← SEC 公告列表 | ODYS SEC 公告 | Odysight.ai Inc.(ODYS)

季報 季度報告 10-Q 2026-05-14

Odysight.ai首季收入僅8.2萬美元 按年急跌96% 淨虧損518萬美元

於 SEC 網站開啟原文

AI 繁中摘要

📄 **申報類型:10-Q(2026財年第一季度,截至2026年3月31日)** **公司:Odysight.ai Inc.(納斯達克:ODYS,特拉維夫證券交易所:ODYS)** --- **業績重點:** Odysight.ai 第一季收入僅錄得 **8.2萬美元**,較去年同期的 **206.5萬美元** 大幅下跌96%,主因是去年同期有一筆 **169萬美元** 的合同負債解除確認(與一家 Fortune 500 醫療客戶相關)及中東地緣政治局勢導致部分訂單延遲。 毛利由 **53.8萬美元** 跌至 **2.1萬美元**,毛利率僅25.6%。 營運開支方面,研發費用 **255.7萬美元**,按年微增3%;銷售及市場推廣費用 **96.2萬美元**,按年大增143%,反映公司積極擴展全球銷售團隊。 一般及行政費用 **184萬美元**,按年減少17%,主要由於上年度有較大額的上市相關開支。 期內營運虧損 **533.8萬美元**,較去年同期的456萬美元擴大約17%。 淨虧損 **518.1萬美元**(每股虧損 **0.32美元**),去年同期為426.5萬美元(每股虧損0.29美元)。 --- **資產負債及現金流:** 截至2026年3月31日,公司持有現金及現金等價物 **2,176.3萬美元**(較2025年底減少約391萬美元),總資產 **2,464.1萬美元**,股東權益 **2,116.3萬美元**,累計虧損已達 **6,819萬美元**。 經營活動現金流出 **425.4萬美元**(去年同期流出223.3萬美元),主要因淨虧損擴大。 投資活動現金流出僅 **6,000美元**(購置固定資產)。 融資活動現金流入 **3.2萬美元**,來自行使期權所得;去年同期因2月完成公開發行(3,653
展開英文正文
false
 Q1
 --12-31
 0001577445
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 0001577445
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001577445
 
 
 2026-05-14
 
 
 
 
 0001577445
 
 
 2026-03-31
 
 
 
 
 0001577445
 
 
 2025-12-31
 
 
 
 
 0001577445
 
 us-gaap:RelatedPartyMember
 
 
 
 2026-03-31
 
 
 
 
 0001577445
 
 us-gaap:RelatedPartyMember
 
 
 
 2025-12-31
 
 
 
 
 0001577445
 
 us-gaap:NonrelatedPartyMember
 
 
 
 2026-03-31
 
 
 
 
 0001577445
 
 us-gaap:NonrelatedPartyMember
 
 
 
 2025-12-31
 
 
 
 
 0001577445
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001577445
 
 us-gaap:CommonStockMember
 
 
 
 2025-12-31
 
 
 
 
 0001577445
 
 us-gaap:AdditionalPaidInCapitalMember
 
 
 
 2025-12-31
 
 
 
 
 0001577445
 
 us-gaap:RetainedEarningsMember
 
 
 
 2025-12-31
 
 
 
 
 0001577445
 
 us-gaap:CommonStockMember
 
 
 
 2024-12-31
 
 
 
 
 0001577445
 
 us-gaap:AdditionalPaidInCapitalMember
 
 
 
 2024-12-31
 
 
 
 
 0001577445
 
 us-gaap:RetainedEarningsMember
 
 
 
 2024-12-31
 
 
 
 
 0001577445
 
 
 2024-12-31
 
 
 
 
 0001577445
 
 us-gaap:CommonStockMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001577445
 
 us-gaap:AdditionalPaidInCapitalMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001577445
 
 us-gaap:RetainedEarningsMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001577445
 
 us-gaap:CommonStockMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001577445
 
 us-gaap:AdditionalPaidInCapitalMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001577445
 
 us-gaap:RetainedEarningsMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001577445
 
 us-gaap:CommonStockMember
 
 
 
 2026-03-31
 
 
 
 
 0001577445
 
 us-gaap:AdditionalPaidInCapitalMember
 
 
 
 2026-03-31
 
 
 
 
 0001577445
 
 us-gaap:RetainedEarningsMember
 
 
 
 2026-03-31
 
 
 
 
 0001577445
 
 us-gaap:CommonStockMember
 
 
 
 2025-03-31
 
 
 
 
 0001577445
 
 us-gaap:AdditionalPaidInCapitalMember
 
 
 
 2025-03-31
 
 
 
 
 0001577445
 
 us-gaap:RetainedEarningsMember
 
 
 
 2025-03-31
 
 
 
 
 0001577445
 
 
 2025-03-31
 
 
 
 
 0001577445
 
 ODYS:LeaseAgreementMember
 
 
 
 2023-06-25
 2023-06-25
 
 
 
 
 0001577445
 
 ODYS:FirstYearMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001577445
 
 ODYS:SecondYearMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001577445
 
 ODYS:LeaseAgreementMember
 
 
 
 2023-05-01
 2023-05-31
 
 
 
 
 0001577445
 
 
 2023-05-01
 2023-05-31
 
 
 
 
 0001577445
 
 ODYS:OfficeLeaseMember
 
 
 
 2026-03-31
 
 
 
 
 0001577445
 
 us-gaap:InvestorMember
 
 
 
 2021-03-28
 2021-03-29
 
 
 
 
 0001577445
 
 us-gaap:InvestorMember
 
 
 
 2021-03-29
 
 
 
 
 0001577445
 
 ODYS:StockPurchaseAgreementsMember
 
 
 
 2023-03-15
 2023-03-16
 
 
 
 
 0001577445
 
 ODYS:StockPurchaseAgreementsMember
 
 
 
 2023-03-16
 
 
 
 
 0001577445
 
 ODYS:StockPurchaseAgreementsMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001577445
 
 ODYS:UnderwritingAgreementMember
 ODYS:UnderwritersMember
 
 
 
 2025-02-12
 2025-02-12
 
 
 
 
 0001577445
 
 ODYS:UnderwritingAgreementMember
 ODYS:UnderwritersMember
 
 
 
 2025-02-12
 
 
 
 
 0001577445
 
 us-gaap:OverAllotmentOptionMember
 
 
 
 2025-02-14
 2025-02-14
 
 
 
 
 0001577445
 
 us-gaap:OverAllotmentOptionMember
 
 
 
