季報
季度報告
10-Q
2026-05-14
Karman Holdings Inc.(KRMN)公佈截至2026年3月31日第一季度(2026財年第一季)業績
AI 繁中摘要
Karman Holdings Inc.(KRMN)公佈截至2026年3月31日第一季度(2026財年第一季)業績 📊
申報類型:10-Q(季度報告)
**業績重點**
- 收入:1.512億美元,按年增長51%(2025年第一季:1.001億美元)
- 毛利:6,390萬美元,毛利率42.3%(去年同期39.4%)
- 營運收入:2,150萬美元(去年同期:996萬美元)
- 淨收入:780萬美元,每股盈利0.06美元(去年同期:淨虧損480萬美元,每股虧損0.04美元)
- 經調整後EBITDA(未直接披露,但營運現金流僅20.9萬美元,主要受營運資金變動影響)
**業務分部表現**
- 超音速及戰略導彈防禦:3,570萬美元
- 太空及發射:4,390萬美元
- 戰術導彈及綜合防禦系統:4,530萬美元
- 海上防禦系統:2,640萬美元(新分部,來自Seemann收購)
**重大事件與收購**
- 2026年2月完成收購Seemann Composites及Materials Sciences,總代價約2.33億美元(現金2.159億美元加股票1,700萬美元),產生商譽8,670萬美元及無形資產1.255億美元。
- 2026年2月修訂信貸協議,新增定期貸款2.65億美元,總額增至7.72億美元,利率下調75點子至SOFR+2.75%。
- 2026年3月再修訂,循環信貸額度增加1億美元至1.5億美元。
- 此前已完成MTI Metal Technology(2025年4月)、Industrial Solid Propulsion(2025年5月)及Five Axis Industries(2025年10月)收購。
**財務狀況**
- 現金及現金等價物:7,380萬美元(2025年底:3,400萬美元)
- 總資產:14.18億美元(2025年底:11.04億美元)
- 總負債:10.12億美元(主要為長期票據7.52億美元)
- 股東權益:4.06億美元
- 剩餘履約義務:7.23億美元(預計42%於2026年內確認)
**管理層展望
展開英文正文
10-Q --12-31falseQ10002040127P9MP1Yhttp://fasb.org/us-gaap/2025#GeneralAndAdministrativeExpenseMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/srt/2025#ChiefExecutiveOfficerMember10002040127us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310002040127krmn:ThirdAmendmentCreditAgreementMember2026-03-310002040127krmn:ThirdAmendmentCreditAgreementMemberkrmn:TermNoteMember2026-02-020002040127us-gaap:MachineryAndEquipmentMembersrt:MinimumMember2025-12-310002040127srt:MaximumMemberkrmn:KnowHowMember2026-03-310002040127us-gaap:CustomerRelationshipsMemberkrmn:MetalTechnologyIncMember2025-04-022025-04-020002040127us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310002040127krmn:IndustrialSolidPropulsionMember2026-01-012026-03-310002040127krmn:ConstructionInProcessMember2025-12-310002040127krmn:IndustrialSolidPropulsionMember2025-05-282025-05-280002040127us-gaap:FurnitureAndFixturesMember2026-03-3100020401272028-01-012026-03-310002040127us-gaap:DevelopedTechnologyRightsMemberkrmn:IndustrialSolidPropulsionMember2025-05-280002040127us-gaap:ComputerEquipmentMember2025-12-310002040127krmn:MetalTechnologyIncMember2025-04-020002040127krmn:DavidStinnettMember2026-03-310002040127us-gaap:FurnitureAndFixturesMember2025-12-310002040127krmn:ThirdAmendmentCreditAgreementMemberkrmn:TermNoteMember2026-02-022026-02-020002040127krmn:SeemannAcquisitionMember2026-02-032026-02-030002040127us-gaap:AdditionalPaidInCapitalMember2025-03-310002040127krmn:FiveAxisIndustriesIncMember2025-10-280002040127us-gaap:CustomerRelationshipsMemberkrmn:SeemannAcquisitionMember2026-02-030002040127us-gaap:GeneralAndAdministrativeExpenseMember2025-01-012025-03-310002040127krmn:UnderwritersMemberus-gaap:CommonStockMember2025-07-232025-07-230002040127krmn:HypersonicAndStrategicMissileDefenseMember2025-01-012025-03-310002040127us-gaap:MemberUnitsMember2025-01-012025-03-310002040127us-gaap:RetainedEarningsMember2025-03-310002040127krmn:MaritimeDefenseSystemsMember2026-01-012026-03-310002040127us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-12-310002040127us-gaap:CustomerContractsMemberkrmn:MetalTechnologyIncMember2025-04-022025-04-020002040127us-gaap:CustomerRelationshipsMember2026-03-310002040127krmn:MetalTechnologyIncMember2026-01-012026-03-3100020401272024-12-3100020401272026-03-310002040127us-gaap:CustomerRelationshipsMemberkrmn:MetalTechnologyIncMember2025-04-020002040127krmn:IndustrialSolidPropulsionMember2025-05-280002040127us-gaap:AccountsPayableMemberkrmn:OneSupplierMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-12-310002040127us-gaap:PatentsMember2026-03-310002040127krmn:SpaceAndLaunchMember2025-01-012025-03-310002040127krmn:OtherNotesPayableMember2026-03-310002040127us-gaap:LandAndBuildingMember2026-03-310002040127krmn:FiveAxisIndustriesIncMemberus-gaap:CustomerRelationshipsMember2025-10-282025-10-280002040127krmn:DavidStinnettMember2026-01-012026-03-310002040127krmn:FiveAxisIndustriesIncMemberus-gaap:CustomerContractsMember2025-10-282025-10-280002040127us-gaap:VehiclesMember2026-03-310002040127us-gaap:SalesRevenueNetMemberkrmn:CustomerOneMemberus-gaap:CustomerConcentrationRiskMember2026-01-012026-03-310002040127krmn:PublicOfferingMember2025-07-232025-07-230002040127us-gaap:CustomerContractsMemberkrmn:MetalTechnologyIncMember2025-04-020002040127krmn:CustomerOneMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-12-310002040127srt:MinimumMemberus-gaap:CustomerRelationshipsMember2026-03-310002040127krmn:MikeWillisMember2026-01-012026-03-310002040127us-gaap:CommonStockMember2026-03-310002040127us-gaap:DevelopedTechnologyRightsMemberkrmn:IndustrialSolidPropulsionMember2025-05-282025-05-280002040127krmn:ThirdAmendmentCreditAgreementMemberkrmn:TermNoteMember2026-03-310002040127krmn:IndustrialSolidPropulsionMember2025-12-310002040127krmn:SeemannAcquisitionMemberus-gaap:CustomerContractsMember2026-02-032026-02-030002040127us-gaap:TradeNamesMemberkrmn:SeemannAcquisitionMember2026-02-032026-02-030002040127krmn:IndustrialSolidPropulsionMemberus-gaap:CustomerRelationshipsMember2025-05-282025-05-280002040127us-gaap:CustomerRelationshipsMember2026