← SEC 公告列表 | CAPNU SEC 公告 | CAYSON ACQUISITION CORP UNITS(1 ORD & 1 RT)(CAPNU)

季報 季度報告 10-Q 2026-08-07

Cayson Acquisition第二季淨收入跌至13.76萬美元 信託資產3833萬 續經營存疑

於 SEC 網站開啟原文

AI 繁中摘要

Cayson Acquisition Corp(納斯達克代碼:CAPN / CAPNU / CAPNR)公佈截至 2026 年 6 月 30 日止第二季度未經審計財務業績。📊 公司本季度錄得淨收入約 13.76 萬美元(三個月),相對去年同期 38.36 萬美元有所回落;半年累計淨收入約 39 萬美元,低於去年同期的 78.82 萬美元。期內營運虧損約 19.74 萬美元(第二季度),主要來自成立及營運成本;信託賬戶利息收入約 33.44 萬美元,為主要收入來源。 截至 2026 年 6 月 30 日,公司在信託賬戶持有現金及投資約 3,833 萬美元,營運現金僅約 5.45 萬美元,營運資金缺口約 172 萬美元。年內約 254 萬股公眾股份被贖回,每股贖回價約 10.83 美元,涉及金額約 2,754 萬美元。公司於 2026 年 3 月獲股東批准,可每月延長業務合併期限至 2027 年 3 月 23 日,每次存入 12.5 萬美元。 業務合併方面,公司正與 Mango Financial Group Limited 進行合併,Mango Group 將成為合併後母公司。Mango 方面已提供多次無息貸款以支持延期,截至期末相關應付貸款約 140 萬美元。 管理層指出,公司能否在限期內完成業務合併存在重大不確定性,並對持續經營能力提出重大疑問。若未能完成合併,公司將須進行清算及解散。投資者需密切留意合併進展及潛在贖回風險。⚠️
展開英文正文
false
 Q2
 --12-31
 0002024203
 00-0000000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 0002024203
 
 
 2026-01-01
 2026-06-30
 
 
 
 
 0002024203
 
 CAPN:UnitsEachConsistingOfOneOrdinaryShareAndOneRightMember
 
 
 
 2026-01-01
 2026-06-30
 
 
 
 
 0002024203
 
 CAPN:OrdinarySharesParValue0.0001PerShareMember
 
 
 
 2026-01-01
 2026-06-30
 
 
 
 
 0002024203
 
 CAPN:RightsEachEntitlingHolderToOnetenthOfOneOrdinaryShareUponCompletionOfCompanysInitialBusinessCombinationMember
 
 
 
 2026-01-01
 2026-06-30
 
 
 
 
 0002024203
 
 
 2026-08-07
 
 
 
 
 0002024203
 
 
 2026-06-30
 
 
 
 
 0002024203
 
 
 2025-12-31
 
 
 
 
 0002024203
 
 CAPN:ThirdPartyMember
 
 
 
 2026-06-30
 
 
 
 
 0002024203
 
 CAPN:ThirdPartyMember
 
 
 
 2025-12-31
 
 
 
 
 0002024203
 
 us-gaap:RelatedPartyMember
 
 
 
 2026-06-30
 
 
 
 
 0002024203
 
 us-gaap:RelatedPartyMember
 
 
 
 2025-12-31
 
 
 
 
 0002024203
 
 
 2026-04-01
 2026-06-30
 
 
 
 
 0002024203
 
 
 2025-04-01
 2025-06-30
 
 
 
 
 0002024203
 
 
 2025-01-01
 2025-06-30
 
 
 
 
 0002024203
 
 CAPN:CommonStockSubjectToPossibleRedemptionMember
 
 
 
 2026-04-01
 2026-06-30
 
 
 
 
 0002024203
 
 CAPN:CommonStockSubjectToPossibleRedemptionMember
 
 
 
 2025-04-01
 2025-06-30
 
 
 
 
 0002024203
 
 CAPN:CommonStockSubjectToPossibleRedemptionMember
 
 
 
 2026-01-01
 2026-06-30
 
 
 
 
 0002024203
 
 CAPN:CommonStockSubjectToPossibleRedemptionMember
 
 
 
 2025-01-01
 2025-06-30
 
 
 
 
 0002024203
 
 CAPN:CommonStockNonredeemableMember
 
 
 
 2026-04-01
 2026-06-30
 
 
 
 
 0002024203
 
 CAPN:CommonStockNonredeemableMember
 
 
 
 2025-04-01
 2025-06-30
 
 
 
 
 0002024203
 
 CAPN:CommonStockNonredeemableMember
 
 
 
 2026-01-01
 2026-06-30
 
 
 
 
 0002024203
 
 CAPN:CommonStockNonredeemableMember
 
 
 
 2025-01-01
 2025-06-30
 
 
 
 
 0002024203
 
 us-gaap:CommonStockMember
 
 
 
 2025-12-31
 
 
 
 
 0002024203
 
 us-gaap:AdditionalPaidInCapitalMember
 
 
 