 2025-02-14
 
 
 
 
 0001577445
 
 us-gaap:CommonStockMember
 
 
 
 2025-02-14
 2025-02-14
 
 
 
 
 0001577445
 
 ODYS:TwoThousandAndTwentyShareIncentivePlanMember
 ODYS:EmployeesConsultantsDirectorsAndOtherServiceProvidersMember
 
 
 
 2020-02-01
 2020-02-29
 
 
 
 
 0001577445
 
 ODYS:TwoThousandAndTwentyShareIncentivePlanMember
 ODYS:BoardOfDirectorsMember
 
 
 
 2020-03-14
 2020-03-15
 
 
 
 
 0001577445
 
 ODYS:TwoThousandAndTwentyShareIncentivePlanMember
 ODYS:EmployeesConsultantsDirectorsAndOtherServiceProvidersMember
 
 
 
 2020-06-22
 2020-06-22
 
 
 
 
 0001577445
 
 ODYS:TwoThousandAndTwentyShareIncentivePlanMember
 ODYS:BoardOfDirectorsMember
 
 
 
 2021-04-01
 2021-06-30
 
 
 
 
 0001577445
 
 ODYS:TwoThousandAndTwentyShareIncentivePlanMember
 ODYS:BoardOfDirectorsMember
 
 
 
 2023-01-01
 2023-03-31
 
 
 
 
 0001577445
 
 ODYS:TwoThousandAndTwentyFourShareIncentivePlanMember
 ODYS:EmployeesConsultantsDirectorsAndOtherServiceProvidersMember
 
 
 
 2020-02-01
 2020-02-29
 
 
 
 
 0001577445
 
 ODYS:TwoThousandAndTwentyShareIncentivePlanMember
 ODYS:BoardOfDirectorsMember
 
 
 
 2024-07-01
 2024-07-31
 
 
 
 
 0001577445
 
 ODYS:TwoThousandAndTwentyFourShareIncentivePlanMember
 ODYS:BoardOfDirectorsMember
 
 
 
 2025-01-01
 2025-12-31
 
 
 
 
 0001577445
 
 us-gaap:StockOptionMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001577445
 
 srt:MinimumMember
 
 
 
 2026-03-31
 
 
 
 
 0001577445
 
 srt:MaximumMember
 
 
 
 2026-03-31
 
 
 
 
 0001577445
 
 srt:MinimumMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001577445
 
 srt:MaximumMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001577445
 
 ODYS:DesignatedOptionsMember
 
 
 
 2026-02-19
 2026-02-19
 
 
 
 
 0001577445
 
 ODYS:DesignatedOptionsMember
 
 
 
 2026-02-19
 
 
 
 
 0001577445
 
 srt:MinimumMember
 ODYS:DesignatedOptionsMember
 
 
 
 2026-02-19
 2026-02-19
 
 
 
 
 0001577445
 
 srt:MaximumMember
 ODYS:DesignatedOptionsMember
 
 
 
 2026-02-19
 2026-02-19
 
 
 
 
 0001577445
 
 us-gaap:RestrictedStockUnitsRSUMember
 
 
 
 2025-12-31
 
 
 
 
 0001577445
 
 us-gaap:RestrictedStockUnitsRSUMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001577445
 
 us-gaap:RestrictedStockUnitsRSUMember
 
 
 
 2026-03-31
 
 
 
 
 0001577445
 
 
 us-gaap:CostSalesMember
 
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001577445
 
 
 us-gaap:CostSalesMember
 
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001577445
 
 
 us-gaap:ResearchAndDevelopmentExpenseMember
 
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001577445
 
 
 us-gaap:ResearchAndDevelopmentExpenseMember
 
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001577445
 
 
 us-gaap:SellingAndMarketingExpenseMember
 
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001577445
 
 
 us-gaap:SellingAndMarketingExpenseMember
 
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001577445
 
 
 us-gaap:GeneralAndAdministrativeExpenseMember
 
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001577445
 
 
 us-gaap:GeneralAndAdministrativeExpenseMember
 
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001577445
 
 ODYS:RelatedDevelopmentCostsMember
 
 
 
 2026-03-31
 
 
 
 
 0001577445
 
 ODYS:DevelopmentAndManufacturingServicesMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001577445
 
 
 2025-01-01
 2025-12-31
 
 
 
 
 0001577445
 
 ODYS:OptionsMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001577445
 
 ODYS:OptionsMember
 
 
 
 2025-01-01
 2025-12-31
 
 
 
 
 0001577445
 
 ODYS:RestrictedStockUnitMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001577445
 
 ODYS:RestrictedStockUnitMember
 
 
 
 2025-01-01
 2025-12-31
 
 
 
 
 0001577445
 
 ODYS:WarrantsMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001577445
 
 ODYS:WarrantsMember
 
 
 
 2025-01-01
 2025-12-31
 
 
 
 
 0001577445
 
 us-gaap:CorporateMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001577445
 
 us-gaap:CorporateMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 iso4217:USD
 
 
 xbrli:shares
 
 
 
 
 iso4217:USD
 
 
 xbrli:shares
 
 
 
 
 xbrli:pure
 
 
 iso4217:ILS
 
 
 ODYS:Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

 

 

UNITED
STATES

SECURITIES
AND EXCHANGE COMMISSION

Washington,
D.C. 20549

 

FORM
10-Q

 

(Mark
One)

 

 
 ☒
 QUARTERLY REPORT PURSUANT
 TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 
 

For
the quarterly period ended March 31, 2026

 

 
 ☐
 TRANSITION REPORT PURSUANT
 TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 
 

For
the transition period from                to 

 

Commission
File No. 001-42497

 

ODYSIGHT.AI
INC.

 

(Exact
name of registrant as specified in its charter)

 

 
 Nevada
  
 47-4257143

 
 (State
 or other jurisdiction

 of
 incorporation or organization)

  
 (I.R.S.
 Employer

 Identification
 No.)

 
 

 
 12 Abba Hillel
 Silver RD, Sasson Hugi Tower
  
  

 
 Ramat
 Gan, Israel
  
 5250606

 
 (Address of Principal Executive
 Offices)
  
 (Zip Code)

 
 

+972
73 370-4690

 

 (Registrant’s
telephone number, including area code)

 

 

 

(Former
name, former address and former fiscal year, if changed since last report)

 

Securities
registered pursuant to Section 12(b) of the Act:

 

 
 Title
 of each class
  
 Trading
 Symbol(s)
  
 Name
 of exchange on which registered

 
 Common Stock, par value
 $0.001 per share
  
 ODYS
  
 The Nasdaq Stock Market
 LLC

 
 

Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐

 

Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

 
 ☐
 Large accelerated filer
 ☐
 Accelerated filer

 
 ☒
 Non-accelerated filer
 ☒
 Smaller reporting company

 
  
  
 ☐
 Emerging growth company

 
 

If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

As
of May 14, 2026, the registrant had 16,777,322 shares of common stock, par value $0.001 per share, of the registrant issued and outstanding.

