
 Amount  
 Paid-in Capital  
 Accumulated Deficit  
 Stockholders’ Equity 

 
   
    
    
    
    
    
    
    
    
   

 
 Balance, December 31, 2024 
  -  
 $-  
  -  
 $- -
  14,534,685  
 $1,453  
 $18,123,723 -
 $(14,250,751) 
 $3,874,425 

 
   
     
     
     
     
     
     
     
     
    

 
 Stock based compensation 
  -  
  -  
  -  
  -  
  637,500  
  64  
  2,669,273  
  -  
  2,669,337 

 
   
     
     
     
     
     
     
     
     
    

 
 Contributed capital 
     
     
     
     
     
     
  64,615  
  -  
  64,615 

 
   
     
     
     
     
     
     
     
     
    

 
 Net loss 
  -  
  -  
  -  
  - -
  -  
  -  
  - -
  (3,965,017) 
  (3,965,017)

 
   
     
     
     
     
     
     
     
     
    

 
 Balance, March 31, 2025 
  -  
 $-  
  -  
 $- -
  15,172,185  
 $1,517  
  20,857,611 -
 $(18,215,768) 
 $2,643,360 

 

 

For
the Three Months Ended March 31, 2026

 

 
   
 #
 of Shares  
 Amount  
 #
 of Shares  
 Amount  
 #
 of Shares  
 Amount  
 #
 of Shares  
  Amount  
 Paid-in
 Capital  
 Treasury
 Stock  
 Accumulated
 Deficit  
 Shareholders’
 Equity
 

   
 Series
 A

 Preferred Stock  
 Series
 B

 Preferred Stock  
 Series
 C

 Preferred Stock  
 Common
 Stock  
 Additional  
    
    
 Total 

 
   
 #
 of Shares  
 Amount  
 #
 of Shares  
 Amount  
 #
 of Shares  
 Amount  
 #
 of Shares  
  Amount  
 Paid-in
 Capital  
 Treasury
 Stock  
 Accumulated
 Deficit  
 Stockholders’
 Equity
 

 
   
    
    
    
    
    
    
    
    
    
    
    
   

 
 Balance, December 31, 2025 
  -  
  -  
  -  
  -  
  -  
  -  
  20,736,816  
  2,090  
  46,964,487  
  (676,034) 
  (28,573,530) 
         17,717,013 

 
   
     
     
     
     
     
     
     
     
     
     
     
    

 
 Stock based compensation 
  -  
  -  
  -  
  -  
  -  
  -  
  57,500  
  6  
  1,225,514  
  -  
  -  
  1,225,520 

 
   
     
     
     
     
     
     
     
     
     
     
     
    

 
 Return of common shares 
  -  
  -  
  -  
  -  
  -  
  -  
  (67,184) 
  (7) 
  7  
  -  
  -  
  - 

 
   
     
     
     
     
     
     
     
     
     
     
     
    

 
 Purchase of Treasury Stock in connection with
 Stock Repurchase program 
  -  
  -  
  -  
  -  
  -  
  -  
  (140,815) 
  -  
  -  
  (731,079) 
  -  
  (731,079)

 
   
     
     
     
     
     
     
     
     
     
     
     
    

 
 Net loss 
  -  
  -  
  -  
  -  
  -  
  -  
  -  
  -  
  -  
  -  
  (2,793,485) 
  (2,793,485)

 
   
     
     
     
     
     
     
     
     
     
     
     
    

 
 Balance, March 31, 2026 
  -  
 $-  
  -  
  -  
  -  
  -  
  20,586,317  
  2,089  
  48,190,008  
  (1,407,113) 
  (31,367,015) 
  15,417,969 

 

 

See
accompanying unaudited notes to the condensed consolidated financial statements.

 

 3

  

 

 

SAFE
PRO GROUP INC. AND SUBSIDIARIES

UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 
   
 2026  
 2025 

   
 For the Three
 Months Ended 

 
   
 March
 31, 

 
   
 2026  
 2025 

 
   
    
   

 
 CASH FLOWS FROM OPERATING ACTIVITIES: 
     
    

 
 Net loss 
 $(2,793,485) 
 $(3,965,017)

 
 Adjustments to reconcile
 net loss to net cash used in operating activities: 
     
    

 
 Depreciation and amortization
 expense 
  78,822  
  103,366 

 
 Stock-based compensation
and professional fees 
  1,225,520  
  2,669,337 

 
 Change in operating assets and liabilities: 
     
    

 
 Accounts receivable 
  38,305  
  107,901 

 
 Inventory 
  161,209  
  28,344 

 
 Prepaid expenses and other
 assets 
  171,098  
  69,731 

 
 Accounts payable 
  2,341  
  106,247 

 
 Accrued expenses 
  (71,009) 
  (4,601)