 2025-12-31
 
 
 
 
 0002024203
 
 us-gaap:RetainedEarningsMember
 
 
 
 2025-12-31
 
 
 
 
 0002024203
 
 us-gaap:CommonStockMember
 
 
 
 2026-03-31
 
 
 
 
 0002024203
 
 us-gaap:AdditionalPaidInCapitalMember
 
 
 
 2026-03-31
 
 
 
 
 0002024203
 
 us-gaap:RetainedEarningsMember
 
 
 
 2026-03-31
 
 
 
 
 0002024203
 
 
 2026-03-31
 
 
 
 
 0002024203
 
 us-gaap:CommonStockMember
 
 
 
 2024-12-31
 
 
 
 
 0002024203
 
 us-gaap:AdditionalPaidInCapitalMember
 
 
 
 2024-12-31
 
 
 
 
 0002024203
 
 us-gaap:RetainedEarningsMember
 
 
 
 2024-12-31
 
 
 
 
 0002024203
 
 
 2024-12-31
 
 
 
 
 0002024203
 
 us-gaap:CommonStockMember
 
 
 
 2025-03-31
 
 
 
 
 0002024203
 
 us-gaap:AdditionalPaidInCapitalMember
 
 
 
 2025-03-31
 
 
 
 
 0002024203
 
 us-gaap:RetainedEarningsMember
 
 
 
 2025-03-31
 
 
 
 
 0002024203
 
 
 2025-03-31
 
 
 
 
 0002024203
 
 us-gaap:CommonStockMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002024203
 
 us-gaap:AdditionalPaidInCapitalMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002024203
 
 us-gaap:RetainedEarningsMember
 
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002024203
 
 
 2026-01-01
 2026-03-31
 
 
 
 
 0002024203
 
 us-gaap:CommonStockMember
 
 
 
 2026-04-01
 2026-06-30
 
 
 
 
 0002024203
 
 us-gaap:AdditionalPaidInCapitalMember
 
 
 
 2026-04-01
 2026-06-30
 
 
 
 
 0002024203
 
 us-gaap:RetainedEarningsMember
 
 
 
 2026-04-01
 2026-06-30
 
 
 
 
 0002024203
 
 us-gaap:CommonStockMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002024203
 
 us-gaap:AdditionalPaidInCapitalMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002024203
 
 us-gaap:RetainedEarningsMember
 
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002024203
 
 
 2025-01-01
 2025-03-31
 
 
 
 
 0002024203
 
 us-gaap:CommonStockMember
 
 
 
 2025-04-01
 2025-06-30
 
 
 
 
 0002024203
 
 us-gaap:AdditionalPaidInCapitalMember
 
 
 
 2025-04-01
 2025-06-30
 
 
 
 
 0002024203
 
 us-gaap:RetainedEarningsMember
 
 
 
 2025-04-01
 2025-06-30
 
 
 
 
 0002024203
 
 us-gaap:CommonStockMember
 
 
 
 2026-06-30
 
 
 
 
 0002024203
 
 us-gaap:AdditionalPaidInCapitalMember
 
 
 
 2026-06-30
 
 
 
 
 0002024203
 
 us-gaap:RetainedEarningsMember
 
 
 
 2026-06-30
 
 
 
 
 0002024203
 
 us-gaap:CommonStockMember
 
 
 
 2025-06-30
 
 
 
 
 0002024203
 
 us-gaap:AdditionalPaidInCapitalMember
 
 
 
 2025-06-30
 
 
 
 
 0002024203
 
 us-gaap:RetainedEarningsMember
 
 
 
 2025-06-30
 
 
 
 
 0002024203
 
 
 2025-06-30
 
 
 
 
 0002024203
 
 us-gaap:IPOMember
 
 
 
 2024-09-23
 2024-09-23
 
 
 
 
 0002024203
 
 us-gaap:PrivatePlacementMember
 
 
 
 2024-09-23
 2024-09-23
 
 
 
 
 0002024203
 
 us-gaap:PrivatePlacementMember
 
 
 
 2024-09-23
 
 
 
 
 0002024203
 
 us-gaap:OverAllotmentOptionMember
 
 
 
 2024-10-15
 2024-10-15
 
 
 
 
 0002024203
 
 
 2024-09-23
 2024-09-23
 
 
 
 
 0002024203
 
 
 2024-09-23
 
 
 
 
 0002024203
 
 
 2025-09-17
 
 
 
 
 0002024203
 
 
 2025-10-10
 
 
 
 
 0002024203
 
 
 2025-12-17
 2025-12-17
 
 
 
 
 0002024203
 
 
 2026-03-18
 2026-03-18
 
 
 
 
 0002024203
 
 
 2026-03-18
 
 
 
 
 0002024203
 
 CAPN:MergerAgreementMember
 
 
 
 2026-03-18
 
 
 
 
 0002024203
 
 
 2026-03-19
 2026-03-19
 
 
 