 

As
used in this Quarterly Report and unless otherwise indicated, the terms “Odysight.ai,” “we,” “us,”
“our,” or “our Company” refer to Odysight.ai. Unless otherwise specified, all dollar amounts are expressed in
United States dollars.

 

 

 

  

  

 

 

ODYSIGHT.AI
INC.

 

QUARTERLY
REPORT ON FORM 10-Q

 

TABLE
OF CONTENTS

 

 
  
  
 Page

 
  
  
  

 
 Special Note Regarding Forward-Looking
 Statements
 3

 
  
  
  

 
 PART 1-FINANCIAL INFORMATION
  

 
  
  
  

 
 Item 1.
 Consolidated Financial Statements (unaudited)
 4

 
  
  
  

 
  
 Consolidated Balance Sheets
 5

 
  
  
  

 
  
 Consolidated
 Statements of Operations and Comprehensive Loss
 7

 
  
  
  

 
  
 Statements of Stockholders’ Equity
 8

 
  
  
  

 
  
 Consolidated Statements of Cash Flows
 9

 
  
  
  

 
  
 Notes to Consolidated Financial Statements
 10

 
  
  
  

 
 Item 2.
 Management’s Discussion and Analysis of Financial Condition and Results of Operations
 19

 
  
  
  

 
 Item 3.
 Quantitative and Qualitative Disclosures about Market Risk
 24

 
  
  
  

 
 Item 4.
 Controls and Procedures
 24

 
  
  
  

 
 PART II-OTHER INFORMATION
  

 
  
  
  

 
 Item 1A.
 Risk Factors
 25

 
  
  
  

 
 Item 2.
 Unregistered Sales of Equity Securities and Use of Proceeds
 25

 
  
  
  

 
 Item 3.
 Defaults Upon Senior Securities
 25

 
  
  
  

 
 Item 4.
 Mine Safety Disclosures
 25

 
  
  
  

 
 Item 5.
 Other Information
 25

 
  
  
  

 
 Item 6.
 Exhibits
 25

 
  
  
  

 
 SIGNATURES
 26

 
 

 -2-

  

 

 

SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This
Quarterly Report on Form 10-Q contains forward-looking statements concerning our business, operations and financial performance and condition,
as well as our plans, objectives and expectations for our business operations and financial performance and condition. Any statements
contained herein that are not statements of historical facts may be deemed to be forward-looking statements. In some cases, you can identify
forward-looking statements by terminology such as “aim,” “anticipate,” “assume,” “believe,”
“contemplate,” “continue,” “could,” “due,” “estimate,” “expect,”
“goal,” “intend,” “may,” “objective,” “plan,” “predict,” “potential,”
“positioned,” “seek,” “should,” “target,” “will,” “would,” and
other similar expressions that are predictions of or indicate future events and future trends, or the negative of these terms or other
comparable terminology. These forward-looking statements include, but are not limited to, statements about:

 

 
  
 ●
 our ability to scale up
 our operations, including market acceptance and large-scale adoption of our vision-based sensor products;

 
  
  
  

 
  
 ●
 the amount and timing of
 future sales and our long and unpredictable sales cycles;

 
  
  
  

 
  
 ●
 our ability to maintain
 product quality and performance at an acceptable cost and meet technical and quality specifications;

 
  
  
  

 
  
 ●
 our ability to accurately
 estimate the future supply and demand for our solutions and changes to various factors in our supply chain;

 
  
  
  

 
  
 ●
 the market for adoption
 of vision-based sensor technologies;

 
  
  
  

 
  
 ●
 compliance with existing
 laws and regulations and regulatory developments in the United States, Israel, and other jurisdictions, including trade control laws,
 export authorizations and safety regulations;

 
  
  
  

 
  
 ●
 our plans and ability to
 obtain, maintain, and protect intellectual property rights, including extensions of patent terms, and our ability to avoid infringing
 the intellectual property rights of others;

 
  
  
  

 
  
 ●
 the need to hire additional
 personnel and our ability to attract and retain such personnel, including key members of our senior management;

 
  
  
  

 
  
 ●
 our estimates regarding
 expenses, backlog, future revenue, capital requirements and need for additional financing;

 
  
  
  

 
  
 ●
 our dependence on third
 parties, including suppliers and strategic partners;

 
  
  
  

 
  
 ●
 our dependence on a limited
 number of customers for a substantial portion of our revenues and the impact if order volumes from existing or anticipated customers
 do not meet expectations;

 
  
  
  

 
  
 ●
 our financial performance
 and history of operating losses;

 
  
  
  

 
  
 ●
 the growth of regulatory
 requirements and incentives;

 
  
  
  

 
  
 ●
 the incorporation of artificial intelligence, or AI,
 and machine learning, or ML, into our products;

 
  
  
  

 
  
 ●
 risks related to product
 liability claims or product recalls;

 
  
  
  

 
  
 ●
 cybersecurity risks and potential data security breaches;

 
  
  
  

 
  
 ●
 the overall global economic
 environment and trade tensions, including the adoption or expansion of economic sanctions, tariffs or trade restrictions;

 
  
  
  

 
  
 ●
 challenges and risks related to sales to government
 entities and highly regulated organizations;

 
  
  
  

 
  
 ●
 the impact of competition
 and new technologies;

 
  
  
  

 
  
 ●
 limitations and exclusivity provisions in our customer
 agreements and restrictions on the use of intellectual property;

 
  
  
  

 
  
 ●
 our ability to ensure that our solutions interoperate
 with a variety of hardware and software platforms;

 
  
  
  

 
  
 ●
 our plans to continue to
 invest in research and develop technology for new products;

 
  
  
  

 
  
 ●
 our plans to potentially
 acquire complementary businesses;

 
  
  
  

 
  
 ●
 the impact of future pandemics
 on our business and on the business of our customers;

 
  
  
  

 
  
 ●
 fluctuations in foreign currency exchange rates;

 
  
  
  

 
  
 ●
 security, political and
 economic instability in the Middle East that could harm our business, including due to the security situation in Israel and military
 conflicts with Iran and terrorist organizations; 

 
  
  
  

 
  
 ●
 the
 increased expenses and requirements associated with being a listed public company on the Nasdaq Capital Market, or Nasdaq; and

 
  
  
  

 
  
 ●
 risks
 associated with our dual listing on the Tel Aviv Stock Exchange, or the TASE, including price volatility, liquidity, and regulatory
 requirements.