-01-012026-03-310002040127srt:MaximumMemberus-gaap:CustomerRelationshipsMember2026-03-310002040127us-gaap:RetainedEarningsMember2025-01-012025-03-310002040127srt:MinimumMemberus-gaap:FurnitureAndFixturesMember2025-12-310002040127us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberkrmn:CustomerTwoMember2026-01-012026-03-310002040127us-gaap:CustomerContractsMember2026-03-310002040127krmn:JonathanBeaudoinMember2026-03-310002040127us-gaap:TradeNamesMember2025-12-310002040127krmn:MetalTechnologyIncMemberkrmn:KnowHowMember2025-04-022025-04-020002040127us-gaap:AccountsPayableMemberkrmn:OneSupplierMemberus-gaap:CustomerConcentrationRiskMember2026-01-012026-03-310002040127krmn:SpaceAndLaunchMember2026-01-012026-03-310002040127krmn:FiveAxisIndustriesIncMember2026-01-012026-03-310002040127krmn:MikeWillisMember2026-03-310002040127us-gaap:CommonStockMemberkrmn:PublicOfferingMember2025-07-232025-07-230002040127krmn:CustomerThreeMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-03-310002040127srt:MinimumMemberkrmn:KnowHowMember2026-03-310002040127us-gaap:SalesRevenueNetMemberkrmn:CustomerOneMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-03-310002040127krmn:JohnHamiltonMember2026-01-012026-03-310002040127us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberkrmn:CustomerTwoMember2025-01-012025-03-310002040127us-gaap:DevelopedTechnologyRightsMemberkrmn:SeemannAcquisitionMember2026-02-030002040127us-gaap:RevolvingCreditFacilityMember2026-03-310002040127krmn:RealEstateOfIndustrialSolidPropulsionMemberkrmn:IndustrialSolidPropulsionMember2025-05-280002040127krmn:FiveAxisIndustriesIncMemberus-gaap:CustomerContractsMember2025-10-280002040127us-gaap:CostOfSalesMember2026-01-012026-03-310002040127krmn:ThirdAmendmentCreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2026-02-022026-02-020002040127us-gaap:TradeNamesMemberkrmn:SeemannAcquisitionMember2026-02-030002040127us-gaap:CommonStockMember2025-12-310002040127krmn:StephanieSawhillMember2026-03-310002040127krmn:KnowHowMember2026-03-3100020401272026-01-012026-03-310002040127krmn:TermNoteMember2025-12-310002040127us-gaap:CommonStockMemberkrmn:PublicOfferingMember2025-07-230002040127us-gaap:SalesRevenueNetMemberkrmn:AllTwoCustomersMemberus-gaap:CustomerConcentrationRiskMember2026-01-012026-03-310002040127krmn:KnowHowMember2025-12-310002040127krmn:CustomerOneMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2026-01-012026-03-310002040127krmn:FinancingReceivablesBeyond365DaysPastDueMember2026-03-310002040127us-gaap:CustomerContractsMember2025-12-310002040127us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberkrmn:CustomerTwoMember2026-01-012026-03-310002040127krmn:SeemannAcquisitionMember2026-02-030002040127krmn:IndustrialSolidPropulsionMember2026-03-310002040127us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberkrmn:CustomerTwoMember2025-01-012025-12-310002040127krmn:FiveAxisIndustriesIncMember2025-03-310002040127krmn:SeemannAcquisitionMember2026-01-012026-03-310002040127us-gaap:FurnitureAndFixturesMembersrt:MaximumMember2025-12-310002040127us-gaap:MachineryAndEquipmentMembersrt:MinimumMember2026-03-310002040127krmn:RealEstateOfIndustrialSolidPropulsionMemberkrmn:IndustrialSolidPropulsionMember2025-05-282025-05-280002040127krmn:JonathanBeaudoinMember2026-01-012026-03-310002040127us-gaap:RetainedEarningsMember2024-12-310002040127us-gaap:CommonStockMemberus-gaap:IPOMember2025-02-140002040127us-gaap:CommonStockMember2025-03-310002040127krmn:MetalTechnologyIncMember2026-03-310002040127krmn:UnderwritersMemberus-gaap:CommonStockMembersrt:MaximumMember2025-07-232025-07-230002040127krmn:IndustrialSolidPropulsionMemberus-gaap:CustomerContractsMember2025-05-282025-05-280002040127us-gaap:FurnitureAndFixturesMembersrt:MaximumMember2026-03-310002040127us-gaap:CostOfSalesMember2025-01-012025-03-310002040127krmn:IndustrialSolidPropulsionMember2025-03-310002040127us-gaap:VehiclesMember2025-12-3100020401272026-05-050002040127krmn:ThirdAmendmentCreditAgreementMemberkrmn:TermNoteMember2025-12-310002040127us-gaap:CommonStockMember2026-01-012026-03-310002040127krmn:KnowHowMember2026-01-012026-03-310002040127us-gaap:CommonStockMemberus-gaap:IPOMember2025-02-142025-02-140002040127us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-03-3100020401272025-12-310002040127krmn:FourthAmendmentCreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2026-03-090002040127krmn:FiveAxisIndustriesIncMemberus-gaap:CustomerRelationshipsMember2025-10-280002040127krmn:TwoThousandTwentyFiveStockIncentivePlanMember2026-01-012026-03-310002040127us-gaap:ComputerEquipmentMember2026-03-310002040127krmn:SeemannAcquisitionMemberus-gaap:CustomerRelationshipsMember2026-02-032026-02-030002040127krmn:MetalTechnologyIncMemberkrmn:KnowHowMember2025-04-020002040127us-gaap:MachineryAndEquipmentMember2026-03-310002040127us-gaap:CustomerRelationshipsMember2025-12-310002040127srt:MaximumMember2026-01-012026-03-310002040127krmn:SeemannAcquisitionMemberus-gaap:CustomerContractsMember2026-02-030002040127krmn:MetalTechnologyIncMember2025-04-022025-04-020002040127us