← SEC 公告列表 | DFLI SEC 公告 | Dragonfly Energy Holdings Corp.(DFLI)

季報 季度報告 10-Q 2026-05-14

Dragonfly Energy Holdings Corp. 提交2026财年Q1季

於 SEC 網站開啟原文

AI 繁中摘要

Dragonfly Energy Holdings Corp. 提交 2026 財年第一季(截至 2026 年 3 月 31 日)10-Q 季度報告 📄 申報類型:10-Q(季度報告)|財政季度:2026 財年 Q1(比較期:2025 財年 Q1) 業績重點: - 淨銷售額:970.4 萬美元(去年同期 1,335.6 萬美元),按年下跌約 27%,主因直銷及 OEM 渠道收入減少。🔻 - 毛利:171 萬美元(毛利率 17.6%),去年同期 392.8 萬美元(毛利率 29.4%),利潤率受固定成本攤薄及銷量下降拖累。 - 營業虧損:572.7 萬美元(去年同期 591.4 萬美元),經營開支中研發、銷售及市場推廣均見縮減,但一般行政費用仍高。 - 淨虧損(歸屬於普通股股東):772 萬美元(去年同期 679.7 萬美元),每股虧損 0.64 美元(經 2025 年 12 月 1 股合 10 股調整);去年同期每股虧損 9.28
展開英文正文
false
 Q1
 --12-31
 0001847986
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 0001847986
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:CommonStockParValue0.0001PerShareMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:RedeemableWarrantsExercisableForCommonStockMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 
 2026-05-12
 
 
 
 
 0001847986
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 DFLI:RedeemablePreferredStockSeriesAMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:RedeemablePreferredStockSeriesAMember
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 DFLI:RedeemablePreferredStockSeriesBMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:RedeemablePreferredStockSeriesBMember
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 us-gaap:SeriesAPreferredStockMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:SeriesAPreferredStockMember
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 us-gaap:SeriesBPreferredStockMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:SeriesBPreferredStockMember
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001847986
 
 us-gaap:PreferredStockMember
 us-gaap:SeriesAPreferredStockMember
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 us-gaap:CommonStockMember
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 us-gaap:AdditionalPaidInCapitalMember
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 us-gaap:RetainedEarningsMember
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 us-gaap:PreferredStockMember
 us-gaap:SeriesAPreferredStockMember
 
 
 
 2024-12-31
 
 
 
 
 0001847986
 
 us-gaap:CommonStockMember
 
 
 
 2024-12-31
 
 
 
 
 0001847986
 
 us-gaap:AdditionalPaidInCapitalMember
 
 
 
 2024-12-31
 
 
 
 
 0001847986
 
 us-gaap:RetainedEarningsMember
 
 
 
 2024-12-31
 
 
 
 
 0001847986
 
 
 2024-12-31
 
 
 
 
 0001847986
 
 us-gaap:PreferredStockMember
 us-gaap:SeriesAPreferredStockMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:CommonStockMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:AdditionalPaidInCapitalMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:RetainedEarningsMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:PreferredStockMember
 us-gaap:SeriesAPreferredStockMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001847986
 
 us-gaap:CommonStockMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001847986
 
 us-gaap:AdditionalPaidInCapitalMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001847986
 
 us-gaap:RetainedEarningsMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001847986
 
 us-gaap:PreferredStockMember
 us-gaap:SeriesAPreferredStockMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:CommonStockMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:AdditionalPaidInCapitalMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:RetainedEarningsMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:PreferredStockMember
 us-gaap:SeriesAPreferredStockMember
 
 
 
 2025-03-31
 
 
 
 
 0001847986
 
 us-gaap:CommonStockMember
 
 
 
 2025-03-31
 
 
 
 
 0001847986
 
 us-gaap:AdditionalPaidInCapitalMember
 
 
 
 2025-03-31
 
 
 
 
 0001847986
 
 us-gaap:RetainedEarningsMember
 
 
 
 2025-03-31
 
 
 
 
 0001847986
 
 
 2025-03-31
 
 
 
 
 0001847986
 
 
 2025-12-15
 2025-12-15
 
 
 
 
 0001847986
 
 
 2025-12-15
 
 
 
 
 0001847986
 
 
 2025-01-01
 2025-12-31
 
 
 
 
 0001847986
 
 DFLI:EquityDistributionAgreementMember
 
 
 
 2026-01-30
 2026-01-30
 
 
 
 
 0001847986
 
 srt:MinimumMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 srt:MaximumMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:LicenseAgreementMember
 
 
 
 2024-07-29
 2024-07-29
 
 
 
 
 0001847986
 
 DFLI:LicenseAgreementMember
 
 
 
 2024-07-29
 
 
 
 
 0001847986
 
 DFLI:LicenseAgreementMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:LicenseAgreementMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:LicenseAgreementMember
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 us-gaap:AccountsReceivableMember
 us-gaap:CustomerConcentrationRiskMember
 DFLI:CustomerAMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:AccountsReceivableMember
 us-gaap:CustomerConcentrationRiskMember
 DFLI:CustomerBMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:AccountsReceivableMember
 us-gaap:CustomerConcentrationRiskMember
 DFLI:CustomerCMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:AccountsReceivableMember
 us-gaap:CustomerConcentrationRiskMember
 DFLI:CustomerDMember
 
 
 
 2025-01-01
 2025-12-31
 
 
 
 
 0001847986
 
 us-gaap:RevenueFromContractWithCustomerMember
 us-gaap:CustomerConcentrationRiskMember
 DFLI:CustomerDMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:RevenueFromContractWithCustomerMember
 us-gaap:CustomerConcentrationRiskMember
 DFLI:CustomerDMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001847986
 
 us-gaap:AccountsPayableMember
 us-gaap:SupplierConcentrationRiskMember
 DFLI:VendorAMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:AccountsPayableMember
 us-gaap:SupplierConcentrationRiskMember
 DFLI:VendorBMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:AccountsPayableMember
 us-gaap:SupplierConcentrationRiskMember
 DFLI:VendorAMember
 
 
 
 2025-01-01
 2025-12-31
 
 
 