 
 Contract liabilities 
  9,333  
  (57,026)

 
 Lease liability 
  (111) 
  (33)

 
   
     
    

 
 NET CASH USED IN OPERATING ACTIVITIES 
  (1,177,977) 
  (941,751)

 
   
     
    

 
 CASH FLOWS FROM INVESTING ACTIVITIES: 
     
    

 
 Purchases of property and
 equipment 
  (48,200) 
  (18,247)

 
 Investment in internal-use
 software 
  (33,500) 
  (105,112)

 
   
     
    

 
 NET CASH USED IN INVESTING ACTIVITIES 
  (81,700) 
  (123,359)

 
   
     
    

 
 CASH FLOWS FROM FINANCING ACTIVITIES: 
     
    

 
 Purchases of treasury stock
 in connection with Stock Purchase Program 
  (731,079) 
  - 

 
 Proceeds from related party
 advances 
  5,934  
  15,816 

 
 Repayment of due to related
 party 
  (6,206) 
  (9,206)

 
   
     
    

 
 NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES 
  (731,351) 
  6,610 

 
   
     
    

 
 NET DECREASE IN CASH 
  (1,991,028) 
  (1,058,500)

 
   
     
    

 
 CASH, beginning of period 
  16,793,088  
  1,970,719 

 
   
     
    

 
 CASH, end of period 
 $14,802,060  
 $912,219 

 
   
     
    

 
 SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION 
     
    

 
 Cash paid for: 
     
    

 
 Interest 
 $2,996  
 $1,645 

 
 Income taxes 
 $-   
 $- 

 
   
     
    

 
 SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING
 AND FINANCING ACTIVITIES: 
     
    

 
 Contributed services 
 $-  
 $64,615 

 

 

See
accompanying notes to the unaudited condensed consolidated financial statements.

 

 4

  

 

 

SAFE
PRO GROUP INC. AND SUBSIDIARIES 

NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

FOR
THE THREE MONTHS ENDED MARCH 31, 2026 AND 2025 

(unaudited)

 

NOTE
1 - NATURE OF ORGANIZATION, LIQUIDITY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Safe
Pro Group. Inc. (the “Company”) is a Delaware corporation organized on December 15, 2021, under the name of Cybernate Corp
and started doing business on January 1, 2022. On July 13, 2022, the Company changed its name from Cybernate Corp. to Safe Pro Group
Inc. Through a layered approach to the development and integration of advanced artificial intelligence and machine learning, drone-based
remote sensing technologies and services, and personal protective gear, the Company has acquired companies with unique safety and security
technologies and solutions that can provide governments, enterprises and non-government organizations with innovative solutions designed
to respond to evolving threats.

 

As
of March 31, 2026, the Company conducts its operations through several wholly owned subsidiaries.

 

On
June 7, 2022, pursuant to a Share Exchange Agreement, the Company acquired 100% of the issued and outstanding member interests of Safe-Pro
USA LLC, a Florida limited liability company engaged in the manufacture and sale of ballistic and explosive ordnance disposal protection
equipment.

 

On
August 29, 2022, the Company acquired 100% of the issued and outstanding shares of Airborne Response Corp., a Florida corporation that
provides mission-critical aerial intelligence and drone-based services.

 

On
March 9, 2023, the Company acquired 100% of the member interests of Safe Pro AI LLC, a New York limited liability company that owns certain
software technologies for automated aerial and ground-based imagery processing; this transaction was accounted for as an asset acquisition
in accordance with ASC 805 and no goodwill was recorded.

 

On
December 23, 2025, the Company formed SPAI Ventures LLC, a Florida limited liability company. As of March 31, 2026, SPAI Ventures LLC
had no operations, assets, or liabilities.

 

Liquidity
and going concern uncertainties

 

As
reflected in the accompanying unaudited condensed consolidated financial statements; the Company generated a net loss of $2,793,485 and
used cash in operations of $1,177,977, during the three months ended March 31, 2026, and has an accumulated deficit of $31,367,015 on
March 31, 2026. As of March 31, 2026, the Company had a cash balance of $14,802,060 and working capital of $14,394,175.

 

On
October 21, 2025, the Company sold 2,000,000 shares of the Company’s common stock at a purchase price of $7.00 per share. The gross
proceeds to the Company from the offering were approximately $14.0 million, before deducting the fees and expenses.

 

On
August 21, 2025, the Company sold (i) 2,000,000
shares of the Company’s common stock, and (ii) 3 three-year warrants to purchase up to 2,000,000 shares of the Company’s
common stock at an exercise price of $6.00 per share (the “August Warrants”). The combined purchase price of one share
of common stock and one accompanying August Warrant was $4.00. The gross proceeds to the Company from the offering were
approximately $8.0 million, before deducting the fees and expenses, and excluding the proceeds, if any, from the exercise of the
August Warrants.