 

 

Forward-looking
statements are based on our management’s current expectations, estimates, forecasts and projections about our business and the
industry in which we operate and our management’s beliefs and assumptions, are not guarantees of future performance or
development and involve known and unknown risks, uncertainties and other factors that are in some cases beyond our control. As a
result, any or all of our forward-looking statements in this Quarterly Report on Form 10-Q may turn out to be inaccurate. Important
factors that may cause actual results to differ materially from current expectations include, among other things, those listed under
“Risk Factors” in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the year ended
December 31, 2025 (filed on March 19, 2026). Readers are urged to consider these factors carefully in evaluating the forward-looking
statements. You should read our Annual Report on Form 10-K for the year ended December 31, 2025, and the documents that we reference
in and have filed as exhibits thereto, completely and with the
understanding that our actual future results may be materially different from what we expect.

 

Forward-looking
statements included in this Quarterly Report on Form 10-Q speak only as of the date of this Quarterly Report on Form 10-Q. Although we
believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels
of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. Except
as required by law, we assume no obligation to update or revise these forward-looking statements for any reason, even if new information
becomes available in the future. You should, however, review the factors and risks we describe in the reports we will file from time
to time with the Securities and Exchange Commission, or the SEC, after the date of this Quarterly Report on Form 10-Q. We qualify
all of our forward-looking statements by these cautionary statements.

 

 -3-

  

 

 

Item
1. Financial Statements

 

ODYSIGHT.AI
INC.

INTERIM
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AS
OF MARCH 31, 2026

 

 
  
 Page

 
 Interim Condensed Consolidated
 Financial Statements - in US Dollars (USD) in thousands
  

 
 Interim Condensed Consolidated Balance Sheets (unaudited)
 5

 
 Interim
 Condensed Consolidated Statements of Operations and Comprehensive Loss (unaudited)
 7

 
 Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity (unaudited)
 8

 
 Interim Condensed Consolidated Statements of Cash Flows (unaudited)
 9

 
 Notes to the Interim Condensed Consolidated Financial Statements
 10

 
 

 -4-

  

 

 

ODYSIGHT.AI
INC.

INTERIM
CONDENSED CONSOLIDATED BALANCE SHEETS

 

 
   
 March 31,  
 December 31, 

 
   
 2026  
 2025 

 
   
 Unaudited  
   

 
   
 USD in thousands 

 
 Assets 
     
    

 
   
     
    

 
 CURRENT ASSETS: 
     
    

 
 Cash and cash equivalents 
  21,763  
  25,677 

 
 Restricted cash 
  -  
  333 

 
 Accounts receivable 
  104  
  278 

 
 Unbilled receivables 
  649  
  615 

 
 Inventory 
  313  
  50 

 
 Other current assets 
  453  
  549 

 
 Total current assets 
  23,282  
  27,502 

 
   
     
    

 
 NON-CURRENT ASSETS: 
     
    

 
 Property and equipment, net 
  325  
  346 

 
 Operating lease right-of-use assets 
  639  
  739 

 
 Severance pay asset 
  299  
  296 

 
 Other non-current assets 
  96  
  96 

 
 Total non-current assets 
  1,359  
  1,477 

 
   
     
    

 
 TOTAL ASSETS 
  24,641  
  28,979 

 

 

The
accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 -5-

  

 

 

ODYSIGHT.AI
INC. 

INTERIM
CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

 

 
   
 March 31,  
 December 31, 

 
   
 2026  
 2025 

 
   
 Unaudited  
   

 
   
 USD in thousands 

 
 Liabilities and shareholders’ equity 
     
    

 
   
     
    

 
 CURRENT LIABILITIES: 
     
    

 
 Accounts payable 
  446  
  480 

 
 Contract liabilities 
  133  
  165 

 
 Operating lease liabilities - short term 
  468  
  511 

 
 Accrued compensation expenses 
  1,518  
  1,400 

 
 Related parties 
  88  
  115 

 
 Other current liabilities 
  331  
  327 

 
 Total current liabilities 
  2,984  
  2,998 

 
   
     
    

 
 NON-CURRENT LIABILITIES: 
     
    

 
 Operating lease liabilities - long term 
  195  
  259 

 
 Liability for severance pay 
  299  
  296 

 
 Total non-current liabilities 
  494  
  555 

 
   
     
    

 
 TOTAL LIABILITIES 
  3,478  
  3,553 

 
   
     
    

 
 SHAREHOLDERS’ EQUITY: 
     
    

 
 Common stock, $0.001
 par value; 300,000,000 

 shares authorized as of March 31, 2026 and December 31, 2025, 16,773,407
 and 16,357,327
 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively 
  17  
  17 

 
 Additional paid-in capital 
  89,336  
  88,418 

 
 Accumulated deficit 
  (68,190) 
  (63,009)

 
 TOTAL SHAREHOLDERS’ EQUITY 
  21,163  
  25,426 

 
   
     
    

 
 TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 
  24,641  
  28,979 

 

 

The
accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 -6-

  

 

 

ODYSIGHT.AI
INC. 

INTERIM
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

 

 
   
    
   

   
 Three months ended 

 
   
 March 31, 

 
   
 2026  
 2025 

 
   
 Unaudited 

 
   
 USD in thousands
 (except per share data)
 

 
   
    
   

 
 REVENUES 
  82  
  2,065 

 
 COST OF REVENUES 
  61  
  1,527 

 
 GROSS PROFIT 
  21  
  538 

 
 RESEARCH AND DEVELOPMENT EXPENSES 
  2,557  
  2,487 

 
 SALES AND MARKETING EXPENSES 
  962  
  396 

 
 GENERAL AND ADMINISTRATIVE EXPENSES 
  1,840  
  2,215 

 
 OPERATING LOSS 
  (5,338) 
  (4,560)

 
 FINANCING INCOME, NET 
  157  
  295 

 
 NET LOSS AND COMPREHENSIVE LOSS 
  (5,181) 
  (4,265)

 
   
     
    

 
 Net loss per ordinary share (basic and diluted, USD) 
  (0.32) 
  (0.29)

 
 Weighted average ordinary shares (basic and diluted, in thousands) 
  16,387  
  14,575 

 

 

The
accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 -7-

  

 

 

ODYSIGHT.AI
INC. 