 
 0001847986
 
 us-gaap:AccountsPayableMember
 us-gaap:SupplierConcentrationRiskMember
 DFLI:VendorBMember
 
 
 
 2025-01-01
 2025-12-31
 
 
 
 
 0001847986
 
 us-gaap:AccountsPayableMember
 us-gaap:SupplierConcentrationRiskMember
 DFLI:VendorCMember
 
 
 
 2025-01-01
 2025-12-31
 
 
 
 
 0001847986
 
 DFLI:TotalPurchasesMember
 us-gaap:SupplierConcentrationRiskMember
 DFLI:VendorAMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:TotalPurchasesMember
 us-gaap:SupplierConcentrationRiskMember
 DFLI:VendorEMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:TotalPurchasesMember
 us-gaap:SupplierConcentrationRiskMember
 DFLI:VendorAMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001847986
 
 us-gaap:SalesChannelDirectlyToConsumerMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:SalesChannelDirectlyToConsumerMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001847986
 
 DFLI:OriginalEquipmentManufactureMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:OriginalEquipmentManufactureMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001847986
 
 DFLI:LicenseFeeRevenueMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:LicenseFeeRevenueMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001847986
 
 us-gaap:WarrantMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:WarrantMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001847986
 
 us-gaap:RestrictedStockUnitsRSUMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:RestrictedStockUnitsRSUMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001847986
 
 us-gaap:SeriesAPreferredStockMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:SeriesAPreferredStockMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001847986
 
 us-gaap:EmployeeStockOptionMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:EmployeeStockOptionMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001847986
 
 us-gaap:FairValueMeasurementsRecurringMember
 DFLI:TermLoanMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:FairValueMeasurementsRecurringMember
 us-gaap:FairValueInputsLevel1Member
 DFLI:TermLoanMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:FairValueMeasurementsRecurringMember
 us-gaap:FairValueInputsLevel2Member
 DFLI:TermLoanMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:FairValueMeasurementsRecurringMember
 us-gaap:FairValueInputsLevel3Member
 DFLI:TermLoanMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:FairValueMeasurementsRecurringMember
 DFLI:JunePublicOfferingMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:FairValueMeasurementsRecurringMember
 us-gaap:FairValueInputsLevel1Member
 DFLI:JunePublicOfferingMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:FairValueMeasurementsRecurringMember
 us-gaap:FairValueInputsLevel2Member
 DFLI:JunePublicOfferingMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:FairValueMeasurementsRecurringMember
 us-gaap:FairValueInputsLevel3Member
 DFLI:JunePublicOfferingMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:FairValueMeasurementsRecurringMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:FairValueMeasurementsRecurringMember
 us-gaap:FairValueInputsLevel1Member
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:FairValueMeasurementsRecurringMember
 us-gaap:FairValueInputsLevel2Member
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:FairValueMeasurementsRecurringMember
 us-gaap:FairValueInputsLevel3Member
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:FairValueMeasurementsRecurringMember
 DFLI:TermLoanMember
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 us-gaap:FairValueMeasurementsRecurringMember
 us-gaap:FairValueInputsLevel1Member
 DFLI:TermLoanMember
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 us-gaap:FairValueMeasurementsRecurringMember
 us-gaap:FairValueInputsLevel2Member
 DFLI:TermLoanMember
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 us-gaap:FairValueMeasurementsRecurringMember
 us-gaap:FairValueInputsLevel3Member
 DFLI:TermLoanMember
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 us-gaap:FairValueMeasurementsRecurringMember
 DFLI:JunePublicOfferingMember
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 us-gaap:FairValueMeasurementsRecurringMember
 us-gaap:FairValueInputsLevel1Member
 DFLI:JunePublicOfferingMember
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 us-gaap:FairValueMeasurementsRecurringMember
 us-gaap:FairValueInputsLevel2Member
 DFLI:JunePublicOfferingMember
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 us-gaap:FairValueMeasurementsRecurringMember
 us-gaap:FairValueInputsLevel3Member
 DFLI:JunePublicOfferingMember
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 us-gaap:FairValueMeasurementsRecurringMember
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 us-gaap:FairValueMeasurementsRecurringMember
 us-gaap:FairValueInputsLevel1Member
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 us-gaap:FairValueMeasurementsRecurringMember
 us-gaap:FairValueInputsLevel2Member
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 us-gaap:FairValueMeasurementsRecurringMember
 us-gaap:FairValueInputsLevel3Member
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 srt:MinimumMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001847986
 
 
 2025-05-08
 2025-05-08
 
 
 
 
 0001847986
 
 srt:MinimumMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 srt:MaximumMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:LithiumHubTechnologiesLLCMember
 
 
 
 2025-03-31
 
 
 
 
 0001847986
 
 DFLI:TermLoanAgreementMember
 
 
 
 2022-10-07
 2022-10-07
 
 
 
 
 0001847986
 
 DFLI:AfterApril12023UntilOctober12024Member
 DFLI:SeniorSecuredTermLoanFacilityMember
 DFLI:TermLoanAgreementMember
 us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
 
 
 
 2024-01-01
 2024-09-30
 
 
 
 
 0001847986
 
 DFLI:AfterApril12023UntilOctober12024Member
 DFLI:SeniorSecuredTermLoanFacilityMember
 DFLI:TermLoanAgreementMember
 us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
 srt:MinimumMember
 
 
 
 2024-01-01
 2024-09-30
 
 
 
 
 0001847986
 
 DFLI:AfterApril12023UntilOctober12024Member
 DFLI:SeniorSecuredTermLoanFacilityMember
 DFLI:TermLoanAgreementMember
 us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
 srt:MaximumMember
 
 
 
 2024-01-01
 2024-09-30
 
 
 
 
 0001847986
 
 
 2024-04-01
 
 
 
 
 0001847986
 
 DFLI:SeniorSecuredTermLoanFacilityMember
 DFLI:TermLoanAgreementMember
 us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
 
 
 
 2024-10-01
 2025-03-31
 
 
 
 
 0001847986
 
 DFLI:SeniorSecuredTermLoanFacilityMember
 DFLI:TermLoanAgreementMember
 us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
 srt:MinimumMember
 
 
 
 2024-10-01
 2025-03-31
 
 
 