 

On
May 9, 2025, the Company sold: (i) 1,050
shares of Series C convertible preferred stock (the “Preferred Stock”) a price of $1,000
per share of Preferred Stock for aggregate gross proceeds of $1.05
million, and (ii) 3 three-year warrants to purchase the number of shares of Company’s common stock equal to the number of
Conversion Shares (defined below) underlying the Preferred Stock on the date of issuance at an exercise price of $2.93 per share
(the “May Warrants”). Each share of Preferred Stock had a stated value (the “Stated Value”) of $1,100 per
share. Each holder of Preferred Stock was able to convert all, or any part, of the Stated Value of the outstanding Preferred Stock,
at any time at such holder’s option, into shares of the Common Stock (which converted shares of Common Stock are referred to
as “Conversion Shares”)at an initial fixed “Conversion Price” of $2.25, which was subject to proportional
adjustment upon the occurrence of any stock split, stock dividend, stock combination and/or similar transactions. As of the date of
this report, all shares of Preferred Stock have been converted into Company common stock.

 

The
aggregate gross proceeds of $22,000,000 pursuant to the August 21, 2025 and October 21, 2025 private placements of $8,000,000 and $14,000,000,
respectively, serve to mitigate the conditions that historically raised substantial doubt about the Company’s ability to continue
as a going concern. The Company believes that the Company has sufficient cash to meet its obligations for a minimum of twelve months
from the date of this filing.

 

 5

  

 

 

SAFE
PRO GROUP INC. AND SUBSIDIARIES 

NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

FOR
THE THREE MONTHS ENDED MARCH 31, 2026 AND 2025 

(unaudited)

 

Basis
of presentation and principles of consolidation

 

The
unaudited condensed consolidated financial statements of the Company include the accounts of the Company and its wholly owned subsidiaries,
Safe-Pro USA, Airborne Response, and Safe Pro AI. All intercompany accounts and transactions have been eliminated in consolidation.

 

Management
acknowledges its responsibility for the preparation of the accompanying unaudited condensed consolidated financial statements which reflect
all adjustments, consisting of normal recurring adjustments, considered necessary in its opinion for a fair statement of its financial
position and the results of its operations for the periods presented. The accompanying unaudited condensed consolidated financial statements
of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (the “U.S.
GAAP”) for interim financial information and with the instructions Article 8-03 of Regulation S-X. Operating results for interim
periods are not necessarily indicative of results that may be expected for the fiscal year as a whole.

 

Certain
information and note disclosure normally included in consolidated financial statements prepared in accordance with U.S. GAAP has been
condensed or omitted from these statements pursuant to such accounting principles and, accordingly, they do not include all the information
and notes necessary for comprehensive consolidated financial statements. These unaudited condensed consolidated financial statements
should be read in conjunction with the summary of significant accounting policies and notes to the consolidated financial statements
for the years ended December 31, 2025 and 2024 of the Company which is included in Form 10-K, as filed on March 31, 2026.

 

Use
of estimates

 

The
preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting
period. Actual results could differ from those estimates. Significant estimates during the three months ended March 31, 2026 and 2025,
include estimates for allowance for credit losses on accounts receivable and other receivables, estimates for obsolete or slow-moving
inventory, the useful life of property and equipment, the valuation of assets acquired in an asset acquisition, the valuation of intangible
assets and goodwill to determine any impairment, the estimate of the fair value of lease liabilities and related right of use assets,
assumptions used in assessing impairment of long-lived assets, estimates related to the allocation of the transaction price for revenue
recognition purposes, estimates of current and deferred income taxes and deferred tax valuation allowances, and the fair value of non-cash
equity transactions

 

Risks
and uncertainties

 

The
Company’s cash is held at major commercial banks, which may at times exceed the Federal Deposit Insurance Corporation (“FDIC”)
limit. In August 2024, the Company entered into a deposit placement agreement for Insured Cash Sweep Service (“ICS”). This
service is a secure, and convenient way to access FDIC protection on large deposits and earn a return. This service provides for deposits
in excess of $250,000 to be distributed over multiple institutions, so that at any given time there are no sums in excess of FDIC insured
levels. To date, the Company has not experienced any losses on its invested cash. As of March 31, 2026 and December 31, 2025, the Company
had no cash in bank in excess of FDIC insured levels.

 

The
Company’s results of operations could be adversely affected by general conditions in the global economy and in the global financial
markets, including conditions that are outside of its control, including the impact of health and safety concerns, and war in Ukraine
and the Middle East. The most recent global financial crisis caused extreme volatility and disruptions in the capital and credit markets.
A severe or prolonged economic downturn could result in a variety of risks to our business, including weakened demand for the Company’s
products and services and its ability to raise additional capital when needed on acceptable terms, if at all. A weak or declining economy
could strain the Company’s domestic and international customers, possibly resulting in delays in customer payments. Any of the
foregoing could harm the Company’s business and it cannot anticipate all the ways in which the current economic climate and financial
market conditions could adversely impact the Company’s business.