INTERIM
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

 

Three
Months Ended March 31, 2026 (Unaudited)

 

 
   
    
    
   
  
    
   

   
 Common Stock  
 Additional
 paid-in
 
  
 Accumulated  
 Total
 Shareholders’
 

 
   
 Number  
 Amount  
 capital 
  
 deficit  
 equity 

 
   
 In thousands  
 USD in thousands 

 
 Balance at January 1, 2026 
  16,358  
 $17  
 $88,418 
  
  (63,009) 
 $25,426 

 
 Stock based compensation 
  -  
  -  
  886 
  
  -  
  886 

 
 Issuance of shares upon RSU vesting 
  2  
  -*  
  -(*)
  
  -  
  - 

 
 Options exercise 
  6  
  -*  
  32 
  
  -  
  32 

 
 Warrants exercise 
  407  
  -*  
  -(*)
  
  -  
  - 

 
 Net loss 
  -  
  -  
  - 
  
  (5,181) 
  (5,181)

 
 Balance at March 31, 2026 
  16,773  
 $17  
 $89,336 
  
 $(68,190) 
 $21,163 

 

 

 Three
Months Ended March 31, 2025 (Unaudited)

 

 
   
 Common Stock  
 Additional
 paid-in
  
 Accumulated  
 Total
 Shareholders’
 

 
   
 Number  
 Amount  
 capital  
 deficit  
 equity 

 
   
 In thousands  
 USD in thousands 

 
 Balance at January 1, 2025 
  12,613  
 $13  
 $64,205  
  (45,974) 
 $18,244 

 
 Stock based compensation 
  -  
  -  
  806  
  -  
  806 

 
 Issuance of shares upon RSU vesting 
  5  
  -*  
  -(*) 
  -  
  - 

 
 Issuance of shares, net of issuance cost 
  3,653  
  4  
  20,863  
  -  
  20,867 

 
 Options exercise 
  37  
  -*  
  113  
  -  
  113 

 
 Net loss 
  -  
  -  
  -  
  (4,265) 
  (4,265)

 
 Balance at March 31, 2025 
  16,308  
 $17  
 $85,987  
 $(50,239) 
 $35,765 

 

 

The
accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 
 *
  
 Represents an amount
 less than $1 thousand

 
 

 -8-

  

 

 

ODYSIGHT.AI
INC. 

INTERIM
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

   
 2026  
 2025 

   
 Three months ended 

 
   
 March 31, 

 
   
 2026  
 2025 

 
   
 Unaudited 

 
   
 USD in thousands 

 
 CASH FLOWS FROM OPERATING ACTIVITIES: 
     
    

 
 Net loss 
  (5,181) 
  (4,265)

 
 Adjustments to reconcile net loss to net cash used in operations: 
     
    

 
 Depreciation 
  27  
  27 

 
 Stock based compensation 
  886  
  806 

 
 Loss from exchange differences 
  20  
  29 

 
 Interest income in respect of deposits 
  -  
  12 

 
   
     
    

 
 CHANGES IN OPERATING ASSET AND LIABILITY ITEMS: 
     
    

 
 Decrease in accounts receivable 
  174  
  1,318 

 
 Decrease (increase) in inventory 
  (263) 
  203 

 
 Decrease in operating lease liability 
  (139) 
  (136)

 
 Decrease in right-of-use asset 
  127  
  118 

 
 Increase in unbilled receivables 
  (34) 
  (96)

 
 Increase (decrease) in current and non-current other assets 
  96  
  (8)

 
 Increase (decrease) in account payables 
  (28) 
  9 

 
 Increase (decrease) in related parties 
  (27) 
  98 

 
 Decrease in contract fulfillment assets 
  -  
  1,017 

 
 Decrease in current and non-current contract liabilities 
  (32) 
  (1,832)

 
 Increase in accrued compensation expenses 
  110  
  332 

 
 Increase in current and non-current other liabilities 
  10  
  135 

 
 Net cash flows used in operating activities 
  (4,254) 
  (2,233)

 
   
     
    

 
 CASH FLOWS FROM INVESTING ACTIVITIES: 
     
    

 
   
     
    

 
 Withdrawal of short-term deposits 
  -  
  310 

 
 Purchase of property and equipment 
  (6) 
  (27)

 
 Net cash flows provided by (used in) investing activities 
  (6) 
  283 

 
   
     
    

 
 CASH FLOWS FROM FINANCING ACTIVITIES: 
     
    

 
 Proceeds from issuance of shares, net of issuance cost 
  -  
  20,909 

 
 Proceeds from options exercise 
  32  
  113 

 
 Net cash flows provided by financing activities 
  32  
  21,022 

 
   
     
    

 
 INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH 
  (4,228) 
  19,072 

 
 BALANCE OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF
YEAR 
  26,010  
  18,164 

 
  PROFIT FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS AND RESTRICTED CASH 
  (19) 
  (29)

 
 BALANCE OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT THE END OF THE PERIOD 
  21,763  
  37,207 

 
   
     
    

 
 Reconciliation of cash, cash equivalents and restricted cash to the consolidated balance sheet: 
     
    

 
 Cash and cash equivalents 
  21,763  
  36,881 

 
 Restricted cash 
  -  
  326 

 
 Total cash, cash equivalents and restricted cash 
  21,763  
  37,207 

 

 

SUPPLEMENTAL
INFORMATION FOR CASH FLOW: 

 

Non-cash activities -

 

 
   
 Three months ended
 March 31,
 

 
   
 2026  
 2025 

 
   
 Unaudited 

 
   
 USD in thousands 

 
 SUPPLEMENTAL INFORMATION FOR
 CASH FLOW: 
    
   

 
 Right-of-use assets obtained in exchange for operating lease liabilities 
  103  
  - 

 
 Termination of right-of-use assets in exchange for derecognition of operating lease obligations 
  (76) 
  - 

 

  

The
accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 -9-

  

 

 

ODYSIGHT.AI
INC. 

NOTES
TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE
1 – GENERAL:

 

 
  
 a.
 Odysight.ai Inc. (the “Company”)
 was incorporated under the laws of the State of Nevada on March 22, 2013.