 
 0001847986
 
 DFLI:SeniorSecuredTermLoanFacilityMember
 DFLI:TermLoanAgreementMember
 us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
 srt:MaximumMember
 
 
 
 2024-10-01
 2025-03-31
 
 
 
 
 0001847986
 
 DFLI:SeniorSecuredTermLoanFacilityMember
 DFLI:TermLoanAgreementMember
 us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
 srt:MinimumMember
 
 
 
 2025-04-01
 2025-04-01
 
 
 
 
 0001847986
 
 DFLI:SeniorSecuredTermLoanFacilityMember
 DFLI:TermLoanAgreementMember
 us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
 srt:MaximumMember
 
 
 
 2025-04-01
 2025-04-01
 
 
 
 
 0001847986
 
 DFLI:TermLoanAgreementMember
 DFLI:SixthAmendmentMember
 
 
 
 2025-10-20
 
 
 
 
 0001847986
 
 us-gaap:SeniorNotesMember
 DFLI:TermLoanAgreementMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:SeniorNotesMember
 DFLI:TermLoanAgreementMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001847986
 
 us-gaap:SeniorNotesMember
 DFLI:TermLoanAgreementMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:SeniorNotesMember
 DFLI:TermLoanAgreementMember
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 srt:ScenarioForecastMember
 
 
 
 2026-12-31
 
 
 
 
 0001847986
 
 us-gaap:SubsequentEventMember
 DFLI:DenisPharesMember
 
 
 
 2026-04-01
 2026-04-01
 
 
 
 
 0001847986
 
 us-gaap:SubsequentEventMember
 DFLI:WadeSeaburgMember
 
 
 
 2026-04-01
 2026-04-01
 
 
 
 
 0001847986
 
 us-gaap:SubsequentEventMember
 DFLI:TylerBournsMember
 
 
 
 2026-04-01
 2026-04-01
 
 
 
 
 0001847986
 
 us-gaap:SubsequentEventMember
 DFLI:VickramSinghMember
 
 
 
 2026-04-01
 2026-04-01
 
 
 
 
 0001847986
 
 
 2026-03-15
 
 
 
 
 0001847986
 
 DFLI:DenisPharesMember
 
 
 
 2026-03-15
 2026-03-15
 
 
 
 
 0001847986
 
 DFLI:WadeSeaburgMember
 
 
 
 2026-03-15
 2026-03-15
 
 
 
 
 0001847986
 
 DFLI:TylerBournsMember
 
 
 
 2026-03-15
 2026-03-15
 
 
 
 
 0001847986
 
 DFLI:VickramSinghMember
 
 
 
 2026-03-15
 2026-03-15
 
 
 
 
 0001847986
 
 srt:DirectorMember
 us-gaap:RestrictedStockUnitsRSUMember
 
 
 
 2026-03-15
 2026-03-15
 
 
 
 
 0001847986
 
 DFLI:PublicWarrantsMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:PublicWarrantsMember
 
 
 
 2025-01-01
 2025-12-31
 
 
 
 
 0001847986
 
 DFLI:PublicWarrantsMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:PublicWarrantsMember
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 DFLI:PublicWarrantsMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001847986
 
 DFLI:PrivatePlacementWarrantsMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:PrivatePlacementWarrantsMember
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 DFLI:TermLoanWarrantsMember
 
 
 
 2022-10-07
 2022-10-07
 
 
 
 
 0001847986
 
 DFLI:PennyWarrantsMember
 
 
 
 2022-10-07
 
 
 
 
 0001847986
 
 DFLI:WarrantsTenMember
 
 
 
 2022-10-07
 
 
 
 
 0001847986
 
 DFLI:FebruaryTwoThousandTwentyFivePennyWarrantsMember
 
 
 
 2025-02-26
 
 
 
 
 0001847986
 
 DFLI:PennyWarrantsMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:PennyWarrantsMember
 us-gaap:CommonStockMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:PublicWarrantsMember
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 DFLI:UnderwritersWarrantsMember
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 DFLI:PreFundedUnderwritersWarrantsMember
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 DFLI:PublicWarrantsMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:UnderwritersWarrantsMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:PreFundedUnderwritersWarrantsMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:PublicWarrantsMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:UnderwritersWarrantsMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:PreFundedUnderwritersWarrantsMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:MayTwoThousandTwentyFourPennyWarrantsMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:JuneTwoThousandTwentyFourPennyWarrantsMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:SeptemberTwoThousandTwentyFourPennyWarrantsMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:DecemberTwoThousandTwentyFourPennyWarrantsMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:FebruaryTwoThousandTwentyFivePennyWarrantsMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:MayTwoThousandTwentyFourPennyWarrantsMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:JuneTwoThousandTwentyFourPennyWarrantsMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:SeptemberTwoThousandTwentyFourPennyWarrantsMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:DecemberTwoThousandTwentyFourPennyWarrantsMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:FebruaryTwoThousandTwentyFivePennyWarrantsMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:PennyWarrantsMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:PennyWarrantsMember
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 DFLI:PennyWarrantsMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:PennyWarrantsMember
 
 
 
 2025-01-01
 2025-12-31
 
 
 
 
 0001847986
 
 DFLI:PennyWarrantsMember
 srt:MinimumMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:PennyWarrantsMember
 srt:MaximumMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:PennyWarrantsMember
 srt:MinimumMember
 
 
 
 2025-01-01
 2025-12-31
 
 
 
 
 0001847986
 
 DFLI:PennyWarrantsMember
 srt:MaximumMember
 
 
 
 2025-01-01
 2025-12-31
 
 
 
 
 0001847986
 
 DFLI:InvestorWarrantsMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:InvestorWarrantsMember
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 DFLI:InvestorWarrantsMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:InvestorWarrantsMember
 
 
 
 2025-01-01
 2025-12-31
 
 
 
 
 0001847986
 
 DFLI:PrivateWarrantsMember
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 DFLI:TermLoanWarrantsMember
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 DFLI:PrivateWarrantsMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:TermLoanWarrantsMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:PrivateWarrantsMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:TermLoanWarrantsMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:SeriesBPreferredStockMember
 
 
 
 2025-10-20
 2025-10-20
 
 
 