 

Revenue
recognition

 

In
accordance with ASU Topic 606 - Revenue from Contracts with Customers, the Company recognizes revenue in accordance with that
core principle by applying the following steps:

 

Step
1: Identify the contract(s) with a customer.

Step
2: Identify the performance obligations in the contract.

Step
3: Determine the transaction price.

Step
4: Allocate the transaction price to the performance obligations in the contract.

Step
5: Recognize revenue when (or as) the entity satisfies a performance obligation.

 

 6

  

 

 

SAFE
PRO GROUP INC. AND SUBSIDIARIES 

NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

FOR
THE THREE MONTHS ENDED MARCH 31, 2026 AND 2025 

(unaudited)

 

Safe-Pro
USA

 

The
Company recognizes revenue when, or as, the performance obligation is satisfied. Performance obligations are determined through a review
of customer contracts and may differ between customers depending upon contract terms.

 

Revenue
from Safe-Pro USA customers is generally recognized at the time of shipment, which is the time that the Company satisfies its performance
obligations.

 

Revenue
from product sales is recognized when the related goods are shipped whereas revenue from training and inspection activities is recognized
when the services are completed, and payment is probable. Discounts in multiple elements sold as a single arrangement are allocated proportionately
to the individual elements based on the fair value charged when the element is sold separately.

 

Airborne
Response

 

Airborne
Response recognizes revenue when, or as, the performance obligation is satisfied. Performance obligations are determined through a review
of customer contracts and may differ between customers depending upon contract terms. Revenues from services are recognized at a point
in time when Airborne Response completes services pursuant to its agreements with clients and collectability is probable.

 

Safe
Pro AI

 

Safe
Pro AI sales are comprised of Safe Pro Object Threat
Detection (SPOTD) technology ecosystem, SpotlightAI™, OnSight and SPOTD NODE (Navigation, Observation & Detection Engine) product
sales and subscriptions and licenses to its customers for the use of its software under a software-as-a-service subscription model (“SaaS”),
which allows for the rapid, automated processing of aerial and ground-based imagery uploaded by customers, making it an ideal solution
for a number of applications including defense, demining, in law enforcement and border security. Safe Pro AI’s, SaaS offerings
are sold under a license or prepaid or postpaid, usage-based pricing system pursuant to a tiers model, allowing customers to choose the
subscription level to be charged based upon their intended usage. The subscription tiers will utilize declining prices as the volume
grows. Under this model, customers are charged an upfront fee based upon the number of gigapixels of aerial images uploaded into the
system for processing. For customer convenience, Safe Pro AI will initially charge data processing fees on a per hectare basis (1 hectare
= 1,000 square meters). Under prepaid pay-as-you-go plans, revenues related to contracts that do not include a specified contract period
are recognized upon usage by the customer and satisfaction of the Company’s performance obligation. These usage-based revenues
are constrained to the amount the Company expects to be entitled to and receive in exchange for providing access to its platform. If
professional services are deemed to be distinct, revenue is recognized as services are performed. The Company does not view the signing
of the contract or the provision of initial setup services as discrete earnings events that are distinct.

 

Contract
liabilities

 

Advance
payments received from customers, as well as unpaid amounts that customers are contractually obligated to pay, are deferred until all
revenue recognition criteria are satisfied. As of March 31, 2026 and December 31, 2025, customer advanced payments amounted to $28,230
and $18,897, respectively, which are included in contract liabilities on the accompanying consolidated
balance sheets.

 

Advertising
costs

 

All
costs related to advertising the Company’s services and products are expensed in the period incurred. For the three months ended
March 31, 2026 and 2025, advertising costs charged to operations were $11,475 and $61,876, respectively, are included in general and
administrative expenses on the accompanying consolidated statements of operations.

 

 7

  

 

 

SAFE
PRO GROUP INC. AND SUBSIDIARIES 

NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

FOR
THE THREE MONTHS ENDED MARCH 31, 2026 AND 2025 

(unaudited)

 

Net
loss per common share

 

ASC
260 “Earnings Per Share”, requires dual presentation of basic and diluted earnings (loss) per common share (“EPS”)
with a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS
computation. Basic EPS excludes dilutive securities and non-vested forfeitable shares. Diluted EPS reflects the potential dilution that
could occur if securities or other contracts to issue common shares were exercised or converted into common shares or resulted in the
issuance of common shares that then shared in the earnings of the entity. Basic net loss per common share is computed by dividing net
loss available to shareho