 
 0002024203
 
 
 2026-04-22
 2026-04-22
 
 
 
 
 0002024203
 
 
 2026-05-21
 2026-05-21
 
 
 
 
 0002024203
 
 
 2026-06-23
 2026-06-23
 
 
 
 
 0002024203
 
 us-gaap:SubsequentEventMember
 
 
 
 2026-07-22
 2026-07-22
 
 
 
 
 0002024203
 
 
 2025-01-01
 2025-12-31
 
 
 
 
 0002024203
 
 CAPN:RedeemableSharesMember
 
 
 
 2026-04-01
 2026-06-30
 
 
 
 
 0002024203
 
 CAPN:NonredeemableSharesMember
 
 
 
 2026-04-01
 2026-06-30
 
 
 
 
 0002024203
 
 CAPN:RedeemableSharesMember
 
 
 
 2025-04-01
 2025-06-30
 
 
 
 
 0002024203
 
 CAPN:NonredeemableSharesMember
 
 
 
 2025-04-01
 2025-06-30
 
 
 
 
 0002024203
 
 CAPN:RedeemableSharesMember
 
 
 
 2026-01-01
 2026-06-30
 
 
 
 
 0002024203
 
 CAPN:NonredeemableSharesMember
 
 
 
 2026-01-01
 2026-06-30
 
 
 
 
 0002024203
 
 CAPN:RedeemableSharesMember
 
 
 
 2025-01-01
 2025-06-30
 
 
 
 
 0002024203
 
 CAPN:NonredeemableSharesMember
 
 
 
 2025-01-01
 2025-06-30
 
 
 
 
 0002024203
 
 us-gaap:FairValueInputsLevel1Member
 
 
 
 2026-06-30
 
 
 
 
 0002024203
 
 us-gaap:FairValueInputsLevel2Member
 
 
 
 2026-06-30
 
 
 
 
 0002024203
 
 us-gaap:FairValueInputsLevel3Member
 
 
 
 2026-06-30
 
 
 
 
 0002024203
 
 us-gaap:FairValueInputsLevel1Member
 
 
 
 2025-12-31
 
 
 
 
 0002024203
 
 us-gaap:FairValueInputsLevel2Member
 
 
 
 2025-12-31
 
 
 
 
 0002024203
 
 us-gaap:FairValueInputsLevel3Member
 
 
 
 2025-12-31
 
 
 
 
 0002024203
 
 
 2024-01-01
 2024-12-31
 
 
 
 
 0002024203
 
 
 2026-03-23
 2026-03-23
 
 
 
 
 0002024203
 
 
 2026-03-23
 
 
 
 
 0002024203
 
 us-gaap:IPOMember
 
 
 
 2024-09-23
 
 
 
 
 0002024203
 
 us-gaap:OverAllotmentOptionMember
 
 
 
 2024-09-23
 2024-09-23
 
 
 
 
 0002024203
 
 CAPN:FounderSharesMember
 
 
 
 2024-05-29
 2024-05-29
 
 
 
 
 0002024203
 
 CAPN:FounderSharesMember
 
 
 
 2024-05-29
 
 
 
 
 0002024203
 
 CAPN:FounderSharesMember
 us-gaap:OverAllotmentOptionMember
 
 
 
 2024-05-29
 2024-05-29
 
 
 
 
 0002024203
 
 CAPN:FounderSharesMember
 CAPN:ChairmanAndCEOMember
 
 
 
 2024-05-30
 2024-05-30
 
 
 
 
 0002024203
 
 CAPN:EBCFounderSharesMember
 
 
 
 2024-05-30
 2024-05-30
 
 
 
 
 0002024203
 
 CAPN:EBCFounderSharesMember
 
 
 
 2024-05-30
 
 
 
 
 0002024203
 
 us-gaap:OverAllotmentOptionMember
 CAPN:FounderSharesMember
 
 
 
 2024-10-15
 2024-10-15
 
 
 
 
 0002024203
 
 us-gaap:RelatedPartyMember
 
 
 
 2024-06-03
 
 
 
 
 0002024203
 
 us-gaap:RelatedPartyMember
 
 
 
 2025-09-09
 
 
 
 
 0002024203
 
 us-gaap:RelatedPartyMember
 CAPN:PromissoryNoteMember
 
 
 
 2026-06-30
 
 
 
 
 0002024203
 
 us-gaap:RelatedPartyMember
 CAPN:PromissoryNoteMember
 
 
 
 2025-12-31
 
 
 
 
 0002024203
 
 
 2024-05-27
 2024-09-23
 
 
 
 
 0002024203
 
 CAPN:SponsorMember
 
 
 
 2024-09-23
 
 
 
 
 0002024203
 
 us-gaap:RelatedPartyMember
 
 
 
 2024-09-26
 2024-09-26
 
 
 
 
 0002024203
 
 us-gaap:RelatedPartyMember
 
 
 
 2024-09-23
 2024-09-23
 
 
 
 
 0002024203
 
 CAPN:TenXGlobalCapitalLPMember
 
 
 