 
 0001847986
 
 us-gaap:SeriesBPreferredStockMember
 
 
 
 2025-10-20
 
 
 
 
 0001847986
 
 us-gaap:SeriesBPreferredStockMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 
 2026-01-30
 2026-01-30
 
 
 
 
 0001847986
 
 DFLI:TwoThousandTwentyTwoEquityIncentivePlanMember
 
 
 
 2025-10-15
 
 
 
 
 0001847986
 
 DFLI:EmployeeStockPurchasePlanMember
 us-gaap:CommonStockMember
 
 
 
 2025-10-15
 
 
 
 
 0001847986
 
 DFLI:EmployeeStockPurchasePlanMember
 us-gaap:CommonStockMember
 
 
 
 2025-10-15
 2025-10-15
 
 
 
 
 0001847986
 
 
 us-gaap:CostOfGoodsAndServicesSold
 
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 
 us-gaap:ResearchAndDevelopmentExpense
 
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 
 us-gaap:SellingAndMarketingExpense
 
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 
 us-gaap:GeneralAndAdministrativeExpense
 
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 
 us-gaap:CostOfGoodsAndServicesSold
 
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001847986
 
 
 us-gaap:ResearchAndDevelopmentExpense
 
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001847986
 
 
 us-gaap:SellingAndMarketingExpense
 
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001847986
 
 
 us-gaap:GeneralAndAdministrativeExpense
 
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001847986
 
 DFLI:TwoThousandTwentyTwoEquityIncentiveAndEmployeeStockPurchasePlanMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:TwoThousandTwentyTwoEquityIncentiveAndEmployeeStockPurchasePlanMember
 
 
 
 2025-03-31
 
 
 
 
 0001847986
 
 us-gaap:EmployeeStockOptionMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:RestrictedStockUnitsRSUMember
 
 
 
 2025-12-31
 
 
 
 
 0001847986
 
 us-gaap:RestrictedStockUnitsRSUMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:RestrictedStockUnitsRSUMember
 
 
 
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:OriginalEquipmentManufacturersSegmentMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 us-gaap:CustomerConcentrationRiskMember
 us-gaap:SalesRevenueNetMember
 DFLI:OriginalEquipmentManufacturersSegmentMember
 DFLI:OneCustomerMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:OriginalEquipmentManufacturersSegmentMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001847986
 
 us-gaap:CustomerConcentrationRiskMember
 us-gaap:SalesRevenueNetMember
 DFLI:OriginalEquipmentManufacturersSegmentMember
 DFLI:OneCustomerMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001847986
 
 DFLI:DirectToConsumersMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:OriginalEquipmentManufacturersMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:OtherMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0001847986
 
 DFLI:DirectToConsumersMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001847986
 
 DFLI:OriginalEquipmentManufacturersMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001847986
 
 DFLI:OtherMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0001847986
 
 us-gaap:SubsequentEventMember
 DFLI:PennyWarrantsMember
 
 
 
 2026-04-01
 2026-05-15
 
 
 
 
 0001847986
 
 us-gaap:SubsequentEventMember
 us-gaap:CommonStockMember
 
 
 
 2026-04-01
 2026-05-15
 
 
 
 
 0001847986
 
 us-gaap:SubsequentEventMember
 DFLI:CanaccordGenuityLLCMember
 
 
 
 2026-04-01
 2026-05-15
 
 
 
 iso4217:USD
 
 
 xbrli:shares
 
 
 
 
 iso4217:USD
 
 
 xbrli:shares
 
 
 
 
 xbrli:pure
 
 
 utr:sqft
 
 
 DFLI:Vendor
 
 
 DFLI:Customer
 
 
 DFLI:Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

 

 

UNITED
STATES

SECURITIES
AND EXCHANGE COMMISSION

Washington,
D.C. 20549

 

FORM
10-Q

 

(Mark
One)

 

☒
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For
the quarterly period ended: March 31, 2026

 

☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For
the transition period from: _________________ to ___________________

 

Commission
File Number: 001-40730

 

DRAGONFLY
ENERGY HOLDINGS CORP.

(Exact
name of registrant as specified in its charter)

 

 
 Nevada
  
 85-1873463

 
 (State
 or other jurisdiction of

 incorporation or organization)
  
 (IRS
 Employer

 Identification
 No.)

 
 

 
 12915
 Old Virginia Road

 Reno,
 Nevada

  
 89521

 
 (Address
 of principal executive offices)
  
 (Zip
 Code)

 
 

(775)
622-3448

(Registrant’s
telephone number, including area code)

 

N/A

(Former
name, former address and former fiscal year, if changed since last report)

 

Securities
registered pursuant to Section 12(b) of the Act:

 

 
 Title
 of each class
  
 Trading
 Symbol(s)
  
 Name
 of each exchange on which registered

 
 Common
 Stock, par value $0.0001 per share
  
 DFLI
  
 The
 Nasdaq Capital Market

 
 Redeemable
 Warrants, exercisable for common stock
  
 DFLIW
  
 The
 Nasdaq Capital Market

 
 

Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was
required to submit such files). Yes ☒ No ☐

 

Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

 
 Large
 accelerated filer ☐
 Accelerated
 filer ☐

 
 Non-accelerated
 filer ☒
 Smaller
 reporting company ☒

 
  
 Emerging
 growth company ☒

 
 

If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

As
of May 12, 2026, there were 12,815,340 shares of the registrant’s common stock, par value $0.0001
per share, issued and outstanding.

 

 

 

  

  

 

 

DRAGONFLY
ENERGY HOLDINGS CORP.

TABLE
OF CONTENTS

 

 
  
  
  
 Page
 No.