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberkrmn:AllThreeCustomersMember2025-01-012025-03-310002040127krmn:IndustrialSolidPropulsionMemberus-gaap:CustomerRelationshipsMember2025-05-280002040127us-gaap:TradeNamesMember2026-01-012026-03-310002040127us-gaap:AdditionalPaidInCapitalMember2026-03-310002040127us-gaap:MemberUnitsMember2025-12-310002040127krmn:SeemannAcquisitionMember2026-03-3100020401272026-04-012026-03-310002040127srt:MinimumMemberus-gaap:CustomerContractsMember2026-03-310002040127krmn:AllTwoCustomersMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2026-01-012026-03-310002040127us-gaap:MemberUnitsMember2024-12-310002040127us-gaap:AdditionalPaidInCapitalMember2026-01-012026-03-310002040127us-gaap:RetainedEarningsMember2026-01-012026-03-3100020401272027-01-012026-03-310002040127us-gaap:MachineryAndEquipmentMembersrt:MaximumMember2025-12-310002040127krmn:JohnHamiltonMember2026-03-310002040127us-gaap:RetainedEarningsMember2026-03-310002040127krmn:StephanieSawhillMember2026-01-012026-03-310002040127krmn:OtherNotesPayableMember2025-12-310002040127us-gaap:CommonStockMember2025-02-122025-02-120002040127us-gaap:CommonStockMember2025-01-012025-03-310002040127krmn:MetalTechnologyIncMember2025-03-310002040127krmn:ThirdAmendmentCreditAgreementMember2025-12-310002040127us-gaap:AdditionalPaidInCapitalMember2025-12-310002040127us-gaap:PatentsMember2025-12-310002040127us-gaap:TradeNamesMember2026-03-310002040127srt:MaximumMemberus-gaap:CustomerContractsMember2026-03-310002040127us-gaap:CustomerContractsMember2026-01-012026-03-310002040127us-gaap:PatentsMember2026-01-012026-03-3100020401272025-01-012025-03-3100020401272025-01-012025-12-310002040127krmn:FiveAxisIndustriesIncMember2025-10-282025-10-280002040127krmn:TonyKoblinskiMember2026-01-012026-03-310002040127us-gaap:LandAndBuildingMember2025-12-310002040127us-gaap:MachineryAndEquipmentMember2025-12-310002040127us-gaap:LeaseholdImprovementsMember2025-12-310002040127krmn:TermNoteMember2026-03-310002040127krmn:HypersonicAndStrategicMissileDefenseMember2026-01-012026-03-310002040127krmn:ConstructionInProcessMember2026-03-310002040127krmn:TonyKoblinskiMember2026-03-310002040127us-gaap:LeaseholdImprovementsMember2026-03-310002040127us-gaap:MachineryAndEquipmentMembersrt:MaximumMember2026-03-310002040127krmn:FiveAxisIndustriesIncMember2026-03-310002040127us-gaap:GeneralAndAdministrativeExpenseMember2026-01-012026-03-310002040127us-gaap:DevelopedTechnologyRightsMemberkrmn:SeemannAcquisitionMember2026-02-032026-02-030002040127us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310002040127krmn:IndustrialSolidPropulsionMemberus-gaap:CustomerContractsMember2025-05-280002040127krmn:TacticalMissileAndIntegratedDefenseSystemsMember2025-01-012025-03-310002040127krmn:FourthAmendmentCreditAgreementMember2026-03-310002040127krmn:SeemannAcquisitionMember2025-12-310002040127krmn:TacticalMissileAndIntegratedDefenseSystemsMember2026-01-012026-03-3100020401272025-03-310002040127srt:MinimumMemberus-gaap:FurnitureAndFixturesMember2026-03-31xbrli:purexbrli:shareskrmn:Segmentiso4217:USDiso4217:USDxbrli:shares UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q ☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 2026 ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ________ to _________ Commission File Number: 001-42520 KARMAN HOLDINGS INC. (Exact name of Registrant as specified in Charter) Delaware 85-2660232 (State or jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.) 5351 Argosy Avenue, Huntington Beach, CA 92649 (Address of principal executive offices) (Zip Code) (714) 898-9951 (Registrant’s telephone number, including area code) Securities registered pursuant to Section 12(b) of the Act: Title of each class Trading Symbol(s) Name of each exchange on which registered Common Stock, $0.001 Par Value KRMN New York Stock Exchange Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐ Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes ☒ No ☐ Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer ☒ Smaller reporting company ☐ Emerging growth company ☒ If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ Indicate by check mark whether the Registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes ☐ NO ☒ Number of shares of registrant’s common shares outstanding as of May 5, 2026 was 132,526,299. Karman Holdings Inc. Table of Contents Page PART I: FINANCIAL INFORMATION Item 1. Financial Statements (unaudited) 3 Condensed Consolidated Balance Sheets 3 Condensed Consolidated Statements of Income (Loss) 4 Condensed Consolidated Statements of Equity 5 Condensed Consolidated Statements of Cash Flows 6 Notes to Condensed Consolidated Financial Statements 7 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 23 Item 3. Quantitative and Qualitative Disclosures About Market Risk 32 Item 4. Controls and Procedures 32 PART II: OTHER INFORMATION Item 1. Legal Proceedings 34 Item 1A. Risk Factors 34 Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 34 Item 3. Defaults Upon Senior Securities 34 Item 4. Mine Safety Disclosures 34 Item 5. Other Information 34 Item 