 2024-09-26
 2024-09-26
 
 
 
 
 0002024203
 
 CAPN:TenXGlobalCapitalLPMember
 
 
 
 2026-06-30
 
 
 
 
 0002024203
 
 CAPN:TenXGlobalCapitalLPMember
 
 
 
 2025-12-31
 
 
 
 
 0002024203
 
 CAPN:TenXGlobalCapitalLPMember
 
 
 
 2024-05-27
 2025-12-31
 
 
 
 
 0002024203
 
 CAPN:SponsorMember
 
 
 
 2024-09-19
 2024-09-19
 
 
 
 
 0002024203
 
 CAPN:SponsorMember
 
 
 
 2026-06-30
 
 
 
 
 0002024203
 
 CAPN:SponsorMember
 
 
 
 2025-12-31
 
 
 
 
 0002024203
 
 CAPN:MangoExtensionNoteOneMember
 CAPN:MergerAgreementMember
 
 
 
 2025-09-09
 
 
 
 
 0002024203
 
 CAPN:MangoExtensionNoteOneMember
 CAPN:MergerAgreementMember
 
 
 
 2026-06-30
 
 
 
 
 0002024203
 
 CAPN:MangoExtensionNoteTwoMember
 CAPN:MergerAgreementMember
 
 
 
 2025-12-17
 
 
 
 
 0002024203
 
 CAPN:MangoExtensionNoteTwoMember
 us-gaap:AssetHeldInTrustMember
 CAPN:MergerAgreementMember
 
 
 
 2026-06-30
 
 
 
 
 0002024203
 
 CAPN:MangoExtensionNoteTwoMember
 us-gaap:AssetHeldInTrustMember
 CAPN:MergerAgreementMember
 
 
 
 2025-12-31
 
 
 
 
 0002024203
 
 CAPN:MergerAgreementMember
 CAPN:MangoExtensionNoteThreeMember
 
 
 
 2026-03-18
 
 
 
 
 0002024203
 
 CAPN:MergerAgreementMember
 CAPN:MangoExtensionNoteThreeMember
 
 
 
 2026-03-19
 
 
 
 
 0002024203
 
 CAPN:MergerAgreementMember
 CAPN:MangoExtensionNoteThreeMember
 
 
 
 2026-04-22
 
 
 
 
 0002024203
 
 CAPN:MergerAgreementMember
 CAPN:MangoExtensionNoteThreeMember
 
 
 
 2026-05-21
 
 
 
 
 0002024203
 
 CAPN:MergerAgreementMember
 CAPN:MangoExtensionNoteThreeMember
 
 
 
 2026-06-23
 
 
 
 
 0002024203
 
 CAPN:MergerAgreementMember
 CAPN:MangoExtensionNoteThreeMember
 us-gaap:SubsequentEventMember
 
 
 
 2026-07-22
 
 
 
 
 0002024203
 
 CAPN:MangoExtensionNoteThreeMember
 us-gaap:AssetHeldInTrustMember
 CAPN:MergerAgreementMember
 
 
 
 2026-06-30
 
 
 
 
 0002024203
 
 CAPN:FounderSharesMember
 
 
 
 2026-01-01
 2026-06-30
 
 
 
 
 0002024203
 
 CAPN:FounderSharesMember
 
 
 
 2025-01-01
 2025-12-31
 
 
 
 
 0002024203
 
 CAPN:EBCFounderSharesMember
 
 
 
 2026-01-01
 2026-06-30
 
 
 
 
 0002024203
 
 CAPN:EBCFounderSharesMember
 
 
 
 2025-01-01
 2025-12-31
 
 
 
 
 0002024203
 
 us-gaap:PrivatePlacementMember
 
 
 
 2026-01-01
 2026-06-30
 
 
 
 iso4217:USD
 
 
 xbrli:shares
 
 
 
 
 iso4217:USD
 
 
 xbrli:shares
 
 
 
 
 xbrli:pure
 
 
 CAPN:Segment
 
 
 

 

 

 

UNITED
STATES

SECURITIES
AND EXCHANGE COMMISSION

Washington,
DC 20549

 

FORM
10-Q

 

 
 ☒
 QUARTERLY
 REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 
 

For
the quarterly period ended June 30, 2026

 

OR

 

 
 ☐
 TRANSITION
 REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 
 

For
the transition period from ___________ to __________

 

Commission
File Number: 001-42280

 

Cayson
Acquisition Corp

(Exact
name of registrant as specified in its charter)

 

 
 Cayman
 Islands
  
 N/A

 
 (State
 or other jurisdiction
  
 (IRS
 Employer 

 
 of
 incorporation or organization)
  
 Identification
 Number)

 
 

 
 205
 W 37th St, New York, NY 
  
 10018

 
 (Address
 of principal executive offices)
  
 (Zip
 code)

 
 

(203)
998-5540

(Issuer’s
telephone number including area code)

 

N/A

(Former
name, former address and former fiscal year, if changed since last report)