 
  
  
  

 
  
  
 The Company’s wholly
 owned subsidiary, Odysight.ai Ltd (“Odysight.ai”), was incorporated in the State of Israel on January 3, 2019, and was
 merged into the Company on December 31, 2019 in a share exchange transaction, following which the surviving operations of the merged
 entity were the operations of Odysight.ai.

 
  
  
  

 
  
  
 On February 28, 2024, D.
 View Ltd., a wholly owned subsidiary of the Company was incorporated in the State of Israel to act as a local representative for
 the defense market.

 
  
  
  

 
  
  
 On
 January 9, 2025, Odysight.ai Eu S.r.l., a wholly owned subsidiary of the Company was incorporated under the laws of Italy.

  

 References
 to the Company include the subsidiaries unless the context indicates otherwise.

 
  
  
  

 
  
  
 The
 Company, through its subsidiaries, provides vision-based solutions for the Predictive Maintenance (PdM) and Condition Based Monitoring
 (CBM) markets. The Company’s video sensor-based solutions and its embedded software, and AI algorithms are deployed in hard-to-reach
 locations and harsh environments across a variety of PdM and CBM use cases and allow maintenance and operations teams visibility
 into areas which are inaccessible under normal operation, or where the operating ambience is not suitable for continuous real-time
 monitoring. 

 
  
  
  

 
  
  
 On February 11, 2025, the
 Company’s common stock began trading on the Nasdaq Capital Market under the symbol “ODYS”. Prior to such date,
 the Company was quoted on the OTCQB under the same symbol. On April 9, 2026, the Company’s common stock began trading on Tel Aviv Stock Exchange under the symbol “ODYS”.

 
 

 
  
 b.
 Since incorporation of Odysight.ai and through March 31, 2026, the Company
accumulated a deficit of approximately $68.2 million and its activities have been funded mainly by its shareholders. The Company’s
management believes the Company’s cash and cash resources will allow the Company to fund its operating plan through at least the
next 12 months from the filing date of these interim consolidated financial statements. However, the Company expects to continue to incur
significant research and development and other costs related to its ongoing operations, requiring the Company to obtain additional funding
in order to continue its future operations until becoming profitable.

 
  
  
  

 
  
 c.
 On February 28, 2026, the United States and Israel
involving attacks in Iran. In response, Iran launched ballistic missiles and unmanned aerial vehicles (UAVs) toward Israel and certain
states in the Persian Gulf region. These events have resulted in civilian casualties and property damage in Israel. Additionally, Hezbollah,
a terrorist organization in Lebanon, joined the attacks against Israel and Israel has started military operations in Lebanon. Following
the commencement of the operation, Israel’s Home Front Command announced a “special home front situation” and updated
safety guidelines that include, among other measures, restrictions on passenger flights, limitations on gatherings, broad reserve recruitment,
and temporary closure of certain businesses, which has contributed to a partial reduction in economic activity in Israel. As a result
of these guidelines, the Company’s offices in Israel were closed on certain days during this period. On April 8, 2026, the United
States and Iran agreed to a temporary ceasefire with the aim of reaching a permanent agreement and ending the war and on April 16, 2026,
a cessation of hostilities was announced between Israel and Lebanon. However, the military operation in Lebanon against Hezbollah is still
ongoing and the Iran ceasefire remains fragile, with reports of continued military operations by both sides.

 

As a result of the above-described events, the Company
experienced delays in customer orders and in deliveries in existing projects.

 

In the Company’s assessment, should the security situation continue
for an extended period and/or escalate, its consequences may have a material adverse effect on the Israeli economy, including on the Company.
Given that this is a dynamic event characterized by significant uncertainty, the extent of the impact of the security situation on the
Company’s future operations is currently unknown.

 
 

 -10-

  

 

 

ODYSIGHT.AI
INC. 

NOTES
TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE
2 – BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

 

a.
Unaudited Interim Financial Statements

 

The
accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with U.S. generally
accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and
Article 10 of U.S. Securities and Exchange Commission Regulation S-X. Accordingly, they do not include all the information and
footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all
adjustments considered necessary for a fair presentation have been included (consisting only of normal recurring adjustments except
as otherwise discussed). For further information, reference is made to the interim condensed consolidated financial statements and
footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

 

b.
Principles of Consolidation

 

The
accompanying interim condensed consolidated financial statements include the accounts of the Company and its wholly owned
subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

 

c.
Use of estimates

 

The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated
financial statements and the reported amounts of revenue and expenses during the reporting period. The Company evaluates on an
ongoing basis its assumptions, including those related to contingencies, inventory impairment and stock-based compensation, as well
as in estimates used in applying the revenue recognition policy. Actual results may differ from those estimates.

 

d.
Significant Accounting Policies

 

The
significant accounting policies followed in the preparation of these unaudited interim condensed consolidated financial statements are
identical to those applied in the preparation of the latest annual financial statements.

 

 -11-

  

 

 

ODYSIGHT.AI
INC. 

NOTES
TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE
3 – LEASES:

 

 
  
 a.
 Omer office space

 
 

In
December 2020, Odysight.ai entered into a lease agreement for office space in Omer, Israel (the “Original Space”), with
the 36-month term for such agreement beginning on January 1, 2021. In March 2021, Odysight.ai entered into a lease agreement for
additional office space in Omer, Israel (the “Additional Space”), with the term for such agreement ending on December
31, 2023.

 

On
June 25, 2023, Odysight.ai entered into an amendment to these agreements pursuant to which the lease for the Additional Space was shortened
and ended on June 30, 2023, and the lease for the Original Space was extended for an additional five years until December 31, 2028. It
was also agreed that Odysight.ai has an option to terminate the agreement for the Original Space with six months’ notice during
the first three years.

 

Monthly lease
payments under the agreement for the Original Space are approximately $7 thousand.

 

In
December 2025, the Company provided six months’ notice indicating its intention to terminate the lease agreement as of May 2026.
In March 2026, the Company signed a two-year lease agreement for alternative office space in Omer. Monthly lease payments under the agreement
are approximately $5
thousand in the first year and approximately $6
thousand in the second year.

 

 
  
 b.
 Ramat Gan office space

 
 

In
May 2023, Odysight.ai entered into a lease agreement for office space in Ramat Gan, Israel. The agreement is for 48 months beginning
on July 1, 2023, and the Company has an option to extend the lease period for an additional two years. The Company does not currently
expect to extend the lease period. Monthly lease payments under the agreement are approximately $25 thousand.

 

Odysight.ai
subleases part of the office space in Ramat Gan to a third party for approximately $8 thousand per month.