6. Exhibits, Financial Statement Schedules 35 Signature 37 2 PART I. FINANCIAL INFORMATION Item 1. Financial Statements Karman Holdings Inc. Condensed Consolidated Balance Sheets (in thousands, except par value and share data) (unaudited) March 31 December 31, 2026 2025 ASSETS Current assets Cash and cash equivalents $ 73,798 $ 33,959 Accounts receivable, net 98,614 78,716 Contract assets 169,370 156,298 Inventory 16,140 10,662 Prepaid and other current assets 12,370 11,768 Total current assets 370,292 291,403 Property, plant and equipment 150,149 134,793 Less accumulated depreciation (42,831 ) (39,384 ) Net property, plant and equipment 107,318 95,409 Other assets Goodwill 439,210 352,513 Intangible assets, net 400,459 285,888 Operating lease right-of-use assets 10,727 6,021 Finance lease right-of-use assets 81,706 66,193 Other assets 8,026 6,669 Total other assets 940,128 717,284 Total assets $ 1,417,738 $ 1,104,096 LIABILITIES AND EQUITY Current liabilities Accounts payable $ 38,425 $ 31,632 Accrued payroll and related expenses 12,901 13,776 Contract liabilities 25,752 22,814 Current portion of operating lease liabilities 2,254 1,815 Current portion of finance lease liabilities 4,553 4,401 Short term notes payable, net of debt issuance costs 5,610 3,836 Income taxes payable 5,106 5,299 Other current liabilities 10,195 5,094 Total current liabilities 104,796 88,667 Long-term liabilities Long-term notes payable, net of current portion and net of debt issuance costs 752,180 495,312 Noncurrent operating lease liabilities, net of current portion 9,200 4,949 Noncurrent finance lease liabilities, net of current portion 93,195 76,995 Other liabilities 6,928 7,650 Deferred tax liabilities 45,748 47,832 Total long-term liabilities 907,251 632,738 Total liabilities 1,012,047 721,405 Commitments and contingencies (Note 14) Equity: Preferred stock, $0.001 par value; authorized — 100,000,000 shares; issued and outstanding — none — — Common stock; $0.001 par value; authorized — 1,000,000,000 shares; issued and outstanding — 132,526,299 and none, respectively 133 132 Additional paid in capital 388,660 373,455 Accumulated other comprehensive income 75 75 Retained earnings 16,823 9,029 Stockholders' equity 405,691 382,691 Total liabilities and stockholders' equity $ 1,417,738 $ 1,104,096 The accompanying notes are an integral part of the condensed consolidated financial statements 3 Karman Holdings Inc. Condensed Consolidated Statements of Income (Loss) (in thousands, except per share amounts) (unaudited) Three Months Ended March 31, 2026 2025 Revenue $ 151,210 $ 100,124 Cost of goods sold 87,345 60,673 Gross profit 63,865 39,451 Operating expenses General and administrative expenses 28,637 23,288 Depreciation and amortization expense 13,776 6,200 Operating expenses 42,413 29,488 Net operating income 21,452 9,963 Interest expense, net (12,646 ) (11,373 ) Other income (174 ) (80 ) Income (loss) before provision for income taxes 8,632 (1,490 ) Provision for income taxes (838 ) (3,308 ) Net income (loss) 7,794 (4,798 ) Net income (loss) per common share, basic and diluted $ 0.06 $ (0.04 ) Weighted-average common share, basic and diluted 132,526 132,175 The accompanying notes are an integral part of the condensed consolidated financial statements 4 Karman Holdings Inc. Condensed Consolidated Statements of Equity (in thousands) (unaudited) Common Stock Shares Amount Additional Paid-In Capital Retained Earnings Accumulated Other Comprehensive Income Total Balance, January 1, 2026 132,391 $ 132 $ 373,455 $ 9,029 $ 75 $ 382,691 Issuance of common stock upon acquisition of Seemann Composites and Materials Sciences 135 1 15,205 — — 15,206 Net income — — — 7,794 — 7,794 Balance, March 31, 2026 $ 132,526 $ 133 $ 388,660 $ 16,823 $ 75.00 $ 405,691 Common Stock Shares Amount Additional Paid-In Capital Members' Equity Accumulated Deficit Accumulated Other Comprehensive Income Total Balance, January 1, 2025 — $ — $ — $ 204,258 $ (8,337 ) $ 75 $ 195,996 Share-based compensation — — — 1,410 — — 1,410 Contributions — — — 1,474 — — 1,474 Conversion of member's equity into common stock in initial public offering 123,754 124 207,018 (207,142 ) — — — Issuance of common stock in initial public offering, net 8,421 8 154,828 — — — 154,836 Net loss — — — — (4,798 ) — (4,798 ) Balance, March 31, 2025 132,175 $ 132 $ 361,846 $ — $ (13,135 ) $ 75 $ 348,918 The accompanying notes are an integral part of the condensed consolidated financial statements 5 Karman Holdings Inc. Condensed Consolidated Statements of Cash Flows (in thousands) (unaudited) Three Months Ended March 31, 2026 2025 Cash flows from operating activities Net income (loss) $ 7,794 $ (4,798 ) Adjustments to reconcile net income to net cash provided by (used in) operating activities Depreciation and amortization 16,633 9,455 Amortization of debt issuance costs 430 587 Non-cash interest expense and other non-cash adjustments 191 453 Deferred income taxes (2,083 ) 1,072 Share-based compensation expenses — 1,410 Changes in operating assets and liabilities, net of effects of