 

Securities
registered pursuant to Section 12(b) of the Act:

 

 
 Title
 of each class
  
 Trading
 symbol(s)
  
 Name
 of each exchange on which registered

 
 Units,
 each consisting of one ordinary share and one right
  
 CAPNU
  
 The
 Nasdaq Stock Market LLC

 
 Ordinary
 Shares, par value $0.0001 per share 
  
 CAPN
  
 The
 Nasdaq Stock Market LLC

 
 Rights,
 each entitling the holder to one-tenth of one ordinary share upon the completion of the Company’s initial business combination
 
  
 CAPNR
  
 The
 Nasdaq Stock Market LLC

 
 

Indicate
by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. ☒ Yes No ☐

 

Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No ☐

 

Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

 
  
 Large
 accelerated filer ☐
 Accelerated
 filer ☐
  

 
  
 Non-accelerated
 filer ☒
 Smaller
 reporting company ☒
  

 
  
  
 Emerging
 growth company ☒
  

 
 

If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐

 

As
of August 7,  2026, the registrant had 5,288,092 ordinary shares, $0.0001 par value, outstanding.

 

 

 

  

  

 

 

 
  
 INDEX

 
 Part I - Financial Information
  

 
  
  

 
 Item 1 – Financial Statements
 2

 
  
  

 
 Balance Sheets (Unaudited)
 2

 
  
  

 
 Statements of Operations (Unaudited)
 3

 
  
  

 
 Statements of Changes in Shareholders’ Deficit (Unaudited)
 4

 
  
  

 
 Statements of Cash Flows (Unaudited)
 5

 
  
  

 
 Notes to Unaudited Financial Statements
 6

 
  
  

 
 Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
 17

 
  
  

 
 Item 3 – Quantitative and Qualitative Disclosures About Market Risk
 22

 
  
  

 
 Item 4 – Controls and Procedures
 22

 
  
  

 
 Part II - Other Information
  

 
  
  

 
 Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds
 23

 
  
  

 
 Item 5 – Other Information
 23

 
  
  

 
 Item 6 – Exhibits
 24

 
  
  

 
 Signatures
 25

 
 

 1

  

 

 

Part
I - Financial Information

 

Item
1 – Financial Statements

 

CAYSON
ACQUISITION CORP

BALANCE
SHEETS (UNAUDITED)

 

 
   
 June 30, 2026  
 December 31, 2025 

 
   
    
   

 
 ASSETS 
     
    

 
 Current Assets 
     
    

 
 Cash 
 $54,485  
 $63,670 

 
 Prepaid expenses 
  45,203  
  88,317 

 
 Total Current Assets 
  99,688  
  151,987 

 
 Cash and investments held in trust account 
  38,331,573  
  64,487,925 

 
 Total Non-current assets 
  38,331,573  
  64,487,925 

 
 Total Assets 
 $38,431,261  
 $64,639,912 

 
   
     
    

 
 LIABILITIES AND SHAREHOLDERS’ DEFICIT 
     
    

 
 Current Liabilities 
     
    

 
 Accrued expenses 
  118,720  
  109,330 

 
 Promissory note - third party 
  1,400,000  
  900,000 

 
 Promissory note - related party 
  300,000  
  300,000 

 
 Promissory note 
  300,000  
  300,000 

 
 Total Current Liabilities 
  1,818,720  
  1,309,330 

 
 Deferred underwriting commission payable 
  2,100,000  
  2,100,000 

 
 Total Liabilities 
  3,918,720  
  3,409,330 

 
   
     
    

 
 Commitments and contingencies 
  -  
  - 

 
 Ordinary shares subject to possible redemption 3,458,092 and 6,000,000 shares at a redemption value of $11.08 and $10.75 per share as of June 30, 2026 and December 31, 2025, respectively 
  38,331,573  
  64,487,925 

 
   
     
    

 
 Shareholders’ Deficit: 
     
    

 
 Preference shares, $0.0001 par value; 2,000,000 shares authorized; none issued and outstanding 
  -  
  - 

 
 Ordinary shares, $0.0001 par value; 200,000,000 shares authorized; 1,830,000 shares issued and outstanding (excluding 3,458,092 and 6,000,000 shares subject to redemption as of June 30, 2026 and December 31, 2025, respectively) 
  183  
  183 

 
 Additional paid-in capital 
  -  
  - 

 
 Accumulated deficit 
  (3,819,215) 
  (3,257,526)

 
   
     
    

 
 Total Shareholders’ Deficit 
  (3,819,032) 
  (3,257,343)

 
 Total Liabilities and Shareholders’ Deficit 
 $38,431,261  
 $64,639,912 

 

 

The
accompanying notes are an integral part of the unaudited financial statements.