 

c. The Company
leases vehicles for use by certain of its employees in Israel. The lease terms are typically for three-year periods.

 

Supplemental
cash flow information related to operating leases was as follows:

 SCHEDULE OF SUPPLEMENTAL CASH FLOW INFORMATION RELATED TO OPERATING LEASES

 
   
 2026  
 2025 

   
 Three months ended March
 31,
 

 
   
 2026  
 2025 

 
   
 USD in thousands 

 
 Cash paid for amounts included in the measurement of lease liabilities 
  156  
  147 

 

 

As
of March 31, 2026, the Company’s operating leases had a weighted average remaining lease term of 0.76 years and a weighted average
discount rate of 6% for vehicles and 12.8% for offices.

 

The
maturities of lease liabilities under operating leases as of March 31, 2026 are as follows:

 SCHEDULE OF MATURITIES LEASE LIABILITIES UNDER OPERATING LEASES

 
   
 Operating 

leases 

 
   
 USD in 

thousands 

 
   
   

 
 Remainder of 2026 
  375 

 
 2027 
  274 

 
 2028 
  58 

 
 Total future lease payments 
  707 

 
 Less imputed interest 
  (44)

 
 Total lease liability balance 
  663 

 

 

 -12-

  

 

 

ODYSIGHT.AI
INC. 

NOTES
TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE
4 – OTHER CURRENT LIABILITIES:

 

Other
current liabilities consisted of the following:

 SCHEDULE OF OTHER CURRENT LIABILITIES

 
   
 March 31,
 2026
  
 December 31,
 2025
 

 
   
 USD in thousands 

 
 Government authorities 
  91  
  90 

 
 Accrued expenses 
  212  
  209 

 
 Other payables 
  28  
  28 

 
 Total other current liabilities  
  331  
  327 

 

 

NOTE
5 – EQUITY:

 

 
  
 a.
 Private and Public Placements

 
  
  
  

 
  
 1.
 On
 March 29, 2021, the Company issued to certain investors, including Moshe (Mori) Arkin, a major stockholder and director of the
 Company, an aggregate of 2,469,156 units in exchange for an aggregate purchase price of $20 million. Each such unit consisted
 of (i) one share of the Company’s common stock and (ii) one warrant to purchase one share of the Company’s common
 stock with an exercise price of $10.35 per share. Each such warrant was exercisable until March 31, 2026 and subject to customary
 adjustments. Pursuant to the terms of the foregoing warrants, following April 1, 2024, if the closing price of the Company’s
 common stock equaled or exceeded 135% of the aforementioned exercise price (subject to appropriate adjustments for stock splits,
 stock dividends, stock combinations and other similar transactions after the issue date of the warrants) for any thirty (30)
 consecutive trading days, the Company could force the exercise of the warrants, in whole or in part, by delivering to these investors
 a notice of forced exercise.

  

 On
 March 31, 2026 all warrants expired.

 
  
  
  

 
  
 2.
 On
 March 16, 2023, the Company entered into stock purchase agreements for a private placement with (i) Moshe (Mori) Arkin and (ii)
 The Phoenix Insurance Company Ltd. (“Phoenix Insurance”) and Shotfut Menayot Israel – Phoenix Amitim (“Phoenix
 Amitim”), in connection with the sale and issuance of an aggregate of 3,294,117 units, at a purchase price of $4.25 per
 unit, and for an aggregate purchase price of $14 million. Each unit consisted of: (i) one share of the Company’s common
 stock and (ii) one warrant to purchase one share of the Company’s common stock. The warrants are immediately exercisable,
 expire three years from the date of issuance and are subject to customary adjustments.

  

 During
 March 2026, all warrants were exercised on a cashless basis, and 407,497 shares were issued accordingly.

 
  
  
  

 
  
 3.
 On February 12, 2025, the
 Company completed a U.S. underwritten public offering issuing 3,307,692 shares of the Company’s common stock at a price of
 $6.50 per share. The Company also granted the underwriters a 30-day over-allotment option to purchase up to an additional 496,153
 shares at a purchase price of $6.50 per share. On February 14, 2025, the Company sold an additional 345,432 shares of common stock
 as a result of a partial exercise of the over-allotment option at the public offering price of $6.50 per share. Following the exercise
 of the over-allotment option, the Company sold a total of 3,653,124 shares of common stock, generating gross proceeds of approximately
 $23.7 million, prior to the deduction of underwriting discounts, commissions and estimated offering expenses. After deducting issuance
 costs, the Company received proceeds of approximately $20.9 million.

 
 

 -13-

  

 

 

ODYSIGHT.AI
INC. 

NOTES
TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE
5 – EQUITY (continued):

 

b.
Stock-based compensation for employees, directors and service providers:

 

In
February 2020, the Company’s Board of Directors approved the 2020 Share Incentive Plan (the “2020 Plan”).

 

The
2020 Plan initially included a pool of 580,890 shares of common stock for grant to Company employees, consultants, directors
and other service providers. On March 15, 2020, the Company’s Board of Directors approved an increase to the Company’s option
pool pursuant to the 2020 Plan by an additional 64,099 shares of common stock. On June 22, 2020, the Company’s Board
of Directors approved an increase to the Company’s option pool pursuant to the 2020 Plan by an additional 401,950 shares
of common stock. During the second quarter of 2021, the Company’s Board of Directors approved an increase to the Company’s
option pool pursuant to the 2020 Plan by an additional 777,778 shares of common stock. During the first quarter of 2023, the Company’s
Board of Directors approved an increase to the option pool pursuant to the 2020 Plan by an additional 1,000,000 shares of common
stock.

 

In
June 2024, the Company’s Board of Directors approved the 2024 Share Incentive Plan (the “2024 Plan”). With adoption
of the 2024 Plan, the Company ceased making new awards under the 2020 Plan.

 

The
2024 Plan initially included a pool of 234,484 shares of common stock, representing the number of shares remaining available for grant
under the 2020 Plan. These shares are available for future grant to Company employees, consultants, directors and other service providers.
Shares that were subject to awards granted under either the 2020 Plan or the 2024 Plan that have expired or were cancelled or become
un-exercisable for any reason without having been exercised in full shall become available for future grant under the 2024 Plan.

 

In
July 2024, the Company’s Board of Directors approved an increase to the 2024 Plan’s option pool by an additional 850,000
shares of common stock. Also in July 2024, the Company’s
stockholders approved the 2024 Plan. In December 2025, the Company’s Board of Directors approved an increase to the 2024 Plan’s
option pool by an additional 777,000
shares of common stock.