 
 PART
 I. FINANCIAL INFORMATION
  
  

 
 Item
 1.
 Financial
 Statements (Unaudited)
  
  
 

 
  
 Condensed
 Consolidated Balance Sheets as of March 31, 2026 and December 31, 2025
  
 3

 
  
 Condensed
 Consolidated Statements of Operations for the three months ended March 31, 2026 and 2025
  
 4

 
  
 Condensed
 Consolidated Statements of Stockholders’ Equity (Deficit) for the three months ended March 31, 2026 and 2025
  
 5

 
  
 Condensed
 Consolidated Statements of Cash Flows for the three months ended March 31, 2026 and 2025
  
 6

 
  
 Notes
 to Condensed Consolidated Financial Statements
  
 8

 
 Item
 2.
 Management’s
 Discussion and Analysis of Financial Condition and Results of Operations
  
 25

 
 Item
 3.
 Quantitative
 and Qualitative Disclosures about Market Risk
  
 43

 
 Item
 4.
 Controls
 and Procedures
  
 43

 
 PART
 II. OTHER INFORMATION
  
  

 
 Item
 1.
 Legal
 Proceedings
  
 44

 
 Item
 1A.
 Risk
 Factors
  
 44

 
 Item
 2.
 Unregistered
 Sales of Equity Securities and Use of Proceeds
  
 44

 
 Item
 3.
 Defaults
 Upon Senior Securities
  
 44

 
 Item
 4.
 Mine
 Safety Disclosures
  
 44

 
 Item
 5.
 Other
 Information
  
 45

 
 Item
 6.
 Exhibits
  
 45

 
 Signatures
  
 46

 
 

 2

  

 

 

DRAGONFLY
ENERGY HOLDINGS CORP.

Unaudited
Condensed Consolidated Balance Sheets

(in
thousands, except share and per share data)

 

 
   
 March 31, 2026  
 December 31, 2025 

 
   
    
   

 
 Current Assets 
     
    

 
 Cash and cash equivalents 
 $8,637  
 $18,270 

 
 Accounts receivable, net of allowance for credit losses 
  2,979  
  4,215 

 
 Inventory 
  24,299  
  24,234 

 
 Prepaid expenses 
  1,115  
  1,088 

 
 Prepaid inventory 
  811  
  937 

 
 Prepaid income tax 
  359  
  353 

 
 Other current assets 
  1,758  
  1,083 

 
 Total Current Assets 
  39,958  
  50,180 

 
 Property and Equipment 
     
    

 
 Machinery and equipment 
  18,183  
  17,794 

 
 Office furniture and equipment 
  432  
  432 

 
 Leasehold improvements 
  7,634  
  7,563 

 
 Vehicle 
  33  
  33 

 
 Total 
  26,282  
  25,822 

 
 Less accumulated depreciation and amortization 
  (5,875) 
  (5,081)

 
 Property and Equipment, Net 
  20,407  
  20,741 

 
 Operating lease right of use asset, net 
  14,951  
  15,240 

 
 Other assets 
  379  
  388 

 
 Total Assets 
 $75,695  
 $86,549 

 
 Current Liabilities 
     
    

 
 Accounts payable 
 $9,139  
 $10,322 

 
 Accrued payroll and other liabilities 
  2,518  
  4,053 

 
 Accrued tariffs 
  341  
  943 

 
 Customer deposits 
  118  
  121 

 
 Deferred revenue, current portion 
  1,000  
  1,000 

 
 Dividends Payable 
  502  
  317 

 
 Notes payable, current portion, net of debt issuance costs 
  466  
  433 

 
 Operating lease liability, current portion 
  2,447  
  2,533 

 
 Financing lease liability, current portion 
  28  
  35 

 
 Total Current Liabilities 
  16,559  
  19,757 

 
 Long-Term Liabilities 
     
    

 
 Deferred revenue, net of current portion 
  2,333  
  2,583 

 
 Warrant liabilities 
  207  
  713 

 
 Notes payable, non current portion, net of debt issuance costs 
  9,859  
  9,212 

 
 Operating lease liability, net of current portion 
  19,955  
  20,470 

 
 Financing lease liability, net of current portion 
  23  
  28 

 
 Total Long-Term Liabilities 
  32,377  
  33,006 

 
 Total Liabilities 
  48,936  
  52,763 

 
 Commitments and Contingencies (See Note 5) 
 -  
  - 

 
 Redeemable Preferred Stock 
     
    

 
 Preferred stock-Series A, 5,000 shares at $0.0001 par
 value, authorized, no shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively 
  -  
  - 

 
 Preferred stock-Series B, 25,000 shares at $0.0001 par value, authorized, 25,000 and 25,000 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively 
  22,849  
  22,256 

 
 Redeemable Preferred Stock 
  22,849  
  22,256 

 Stockholders’ Equity 
     
    

 
 Preferred stock, 4,995,000 shares at $0.0001 par value,
 authorized, no shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively 
  -  
  - 

 
 Common stock, 400,000,000 shares at $0.0001 par value,
 authorized, 12,148,783 and 12,078,713 shares issued and outstanding as of March 31,
 2026 and December 31, 2025,
 respectively 
  1  
  1 

 
 Additional paid in capital 
  162,627  
  163,622 

 
 Accumulated deficit 
  (158,718) 
  (152,093)

 
 Total Stockholders’ Equity 
  3,910  
  11,530 

 
 Total Liabilities and Stockholders’ Equity 
 $75,695  
 $86,549 

 

 

The
accompanying notes are an integral part of the consolidated financial statements.

 

 3

  

 

 
DRAGONFLY
ENERGY HOLDINGS CORP.

Unaudited
Condensed Consolidated Statements of Operations

For
the Three Months Ended March 31, 2026 and 2025

(in
thousands, except share and per share data)

 

 
   
 2026  
 2025 

   
 For
 The Three Months Ended March 31
 

 
   
 2026  
 2025 

 
   
    
   

 
 Net
 Sales 
 $9,704  
 $13,356 

 
   
     
    

 
 Cost
 of Goods Sold 
  7,994  
  9,428 

 
   
     
    

 
 Gross
 Profit 
  1,710  
  3,928 

 
   
     
    

 
 Operating
 Expenses 
     
    

 
 Research
 and development 
  980  
  1,000 

 
 General
 and administrative 
  4,482  
  6,357 

 
 Selling
 and marketing 
  1,975  
  2,485 

 
   
     
    

 
 Total
 Operating Expenses 
  7,437  
  9,842 

 
   
     
    

 
 Loss
 From Operations 
  (5,727) 
  (5,914)

 
   
     
    

 
 Other
 (Expense) Income 
     
    

 
 Interest
 expense, net 
  (1,465) 
  (4,701)