 

 2

  

 

 

CAYSON
ACQUISITION CORP

STATEMENTS
OF OPERATIONS

(UNAUDITED)

 

 
   
 2026  
 2025  
 2026  
 2025 

   
 FOR
 THE THREE MONTHS ENDED
 JUNE 30,
  
 FOR
 THE SIX MONTHS ENDED
 JUNE 30,
 

 
   
 2026  
 2025  
 2026  
 2025 

 
   
    
    
    
   

 
 Formation and operating costs 
 $197,381  
 $259,113  
 $491,599  
 $494,912 

 
 Loss from operations 
  (197,381) 
  (259,113) 
  (491,599) 
  (494,912)

 
   
     
     
     
    

 
 Other Income 
     
     
     
    

 
 Bank interest income 
  552  
  2,658  
  1,315  
  6,960 

 
 Interest earned on cash and investments held in Trust Account 
  334,439  
  640,013  
  880,294  
  1,276,187 

 
 Total other income 
  334,991  
  642,671  
  881,609  
  1,283,147 

 
   
     
     
     
    

 
 Net Income 
 $137,610  
 $383,558  
 $390,010  
 $788,235 

 
   
     
     
     
    

 
 Basic and diluted weighted average shares outstanding, ordinary shares subject to possible redemption 
  3,458,092  
  6,000,000  
  4,595,631  
  6,000,000 

 
 Basic and diluted net income per share, ordinary shares subject to redemption 
 $0.03  
 $0.05  
 $0.06  
 $0.10 

 
 Basic and diluted weighted average shares outstanding, ordinary shares, non-redeemable 
  1,830,000  
  1,830,000  
  1,830,000  
  1,830,000 

 
 Basic and diluted net income per share, ordinary shares, non-redeemable 
 $0.03  
 $0.05  
 $0.06  
 $0.10 

 

 

The
accompanying notes are an integral part of the unaudited financial statements.

 

 3

  

 

 

CAYSON
ACQUISITION CORP

STATEMENTS
OF CHANGES IN SHAREHOLDERS’ DEFICIT

(UNAUDITED)

 

FOR
THREE AND SIX MONTHS ENDED JUNE 30, 2026

 

 
   
 Shares  
 Amount  
 Capital  
 Deficit  
 Deficit 

   
 Ordinary Shares  
 Additional
 Paid-in
  
 Accumulated  
 Shareholders’ 

 
   
 Shares  
 Amount  
 Capital  
 Deficit  
 Deficit 

 
 Balance as of December 31, 2025 
  1,830,000  
 $183  
 $-  
 $(3,257,526) 
 $      (3,257,343)

 
 Transaction costs paid on behalf of the Company 
  -  
  -  
  223,891  
  -  
  223,891 

 
 Subsequent measurement of ordinary shares subject to possible redemption 
  -  
  -  
  (223,891) 
  (321,964) 
  (545,855)

 
 Extension funds attributable to ordinary shares subject to redemption 
  -  
  -  
  -  
  (125,000) 
  (125,000)

 
 Net income 
  -  
  -  
  -  
  252,400  
  252,400 

 
 Balance as of March 31, 2026 
  1,830,000  
 $183  
 $-  
 $(3,452,090) 
 $(3,451,907)

 
 Transaction costs paid on behalf of the Company 
  -  
  -  
  204,704  
  -  
  204,704 

 
 Subsequent measurement of ordinary shares subject to possible redemption 
  -  
  -  
  (204,704) 
  (129,735) 
  (334,439)

 
 Extension funds attributable to ordinary shares subject to redemption 
  -  
  -  
  -  
  (375,000) 
  (375,000)

 
 Net income 
  -  
  -  
  -  
  137,610  
  137,610 

 
 Balance as of June 30, 2026 
  1,830,000  
 $183  
 $-  
 $(3,819,215) 
 $(3,819,032)

 

 

FOR
THREE AND SIX MONTHS ENDED JUNE 30, 2025

 

 
   
 Shares  
 Amount  
 Capital  
 Deficit  
 Deficit 

   
 Ordinary Shares  
 Additional

 Paid-in  
 Accumulated  
 Shareholders’ 

 
   
 Shares  
 Amount  
 Capital  
 Deficit  
 Deficit 

 
 Balance as of December 31, 2024 
  1,830,000  
 $183  
 $-  
 $(1,542,300) 
 $      (1,542,117)

 
 Subsequent measurement of ordinary shares subject to possible redemption 
  -  
  -  
  -  
  (636,174) 
  (636,174)

 
 Net income 
  -  
  -  
  -  
  404,677  
  404,677 

 
 Balance as of March 31, 2025 
  1,830,000  
 $183  
 $-  
 $(1,773,797) 
 $(1,773,614)

 
 Balance 
  1,830,000  
 $183  
 $-  
 $(1,773,797) 
 $(1,773,614)

 Transaction costs paid on behalf of the Company 
  -  
  -  
  154,377  
  -  
  154,377 

 
 Subsequent measurement of ordinary shares subject to possible redemption 
  -  
  -  
  -  
  (640,013) 
  (640,013)

 
 Net income 
  -  
  -  
  -  
  383,558  
  383,558 

 
 Balance as of June 30, 2025 
  1,830,000  
 $183  
 $154,377  
 $(2,030,252) 
 $(1,875,692)

 
 Balance 
  1,830,000  
 $183  
 $154,377  
 $(2,030,252) 
 $(1,875,692)

 

The
accompanying notes are an integral part of the unaudited financial statements.