acquisitions Change in accounts receivable (9,108 ) 7,452 Change in contract assets (7,099 ) (14,932 ) Change in inventory (4,319 ) (534 ) Change in prepaids and other assets (121 ) 10,327 Change in contract liabilities (270 ) (3,867 ) Change in accounts payable, accruals and income taxes payable (2,010 ) (19,957 ) Net change in ROU assets and lease liabilities 171 (252 ) Net cash used in operating activities 209 (13,584 ) Cash flows from investing activities Purchases of property and equipment (7,375 ) (5,042 ) Investment in convertible note — (6,000 ) Acquisitions of businesses, net of cash acquired (210,150 ) — Net cash flows used in investing activities (217,525 ) (11,042 ) Cash flows from financing activities Net proceeds from issuance of common stock in initial public offering — 153,808 Finance lease payments (1,055 ) (1,226 ) Proceeds from notes payable 265,000 — Repayments of notes payable (1,920 ) (2,281 ) Payments of debt issuance costs (4,870 ) — Repayments of revolving line of credit — (25,000 ) Cash contributed from equity holders — 1,474 Net cash provided by financing activities 257,155 126,775 Net increase in cash and cash equivalents 39,839 102,149 Cash and cash equivalents, beginning 33,959 11,530 Cash and cash equivalents, ending 73,798 113,679 Supplemental Disclosures Cash paid during the period for interest $ 12,906 $ 11,038 Cash paid during the period for income taxes, net of refund $ 3,200 $ 3,656 Supplemental Non-Cash Investing and Financing Activities Non-cash acquisition of finance lease right-of-use assets $ 17,253 $ — Non-cash acquisition of operating lease right-of-use assets $ 5,129 $ 77 Common stock issued in acquisition of business $ 15,205 $ — Acquisitions of property and equipment included in liabilities $ 2,324 $ 1,028 Acquisition of business included in liabilities $ — $ 485 The accompanying notes are an integral part of the condensed consolidated financial statements 6 Karman Holdings Inc. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) 1.Organization and Basis of Presentation Description of Business Karman Holdings Inc. (the “Company”) conducts business as Karman Space and Defense (“Karman”). Karman is headquartered in Huntington Beach, California. It currently operates multiple subsidiaries in California, Washington, Oregon, Utah, Mississippi, Pennsylvania, South Carolina and Alabama. Karman specializes in the rapid design, development and production of mission-critical, next-generation system solutions for launch vehicle, satellite, spacecraft, missile defense, hypersonic and Unmanned Aircraft Systems (“UAS”) customers. Karman’s integrated payload protection, propulsion, and hydro/aerodynamic interstage system solutions are deployed across a wide variety of existing and emerging programs supporting priority Department of War (“DoW”) and space sector initiatives. Initial Public Offering On February 12, 2025 the Company’s Registration Statement on Form S-1 for its initial public offering (the “IPO”) was declared effective. Prior to the effectiveness of the IPO, the Company was a Delaware limited liability company named TCFIII Spaceco Holdings LLC. On February 12, 2025,the Company converted into a Delaware corporation and changed its name to Karman Holdings Inc. Pursuant to the conversion, all outstanding equity interests and all outstanding P Units were converted into an aggregate of123.8 million shares of common stock of Karman Holdings Inc. On February 14, 2025, the Company completed the IPO of 26.5 million shares of its common stock at a public offering price of $22.00 per share, of which, 8.4 million shares were sold by the Company. The aggregate net proceeds from the offering, after deducting underwriting discounts and commissions, payments to Phantom Unit holders and other offering expenses, were approximately $147.3 million. See Note 10 and Note 11 for details. Basis of Presentation The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and include all adjustments necessary for the fair presentation of the Company’s financial position for the periods presented. These unaudited interim condensed consolidated financial statements have been prepared on the same basis as the annual financial statements and, in the opinion of management, include all adjustments of a normal recurring nature necessary to present fairly, in all material respects, the Company’s financial position, results of operations and cash flows. These unaudited condensed financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025. Operating results for the three months periods presented are not necessarily indicative of the results to be expected for the full year. 2. Summary of Accounting Policies and Recent Accounting Pronouncements The accounting policies followed by the Company are set forth in Part II, Item 8, Note 2, Summary of Significant Accounting Policies, of the Notes to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025. Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from these estimates. Management periodically evaluates estimates used in the preparation of the financial statements for continued reasonableness. Appropriate adjustments, if any, to estimates are made prospectively based upon such periodic evaluations. It is reasonably possible that changes may occur in the near term that would affect managements’ estimates with respect to revenue recognition, estimates of cost to complete contracts, allowance for credit losses, share-based payments, accrued expenses, inventory, deferred taxes, property and 7 equipment and valuation of net assets acquired in business combinations, and the impairment assessment of goodwill and intangible assets. Recently Issued Accounting Pronouncements Recently Issued Accounting Pronouncements Adopted In July 2025, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2025-05, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets, which simplifies the application of the current expected credit loss model for current accounts receivable and current contract assets under ASC 606. The update is effective for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. Early adoption is permitted. The Company adopted ASU 2025-05 on January 1, 2026, and the adoption did not have a material impact on the Company's consolidated financial statements. Recently Issued Accounting Pronouncements Not Yet Adopted In November 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements, which introduces targeted improvements to the recognition and measurement requirements for interim reporting. The amendments are intended to reduce the complexity of interim financial reporting by aligning certain requirements with those for annual reporting. The standard is effective for fiscal years beginning after December 15, 2027, and interim periods within those fiscal years, with early adoption permitted. The Company is assessing the effect of this update on our consolidated financial statements and related disclosures. In November 2024, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures. The ASU requires updated disclosures, in the notes to the financial statements, of specified information about certain costs and expenses. The amendments require that at each interim and annual reporting period an entity disclose the amounts of purchases of inventory, employee compensation, depreciation, intangible asset amortization and depreciation, depletion, and amortization recognized as part of oil and gas producing activities included in relevant expense captions. The amendments also require disclosure of qualitative descriptions of amounts remaining in relevant expense captions that are not separately disaggregated and to disclose the total amount of selling expenses as well as the entity’s definition of selling expenses. The ASU is effective for the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2027, and subsequent interim periods, with early adoption permitted. The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements and footnote disclosures. 3. Revenue The Company recognizes revenue for each separately identifiable performance obligation in a contract representing a promise to transfer a distinct good to a customer. In most cases, goods provided under the Company’s contracts are accounted for as a single performance obligation due to the complex and integrated nature of its products. These contracts generally require significant integration of a group of goods to deliver a combined output. Warranties are provided on certain contracts, but do not typically provide for services beyond standard assurances and are therefore not considered to be a separate performance obligation. Assets recognized from costs to obtain or fulfill a contract are not material. Payment terms are typically forty-five days, but may vary. The Company generates revenue under a range of contract types including fixed-price, time and material and cost-plus fixed fee contracts. Substantially all revenue is recognized over time as control is transferred to the customer, measured with the input method based on costs incurred compared to estimated total costs at completion. In general, the Company’s contracts contain termination clauses that entitle the Company to payment for work performed to-date for goods that do not have an alternative use. Amounts recoverable in the event of terminations include reasonable profit margins. Control is effectively transferred as the Company performs its contractual obligations. Remaining Performance Obligation As of March 31, 2026, the Company had $723.3 million of remaining performance obligations. The Company expects to recognize approximately 42.0% of the remaining performance obligations as revenue in remaining 2026, 24.1% in 2027, and 33.9% thereafter. Contract Estimate 8 The Company generally recognizes revenue over time using the input method, measured by the percentage of total costs incurred to-date relative to estimated total anticipated costs for each contract. This method is used because the Company considers total costs to be the best available measure of progress toward satisfaction of its performance obligations. Use