 
 Other
 income 
  61  
  - 

 
 Change
 in fair market value of warrant liability 
  506  
  3,818 

 
 Total
 Other Expense 
  (898) 
  (883)

 
   
     
    

 
 Net
 Loss Before Taxes 
  (6,625) 
  (6,797)

 
   
     
    

 
 Income
 Tax Expense (Benefit) 
  -  
  - 

 
   
     
    

 
 Net
 Loss 
 $(6,625) 
 $(6,797)

 
 Less:
 Preferred Stock Dividends 
  (1,095) 
  - 

 
 Net
 Loss Attributable to Common Shareholders 
 $(7,720) 
 $(6,797)

 
   
     
    

 
 Loss
 Per Share- Basic & Diluted 
 $(0.64) 
 $(9.28)

 
   
     
    

 
 Weighted
 Average Number of Shares - Basic & Diluted 
  12,083,461  
  732,762 

 

 

The
accompanying notes are an integral part of the consolidated financial statements.

 

 4

  

 

 
DRAGONFLY
ENERGY HOLDINGS CORP.

Unaudited
Condensed Consolidated Statements of Shareholders’ Equity (Deficit)

For
the Three Months Ended March 31, 2026 and 2025

(in
thousands, except share data)

 

 
   
 Shares  
 Amount  
 Shares  
 Amount  
 Capital  
 (Deficit)  
 Total 

 
   
 Series
 A 
Redeemable

 Preferred Stock  
 Common
 Stock  
 Additional

 Paid-In  
 Accumulated  
   

 
   
 Shares  
 Amount  
 Shares  
 Amount  
 Capital  
 (Deficit)  
 Total 

 
   
    
    
    
    
    
    
   

 
 Balance
 - January 1, 2026 
  -  
  -  
  12,078,713  
 $1  
 $163,622  
 $(152,093) 
 $11,530 

 
   
     
     
     
     
     
     
    

 
 Net
 loss 
  -  
  -  
  -  
  -  
  -  
  (6,625) 
  (6,625)

 
 Cashless
 exercise of liability classified warrants 
  -  
  -  
  69,985  
  -  
  -  
  -  
  - 

 
 Shares
 issued for vested restricted stock units 
  -  
  -  
  85  
  -  
  -  
  -  
  - 

 
 Dividends
 Preferred Series B - Paid-in-kind 
  -  
  -  
  -  
  -  
  (125) 
  -  
  (125)

 
 Dividends
 Preferred Series B 
  -  
  -  
  -  
  -  
  (502) 
  -  
  (502)

 
 Accretion
 of discount on Series B Preferred 
  -  
  -  
  -  
  -  
  (468) 
  -  
  (468)

 
 Stock
 compensation expense 
  -  
  -  
  -  
  -  
  100  
  -  
  100 

 
   
     
     
     
     
     
     
    

 
 Balance
 - March 31, 2026 
  -  
  -  
  12,148,783  
 $1  
 $162,627  
 $(158,718) 
 $3,910 

 
   
     
     
     
     
     
     
    

 
 Balance
 - January 1, 2025 
  -  
  -  
  723,265  
 $-  
 $72,750  
 $(82,154) 
 $(9,404)

 
 Balance 
  -  
  -  
  723,265  
 $-  
 $72,750  
 $(82,154) 
 $(9,404)

   
     
     
     
     
     
     
    

 
 Net
 loss 
  -  
  -  
  -  
  -  
  -  
  (6,797) 
  (6,797)

 
 Common
 stock issued in public offering (ATM), net of costs 
  -  
  -  
  2,316  
  -  
  63  
  -  
  63 

 
 Redeemable
 preferred stock issued, net 
  350  
  3,180  
  -  
  -  
  -  
  -  
  - 

 
 Shares
 issued for vested restricted stock units 
  -  
  -  
  2,195  
  -  
  -  
  -  
  - 

 
 Conversion
 of preferred stock to common stock 
  (30) 
  (273) 
  31,189  
  -  
  273  
  -  
  273 

 
 Stock
 compensation expense 
  -  
  -  
  -  
  -  
  220  
  -  
  220 

 
   
     
     
     
     
     
     
    

 
 Balance
 - March 31, 2025 
  320  
  2,907  
  758,965  
 $-  
 $73,306  
 $(88,951) 
 $(15,645)

 
 Balance 
  320  
  2,907  
  758,965  
 $-  
 $73,306  
 $(88,951) 
 $(15,645)

 

The
accompanying notes are an integral part of the consolidated financial statements.

 

 5

  

 

 

DRAGONFLY
ENERGY HOLDINGS CORP.

Unaudited
Condensed Consolidated Statements of Cash Flows

For
the Three Months Ended March 31, 2026 and 2025

(in
thousands)

 

 
   
 2026  
 2025 

 
 Cash
 Flows From Operating Activities 
     
    

 
 Net
 Loss 
 $(6,625) 
 $(6,797)

 
 Adjustments
 to Reconcile Net Loss to Net Cash 
     
    

 
 Used
 in Operating Activities 
     
    

 
 Stock
 based compensation 
  100  
  220 

 
 Amortization
 of debt discount 
  921  
  1,095 

 
 Change
 in fair market value of warrant liability 
  (506) 
  (3,818)

 
 Non-cash
 interest expense (paid-in kind) 
  -  
  3,579 

 
 Provision
 for credit losses 
  6  
  103 

 
 Depreciation
 and amortization 
  794  
  859 

 
 Amortization
 of right of use of assets 
  289  
  658 

 
 Changes
 in Assets and Liabilities 
     
    

 
 Accounts
 receivable 
  1,230  
  (1,915)

 
 Inventory 
  (65) 
  (12)

 
 Prepaid
 expenses 
  (27) 
  (126)

 
 Prepaid
 inventory 
  126  
  (669)

 
 Prepaid
 income tax 
  (6) 
  - 

 
 Other
 current assets 
  (675) 
  54 

 
 Other
 assets 
  9  
  - 

 
 Accounts
 payable and accrued expenses 
  (2,899) 
  3,379 

 
 Operating
 lease liabilities 
  (601) 
  (706)

 
 Accrued
 tariffs 
  (602) 
  30 

 
 Deferred
 revenue 
  (250) 
  (250)

 
 Income
 tax payable 
  -  
  (4)

 
 Customer
 deposits 
  (3) 
  (180)

 
 Total
 Adjustments 
  (2,159) 
  2,297 

 
 Net
 Cash Used in Operating Activities 
  (8,784) 
  (4,500)

 
   
     
    

 
 Cash
 Flows From Investing Activities 
     
    

 
 Purchase
 of property and equipment 
  (279) 
  (778)

 
 Net
 Cash Used in Investing Activities 
  (279) 
  (778)

 

 

The
accompanying notes are an integral part of the consolidated financial statements.