 

The
2020 Plan and 2024 Plan each provide for the grant of stock options (including incentive stock options and nonqualified stock options),
shares of common stock, restricted shares, restricted share units, and other share-based awards.

 

Stock
option activity

 

The
following table summarizes stock option activity for the three months ended March 31, 2026:

 SCHEDULE OF STOCK OPTION ACTIVITY 

 
   
 For the 
 Three months ended 
 March 31, 2026 

 
   
 Amount of 
 options  
 Weighted 
 average 
 exercise 
 price 

 
   
    
 $ 

 
 Outstanding at beginning of period 
  3,340,514  
  3.95 

 
 Granted 
  284,000  
  4.97 

 
 Exercised 
  (6,500) 
  4.80 

 
 Forfeited 
  (97,601) 
  3.83 

 
 Outstanding at end of period 
  3,520,413  
  4.03 

 
   
     
    

 
 Vested at end of period 
  2,643,860  
  3.76 

 

 

The
Company estimates the fair value of stock option awards on the grant date using the Black-Scholes option pricing model. The
weighted-average grant date fair value per option granted during the three months ended March 31, 2026, was $3.86.
The fair value of each award is estimated using Black-Scholes option-pricing model based on the following assumptions: underlying
value of shares of $4.64-$5.14,
exercise price of $4.70-$5.14,
expected volatility of 80.21%-86.88%,
term of the options of 4.375-10
years and risk-free interest rate of 3.74%-4.08%.

 

On February 19, 2026, the Company’s
Board of Directors approved a three-year extension of the term of 407,034 options that were originally set to expire in 2027 (the
“Designated Options”). As a result of this extension, the Company estimated the fair value of the Designated Options
both before and after the modification and recognized approximately $400 thousand in stock-based payment expenses. The fair value of
the Designated Options was estimated using the Black-Scholes option-pricing model, based on the following assumptions: underlying
value of shares of $5.14, exercise price of $2.61, expected volatility of 84.89%-90.02%, term of the options of 0.98-4.34 years and
risk-free interest rate of 3.49-3.575%.

 

 -14-

  

 

 

ODYSIGHT.AI
INC. 

NOTES
TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE
5 – EQUITY (continued):

 

Restricted
stock unit (“RSU”) activity

 

Each
RSU vests based on continued service to the Company, generally over three years. The grant date fair value of the award is recognized
as stock-based compensation expense over the requisite service period. The fair value of restricted stock units was estimated on the
date of grant based on the fair value of the Company’s common stock.

 

The
following table summarizes RSU activity for the three months ended March 31, 2026:

 SCHEDULE OF RESTRICTED STOCK UNIT (“RSU”) ACTIVITY 

 
   
 For the
 Three months ended
 March 31, 2026
 

 
   
 Amount of
 RSUs
  
 Weighted Average
 Grant Date
 Fair
 Value per
 Share
 

 
   
    
 $ 

 
 Outstanding at beginning of period 
  4,167  
  3.00 

 
 Granted 
  -  
  - 

 
 Forfeited 
  -  
  - 

 
 Vested 
  (2,083) 
  3.00 

 
 Unvested and Outstanding at end of period 
  2,084  
  3.00 

 

 

The
following table sets forth the total stock-based payment expenses resulting from options and RSUs granted, included in the statements
of operation and comprehensive income:

 SCHEDULE OF STOCK-BASED PAYMENT EXPENSE

 
   
 2026  
 2025 

   
 Three months
 ended March 31, 
 

 
   
 2026  
 2025 

 
   
 USD in thousands 

 
 Cost of revenues 
  -  
  (2)

 
 Research and development 
  113  
  246 

 
 Sales and marketing expenses 
  139  
  103 

 
 General and administrative 
  634  
  459 

 
 Total expenses 
  886  
  806 

 

 

 -15-

  

 

 

ODYSIGHT.AI
INC.

NOTES
TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE
6 – REVENUES:

 

 
  
 a.
 Disaggregation
 of revenue

 
 

 
  
 (1)
 During
 the second quarter of 2022, the Company completed the development of a customer-specific project for a Fortune 500 medical company
 customer (the “Client”) and moved from the project development phase to its production phase. Through March 30, 2025,
 the Company recognized development services revenues and costs that had been previously deferred based on the expected manufacturing
 term of the product, which the Company estimated originally at seven years. During the first quarter of 2025, due to the fact that
 the Company has not received a purchase order from the Client and did not expect to receive such order, the Company decided to fully
 derecognize the fulfilment asset and contract liability associated with the Client, in the amount of $957 thousand and $1,690 thousand,
 respectively.

 
  
 (2)
 During
 the three months ended March 31, 2026, the Company recognized revenues from customization and development services in which the performance
 obligation is satisfied over time in the amount of $77 thousand.

 
 

 
  
 b.
 Unbilled
 receivables, Contract fulfillment assets and Contract liabilities:

 
 

Unbilled receivables represent revenue recognized for goods or services
delivered to a customer, but not yet invoiced.

 

The change in unbilled receivables:

 

SCHEDULE
OF CHANGE IN UNBILLED RECEIVABLES  

 
   
 March 31,  
 December 31, 

 
   
 2026  
 2025 

 
   
 USD in thousands 

 
 Balance at beginning of period 
  615  
  185 

 
   
     
    

 
 Contract revenues recognized during the period 
  34  
  430 

 
 Balance at end of period 
  649  
  615 

 

 

The change in contract fulfillment assets:

 

SCHEDULE
OF CONTRACT FULFILLMENT ASSETS AND CONTRACT LIABILITIES 

 
   
 March 31,  
 December 31, 

 
   
 2026  
 2025 

 
   
 USD in thousands 

 
 Balance at beginning of period 
  -  
  1,017 

 
 Contract fulfilment assets, Balance at
 beginning of the period 
  -  
  1,017 

 Contract costs recognized during the period 
  -  
  (1,017)

 
 Balance at end of period 
  -  
  - 

 
 Contract fulfilment assets, Balance at end of the period 
  -  
  - 

 

 Contract liabilities include deferred service and advance payments.

 

The
change in contract liabilities:

 

 
   
 March 31,  
 December 31, 

 
   
 2026  
 2025 

 
   
 USD in thousands 

 
 Balance at beginning of period 
  165  
  2,075 

 
 Contract liabilities, Balance at beginning of the period 
  165  
  2,075 

 Deferred revenue relating to ne