of the input method requires the Company to make reasonable estimates regarding the costs associated with the design, manufacture, and delivery of its products. The Company estimates profit on these contracts as the difference between total estimated revenue and total estimated costs at completion (EAC) and recognizes profit as costs are incurred. Significant judgment is used to estimate total costs at completion. EAC’s are estimated using historical actual margins as a percentage of revenue, applied to open contracts. Unforeseen events and circumstances can alter the estimate of the costs and potential benefits associated with a particular contract. The nature of Company’s business can give rise to significant contract modifications, which can impact performance obligations and transaction price. A contract modification exists when the parties to a contract agree to a change in the scope and/or price of a contract. Contracts are often modified for changes in contract specifications or requirements. Most of the Company’s contract modifications are for goods that are not distinct in the context of the contract and are therefore accounted for as part of the original performance obligation through a cumulative catch-up adjustment in the period they are identified. Changes in contract estimate, including those arising from contract modifications, may result in the recognition of revenue in the current period for performance obligations satisfied or partially satisfied in prior periods or the reversal of previously recognized revenue when current estimates differ from prior estimates. If at any time the estimate of contract profitability indicates an anticipated loss on the contract, the Company recognizes the total loss in the condensed consolidated statements of income (loss) in the period in which it is identified. During the three months ended March 31, 2026 and 2025, changes in contract estimates on revenue recognition were immaterial. Contract Assets and Liabilities The timing of Company billings is generally dependent upon agreed-upon contractual terms, milestone billings based on the completion of certain phases of the work, or when products are provided. Billing can occur prior to revenue recognition, resulting in deferred revenue or subsequent to revenue recognition, resulting in unbilled revenue. The asset, “contract assets” represents revenue recognized in excess of amounts billed. These contract assets are not considered a significant financing component of the Company’s contracts as the payment terms are intended to protect the customer in the event the Company does not fulfill its obligations under the contract. The liability, “contract liabilities” represents amounts billed in excess of revenue recognized. Contract liabilities are not a significant financing component as they are generally utilized to pay for contract costs within a one-year period or are used to ensure the customer meets contractual requirements. The following table summarizes our contract assets and liabilities: March 31, December 31, 2026 2025 (in thousands) Contract assets $ 169,370 $ 156,298 Contract liabilities $ 25,752 $ 22,814 Changes in contract assets and contract liabilities are primarily due to the timing of payments from customers and the Company satisfying performance obligations during the normal course of business. The amount of revenue recognized from changes in the transaction price associated with performance obligations satisfied in prior year during the period ended March 31, 2026 and December 31, 2025 was not material. The following table summarizes the changes in contract assets and contract liabilities for the three months ended March 31, 2026 and 2025: March 31, March 31, 2026 2025 (in thousands) Contract assets, beginning of period $ 156,298 $ 107,222 Contract assets recorded during the period 85,552 61,662 Reclassified to accounts receivable during the period (72,480 ) (46,730 ) Contract assets, end of period $ 169,370 $ 122,154 9 March 31, March 31, 2026 2025 (in thousands) Contract liabilities, beginning of period $ 22,814 $ 29,868 Customer advances received or billed 11,290 7,269 Recognition of unearned revenue (8,352 ) (11,136 ) Contract liabilities, end of period $ 25,752 $ 26,001 Disaggregation of Revenue The following table presents our disaggregated revenue and revenue growth by end-markets for the three months ended March 31, 2026 and 2025, respectively. Substantially all of the Company’s customers are government or commercial enterprises based in the United States. Three Months Ended March 31, 2026 2025 (in thousands, except percent) Hypersonics & Strategic Missile Defense $ 35,688 $ 30,056 Space & Launch 43,854 33,871 Tactical Missiles & Integrated Defense Systems 45,260 36,197 Maritime Defense Systems 26,408 — Total revenue $ 151,210 $ 100,124 4. Supplemental Financial Statement Data Inventory The Company determines the cost basis for inventory using the lower of cost or net realizable value. Cost is determined by using the weighted average method. The following table summarizes