 

 4

  

 

 

CAYSON
ACQUISITION CORP

STATEMENTS
OF CASH FLOWS

(UNAUDITED)

 

 
   
 FOR
THE SIX MONTHS ENDED
 JUNE 30, 2026
  
 FOR
THE SIX MONTHS ENDED
 JUNE 30, 2025
 

 
   
    
   

 
 CASH FLOWS FROM OPERATING ACTIVITIES 
     
    

 
 Net Income 
 $390,010  
 $788,235 

 
 Adjustments to reconcile net income to net cash used in operating activities: 
     
    

 
 Interest earned on cash and investments held in Trust Account 
  (880,294) 
  (1,276,187)

 
 Changes in operating assets and liabilities: 
     
    

 
 Accrued expenses 
  437,985  
  151,961 

 
 Accrued offering costs 
  -  
  10,000 

 
 Prepaid expense 
  43,114  
  44,155 

 
   
     
    

 
 CASH USED IN OPERATING ACTIVITIES 
  (9,185) 
  (281,836)

 
   
     
    

 
 CASH FLOWS FROM INVESTING ACTIVITIES 
     
    

 
 Cash withdrawn from trust account in connection with redemption 
  27,536,646  
  - 

 
 Cash deposited into Trust account 
  (500,000) 
  - 

 
 CASH PROVIDED BY INVESTING ACTIVITIES 
  27,036,646  
  - 

 
   
     
    

 
 CASH FLOWS FROM FINANCING ACTIVITIES 
     
    

 
 Payments made in relation to redemptions of ordinary shares 
  (27,536,646) 
  - 

 
 Promissory note – third party 
  500,000  
  - 

 
   
     
    

 
 CASH USED IN FINANCING ACTIVITIES 
  (27,036,646) 
  - 

 
   
     
    

 
 NET INCREASE (DECREASE) IN CASH 
  (9,185) 
  (281,836)

 
 CASH AT BEGINNING OF THE PERIOD 
  63,670  
  465,254 

 
 CASH AT PERIOD END 
 $54,485  
 $183,418 

 
   
     
    

 
 Supplemental disclosure of cash flow information: 
     
    

 
 Contribution of transaction cost 
 $428,595  
 $154,377 

 
 Subsequent measurement of ordinary shares subject to possible redemption 
 $880,294  
 $1,276,187 

 
 Extension funds attributable to ordinary shares subject to redemption 
 $500,000  
 $- 

 

 

The
accompanying notes are an integral part of the unaudited financial statements.

 

 5

  

 

 

CAYSON
ACQUISITION CORP

Notes
to the financial statements (UNAUDITED)

 

NOTE
1 — ORGANIZATION AND BUSINESS OPERATIONS

 

Organizational
and General

 

Cayson
Acquisition Corp (the “Company”) was incorporated in the Cayman Islands on May 27, 2024. The Company was formed for the purpose
of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business with one or more
businesses (the “Business Combination”).

 

The
Company is not limited to a particular industry or sector for purposes of consummating a Business Combination. The Company is an early
stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth
companies.

 

The
Company’s sponsors are Yawei Cao and Cayson Holding LP, a Delaware limited partnership (the “Sponsors”). As of
June 30, 2026, the Company had not commenced any operations. All activity for the period from May 27, 2024 (inception) through June
30, 2026 relates to the Company’s formation and the initial public offering (“Initial Public Offering” or “IPO”), which is
described below, and identifying a target company for our initial Business Combination. The Company will not generate any operating
revenues until after the completion of an initial Business Combination, at the earliest. The Company will generate non-operating
income in the form of interest income from the proceeds derived from the Initial Public Offering. The Company has selected December
31 as its fiscal year end.

 

The
registration statement for the Company’s IPO (the “Registration Statement”) was declared effective on September 19,
2024. On September 23, 2024, the Company consummated the IPO of 6,000,000 units, (“Units” and, with respect to the ordinary
shares included in the Units being offered, the “Public Shares”), generating gross proceeds of $60,000,000, which is described
in Note 3, and the sale of 230,000 Units (the “Private Placement Units”) at a price of $10.00 per Private Placement Unit
in a private placement to the Sponsors, that was closed simultaneously with the IPO. Additionally, on October 15, 2024, the underwriters’
over-allotment option expired and the Sponsors forfeited an aggregate of 225,000 founder shares.

 

Transaction
costs amounted to $3,722,528 (net of $300,000 underwriters cash reimbursement of deferred offering cost), consisting of $1,200,000 of
cash underwriting fees, $2,100,000 of deferred underwriting commission and $422,528 (net of $300,000 underwriters cash reimbursement
of deferred offering cost) of other offering costs. These costs were charged to additional paid-in capital or accumulated deficit to
the extent additional paid-in capital is fully depleted upon completion of the IPO.