 

 6

  

 

 

DRAGONFLY
ENERGY HOLDINGS CORP.

Unaudited
Condensed Consolidated Statements of Cash Flows (continued)

For
the Three Months Ended March 31, 2026 and 2025

(in
thousands)

 

 
 (continued
 from previous page) 
 2026  
 2025 

 
 Cash
 Flows From Financing Activities 
     
    

 
 Proceeds
 from public offering (ATM), net 
  -  
  63 

 
 Repayment
 of note payable 
  (241) 
  - 

 
 Proceeds
 from preferred stock offering, net of fees 
  -  
  3,180 

 
 Principal
 payments on finance leases 
  (12) 
  (11)

 
 Payment
 of dividends 
  (317) 
  - 

 
 Net
 Cash (Used in) Provided by Financing Activities 
  (570) 
  3,232 

 
   
     
    

 
 Net
 Decrease in Cash and cash equivalents 
  (9,633) 
  (2,046)

 
 Beginning
 Cash and cash equivalents - beginning of period 
  18,270  
  4,849 

 
 Ending
 Cash and cash equivalents - end of period 
 $8,637  
 $2,803 

 
   
     
    

 
 Supplemental
 Disclosures of Cash Flow Information: 
     
    

 
 Cash
 paid for income taxes 
 $-  
 $2 

 
 Cash
 paid for interest 
 $965  
 $1 

 
 Supplemental
 Non-Cash Investing and Financing Activities 
     
    

 
 Purchases
 of property and equipment, not yet paid 
 $360  
 $929 

 
 Recognition
 of warrant liability - Investor Warrants 
 $-  
 $697 

 
 Conversion
 of preferred stock to common stock 
 $-  
 $273 

 
 Accrued
 dividends 
 $502  
 $- 

 
 Dividends
 paid in kind 
 $125  
 $- 

 
 Accretion
 of preferred stock discount 
 $468  
 $- 

 

 

The
accompanying notes are an integral part of the consolidated financial statements.

 

 7

  

 

 

DRAGONFLY
ENERGY HOLDINGS CORP.

Notes
to Unaudited Condensed Consolidated Financial Statements

(in
thousands, except share and per share data)

 

Note
1 - NATURE OF BUSINESS

 

Dragonfly
Energy Holdings Corp. (the “Company”) sells lithium ion battery packs for use in a wide variety of applications. The Company
sells to distributors under the Dragonfly Energy brand name, and sells direct to consumers under the trade name Battleborn Batteries.
In addition, the Company develops technology for improved lithium ion battery manufacturing and assembly methods.

 

On
December 15, 2025, the Company’s Board of Directors approved a 1-for-10 reverse stock split of the Company’s common stock,
par value $0.0001 per share and a corresponding proportional reduction in the number of common stock shares issued and outstanding. The
reverse stock split was effected upon market open on December 18, 2025, and shares of Common Stock began trading on a split-adjusted
basis as of market open on December 18, 2025.

 

All
shares of Common Stock, stock option awards and per share amounts contained in the Consolidated Financial Statements and Notes have been
retroactively adjusted to reflect the 1-for-10 reverse stock split.

 

Note
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis
of presentation

 

The
accompanying unaudited condensed consolidated financial statements and related notes have been prepared in accordance with U.S. GAAP
for interim financial information, and with the rules and regulations of the United States Securities and Exchange Commission (the “SEC”)
set forth in Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP
for complete financial statements. The unaudited interim financial statements furnished reflect all adjustments (consisting of normal
recurring accruals) which are, in the opinion of management, necessary to a fair statement of the results for the interim periods presented.
Unaudited interim results are not necessarily indicative of the results for the full fiscal year. These condensed consolidated financial
statements should be read along with the Annual Report on Form 10-K filed with the SEC on March 30, 2026 of the Company for the annual
period ended December 31, 2025. The consolidated balance sheet as of December 31, 2025 was derived from the audited consolidated financial
statements as of and for the year then ended.

 

Principles
of consolidation

 

The
accompanying unaudited condensed consolidated financial statements and related notes have been prepared in accordance with accounting
principles generally accepted in the United States of America (“U.S. GAAP”) and present the consolidated financial statements
of the Company and its wholly owned subsidiaries. All significant intercompany transactions and balances are eliminated in consolidation.

 

 8

  

 

 

DRAGONFLY
ENERGY HOLDINGS CORP.

Notes
to Unaudited Condensed Consolidated Financial Statements

(in
thousands, except share and per share data)

 

Note
2 – Summary of Significant Accounting Policies (continued)

 

Going
Concern

 

The
accompanying unaudited condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the
realization of assets and the satisfaction of liabilities in the normal course of business. The condensed consolidated financial statements
do not include any adjustments that might result from the outcome of this uncertainty.

 

During
the three months ended March 31, 2026 and 2025, the Company incurred losses from operations and had negative cash flow from operations.
As of March 31, 2026, the Company had $8,637 in cash and cash equivalents and a working capital of $23,399. The Company’s ability
to achieve profitability and positive cash flow depends on its ability to increase revenue, contain its expenses and maintain compliance
with the financial covenants in its outstanding indebtedness agreements.

 

In
2025, the Company completed several capital raising and debt restructuring transactions, resulting in aggregate net cash proceeds of
approximately $90,930 and modifications to its term loan that extended the maturity to October 2027, deferred principal and interest
payments, reduced outstanding principal (including partial cancellation and conversion of principal into preferred stock), and established
minimum liquidity covenants. On January 30, 2026, the Company also entered into an at-the-market equity offering program under which
it may, at its discretion and subject to market conditions, issue and sell up to $50 million of its common stock from time to time. Refer
to Annual Report on Form 10-K for the period ended December 31, 2025 for additional information regarding these equity offerings and
term loan amendments.