our inventory: March 31, December 31, 2026 2025 Raw materials $ 14,150 $ 7,644 Work in progress 1,479 1,974 Finished goods 511 1,044 Inventory $ 16,140 $ 10,662 Accounts Receivable and Credit Loss Reserves Accounts receivable are comprised of unsecured amounts due from customers and presented net of any allowance for credit losses. The Company recognizes its estimate of expected losses on accounts receivable within the scope of the current expected credit losses (“CECL”) model. All accounts receivable balances 180 days beyond the contractual due date will be reserved at 50% and balances one year beyond the contractual due date will be reserved at 100%. For contract assets, the Company establishes a reserve for contract assets when a job exceeds a certain length of inactivity unless there is persuasive evidence the balance will still be recoverable. The following table summarizes accounts receivable as of March 31, 2025 and December 31, 2025, and the change in allowance for credit losses for the three months ended March 31, 2026 and 2025: March 31, December 31, 2026 2025 (in thousands) Accounts receivable, gross $ 100,109 $ 79,599 Allowance for credit losses (1,495 ) (883 ) Accounts receivable, net of allowance for credit losses $ 98,614 $ 78,716 10 March 31, March 31, 2026 2025 (in thousands) Allowance for credit losses, beginning balance $ (883 ) $ (712 ) Credit loss recoveries (expenses) (106 ) 79 Write-offs 58 119 Other (564 ) — Allowance for credit losses, ending balance $ (1,495 ) $ (514 ) Concentration of Credit Risk For the three months ended March 31, 2026, the Company had two customers with greater than 10% of the Company’s revenue, these customers comprised 25.6% and 11.6% of the Company’s total revenue. These two customers accounted for 27.8% and 40.7% of accounts receivable, as of March 31, 2026 and December 31, 2025, respectively. For the three months ended March 31, 2025, the Company had three customers with greater than 10% of the Company’s revenue, these customers comprised 23.4%, 15.5% and 13.7% of the Company’s total revenue. One supplier accounted approximately 12.0% and 23.8% of accounts payable as of March 31, 2026 and December 31, 2025, respectively. Property and Equipment Property and equipment consisted of the following as of March 31, 2026 and December 31, 2025: March 31, 2026 December 31, 2025 (in thousands) Land and buildings $ 6,611 $ 6,611 Machinery and equipment (7-10 year assets) 91,418 85,729 Vehicles (5 year assets) 432 265 Office furniture and equipment (5-7 year assets) 2,489 1,435 Computer systems (3 year assets) 3,144 2,941 Leasehold improvements (life tied to lease duration) 22,096 18,840 Construction in process 23,959 18,972 Total property and equipment 150,149 134,793 Less accumulated depreciation (42,831 ) (39,384 ) Property and equipment, net $ 107,318 $ 95,409 Depreciation expense for the three months ended March 31, 2026 and 2025 was $3.4 million and $2.8 million, respectively, of which, $2.9 million and $2.1 million was recorded in cost of goods sold, respectively, and the remainder in operating expenses in the accompanying unaudited condensed consolidated statements of income (loss). 5.Business Combination MTI acquisition On April 2, 2025 (the “MTI Acquisition Date”), the Company, through its indirect wholly-owned subsidiary Karman Parent LLC (“Karman Parent”), acquired all the issued and outstanding membership interests and other equity interests of MTI Metal Technology Inc., pursuant to the terms of a Securities Purchase Agreement (the “MTI Agreement”) in exchange for cash consideration (the “ MTI Acquisition”). The acquisition of MTI expands the Company’s capabilities in advanced materials and is expected to strengthen its position in the strategic missile defense market through enhanced product offerings and customer relationships. The MTI Acquisition met the requirements to be considered a business combination under ASC 805. The assets and liabilities acquired, affected for adjustments to reflect fair values assigned to assets purchased and liabilities assumed, and results of operations, 11 are included in the Company’s condensed consolidated financial statements from the MTI Acquisition Date. The Company recorded the acquired tangible and identifiable intangible assets and assumed liabilities based on their estimated fair values at the acquisition date as required under ASC 805. The MTI Acquisition was funded with borrowings from the Company’s term note under its Citibank credit agreement and was accounted for using the acquisition method of accounting. The fair value of the total purchase consideration transferred was $82.3 million. The MTI Acquisition does not have any contingent consideration arrangements. Acquisition-related costs for the MTI Acquisition have been expensed as incurred and are included in general and administrative expenses in the condensed consolidated statements of income (loss). No acquisition-related expenses were recorded for the three months ended March 31, 2026 or 2025. The accounting for the MTI Acquisition w