 

Management
has evaluated the conditions and events described above in relation to the Company’s obligations coming due within one year after
the date these condensed consolidated financial statements are issued. Based on this evaluation, the capital raise and debt restructuring
activities completed in 2025 and early 2026, including access to the at-the-market equity offering program, and the Company’s ability
to maintain covenant compliance with a monthly liquidity minimum of $5,000, management has concluded that although substantial doubt
was initially raised, its plans have alleviated substantial doubt about the Company’s ability to continue as a going concern within
one year after the date these condensed consolidated financial statements are issued.

 

Inventory

 

Inventories
(Note 4), which consist of raw materials and finished goods, are stated at the lower of cost (first in, first out) or net realizable
value, net of reserves for obsolete inventory. The Company continually analyzes its slow moving and excess inventories. Based on historical
and projected sales volumes and anticipated selling prices, the Company established reserves. Inventory that is in excess of current
and projected use is reduced by an allowance to a level that approximates its estimate of future demand. Products that are determined
to be obsolete are written down to net realizable value. The Company had a reserve of $560 and $300 as of March 31, 2026 and December
31, 2025, respectively.

 

Use
of Estimates

 

The
preparation of financial statements in conformity with U.S GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The
Company utilizes the use of estimates in its calculations for the reserve for obsolete or slow moving inventory, going concern, right
of use asset, warrant liability, equity based compensation, income taxes, leases, right-of-use asset impairment, and license arrangement.

 

 9

  

 

 

DRAGONFLY
ENERGY HOLDINGS CORP.

Notes
to Unaudited Condensed Consolidated Financial Statements

(in
thousands, except share and per share data)

 

Note
2 – Summary of Significant Accounting Policies (continued)

 

Revenue
Recognition

 

Under
Topic 606, an entity recognizes revenue when its customer obtains control of promised goods or services, in an amount that reflects the
consideration that the entity expects to receive in exchange for those goods or services. To determine revenue recognition for arrangements
that an entity determines are within the scope of Topic 606, the entity performs the following five steps: (i) identify the contract(s)
with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the
transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance
obligation. The Company only applies the five-step model to contracts when it is probable the entity will collect the consideration it
is entitled to in exchange for the goods or services it transfers to the customer.

 

Revenue
is recognized when control of the promised goods is transferred to the customer or reseller, in an amount that reflects the consideration
the Company expects to be entitled to in exchange for those goods and services. Revenue associated with products holding rights of return
are recognized when the Company concludes there is not a risk of significant revenue reversal in the future periods for the expected
consideration in the transaction. There are no material instances including discounts and refunds where variable consideration is constrained
and not recorded at the initial time of sale. Generally, our revenue is recognized at a point in time for standard promised goods at
the time of shipment when title and risk of loss pass to the customer.

 

The
Company recognizes revenue from right-to-access license agreements upon the transfer of control to the customer. Upfront fees are deferred
and recognized over the estimated period of benefit. Royalties are recognized as revenue when the customer’s underlying sales occur.
The transaction price and timing of revenue recognition are adjusted as necessary to reflect changes in expectations.

 

The
Company may receive payments at the onset of the contract before delivery of goods for customers in the retail channel. Payment terms
for distributors and OEMs are typically due within 30-90 days after shipment. In such instances, the Company records a customer deposit
liability. The Company recognizes these contract liabilities as sales after the revenue criteria are met. As of March 31, 2026 and December
31, 2025, the contract liability related to the Company’s customer deposits were approximately $118 and $121, respectively.

 

The
Company recognized $121 of the contract liability as of December 31, 2025 during the three months ended March 31, 2026. During the three
months ended March 31, 2025, the Company recognized $306 of the contract liability that was recorded as a January 1, 2025 beginning balance.

 

On
July 29, 2024, Dragonfly Energy Corp. (“Legacy Dragonfly”), a wholly-owned subsidiary of the Company, and Battle Born Battery
Products, LLC (“Battle Born LLC”), a wholly-owned subsidiary of Legacy Dragonfly, entered into a License Agreement (the “License
Agreement”) with Stryten Energy LLC. The $5,000 initial licensing fee is being recognized as revenue on a straight-line basis over
five years. The Company has recorded $250 in revenue related to the license agreement during the three months ended March 31, 2026. As
of March 31, 2026 and December 31, 2025, the contract liability related to the Company’s deferred revenue was approximately $3,333
and $3,583, respectively.

 

 10

  

 

 

DRAGONFLY
ENERGY HOLDINGS CORP.

Notes
to Unaudited Condensed Consolidated Financial Statements

(in
thousands, except share and per share data)

 

Note
2 – Summary of Significant Accounting Policies (continued)

 

Disaggregation
of Revenue

 

The
following table present our disaggregated revenues by distribution channel:

 SCHEDULE OF DISAGGREGATED REVENUES BY DISTRIBUTION CHANNEL

 
 Sales 
 2026  
 2025 

 
   
 For
 the Three Months Ended March 31, 

 
 Sales 
 2026  
 2025 

 
 Direct
 to customer 
  3,702  
  5,015 

 
 Original
 equipment manufacture 
  5,752  
  8,091 

 
 License
 fee revenue 
  250  
  250 

 
 Total 
 $9,704  
 $13,356 

 

 

Product
Warranty

 

The
Company offers assurance type warranties from 5 to 10 years on its products. The Company estimates the costs associated with the warranty
obligation using historical data of warranty claims and costs incurred to satisfy those claims. The Company estimates, based upon a review
of historical warranty claim experience, the costs that may be incurred under its warranties and record a liability in the amount of
such estimate at the time a product is sold. Factors that affect our warranty liability include the number of units sold, historical
and anticipated rates of warranty claims, and cost per claim. The Company periodically assesses the adequacy of our recorded warranty
liability and adjust the accrual as claims data and historical experience warrants. The Company has assessed the costs of fulfilling
its existing assurance type warranties and has det