 

The
Company originally had up to 21 months to consummate an initial Business Combination, if the Company extended the time to complete a
Business Combination as provided in the Registration Statement (the “Combination Period”). The Combination Period was extended
in December 2025 as indicated below. If the Company does not complete an initial Business Combination within the Combination Period and
such time period is not further extended by the Company’s shareholders, the Company will (i) cease all operations except for the
purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem 100% of the public
shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the trust account including interest
earned on the funds held in the trust account and not previously released to us to pay our taxes (less up to $100,000 of interest to
pay liquidation and dissolution expenses), divided by the number of then outstanding public shares, which redemption will completely
extinguish public shareholders’ rights as shareholders (including the right to receive further liquidating distributions, if any),
subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of our remaining
shareholders and our board of directors, dissolve and liquidate, subject in each case to our obligations under Cayman Islands law to
provide for claims of creditors and the requirements of other applicable law.

 

The
Trust Account

 

On
September 23, 2024, a total of $60,000,000 of the net proceeds from the Initial Public Offering, including proceeds of the sale of the
Private Placement Units, was deposited in a trust account (the “Trust Account”) and will be invested in U.S. government securities,
within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less, or in any open-ended
investment company that holds itself out as a money market fund investing solely in U.S. Treasuries and meeting certain conditions under
Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of (i) the completion of a Business Combination
and (ii) the distribution of the funds in the Trust Account to the Company’s shareholders, as described below.

 

 6

  

 

 

Proposed
Business Combination  

 

The
Company has entered into an Agreement and Plan of Merger (the “Merger Agreement”), dated as of July 11, 2025 and amended
on September 11, 2025, April 14, 2026 and June 24, 2026, by and among the Company, Mango Financial Group Limited, a Cayman Islands
exempted company ( “Mango Group” or “MFG”), North Water Investment Group Holdings Limited (“North
Water”), the parent company of Mango Financial Limited (“Mango Financial”), and Mango Temp Limited, a Cayman Islands exempted company and a wholly-owned
subsidiary of Mango Group (“Merger Sub”). Each of the foregoing parties is referred to herein as a “Party”
and collectively as the “Parties”.

 

Pursuant
to the Agreement, upon the closing of the transactions contemplated by the Merger Agreement, the Company will become a wholly owned subsidiary
of Mango Group, which will become the parent company of Mango Financial.

 

Extension
of Time to Consummate Business Combination

 

Effective
as of September 17, 2025, Cayson Holding LP, one of the Company’s Sponsors, and Mango Financial loaned the Company an aggregate of $600,000. Such funds were deposited into escrow account managed by the Company’s trustee, Continental.
On October 10, 2025, the Company’s trustee, deposited $600,000 into the Trust Account. Such funds are subject to possible redemption
by the Company’s public shareholders in accordance with the terms of the Trust Account, and were used to extend the period of time
the Company has to consummate a Business Combination from September 23, 2025 to December 23, 2025.

 

Effective
as of December 17, 2025, Mango Financial loaned the Company an aggregate of $600,000. On December
23, 2025, such funds were deposited into the Trust Account. Such funds are subject to possible redemption by the Company’s public
shareholders in accordance with the terms of the Trust Account, and were used to extend the period of time the Company has to consummate
a Business Combination from December 23, 2025 to March 23, 2026.

 

On
March 18, 2026, the Company held an extraordinary general meeting virtually, solely with respect to voting on (i) the proposal to extend
the date by which the Company must complete its initial business combination on a monthly basis, up to twelve (12) months (or until March
23, 2027) (the “Extended Date”) (the “2026 Extension Amendment Proposal”), (ii) the proposal to remove the limitation
that the Company shall not redeem public shares to the extent that such redemptions would cause the Company’s net tangible assets
to be less than $5,000,001 (the “Redemption Limitation Proposal”), and (iii) the proposal to amend the Company’s investment
management trust agreement, dated September 19, 2024, by and between the Company and the Trustee to allow the Company to extend the Termination
Date up to twelve times from the Termination Date to March 23, 2027 with all twelve extensions comprised of one month each by providing
five days’ advance notice to the Trustee and depositing into the Trust Account a payment of $125,000 per extension (the “Extension
Payment”) until March 23, 2027.

 

In
connection with the vote to approve the 2026 Extension Amendment Proposal and the Redemption Limitation Proposal at the Extraordinary
General Meeting on March 18, 2026, the holders of 2,541,908 Ordinary Shares properly exercised their rights to redeem their shares for
cash at a redemption price of approximately $10.83 per share, for an aggregate redemption amount of approximately $27,536,647.

 

Effective
as of March 18, 2026, Mango Financial agreed to lend the Company an aggregate of $750,000. $625,000 of such amount has been loaned to
the Company and the Company deposited such amounts into the trust account established by the Company in connection with its initial public
offering pursuant to the Company’s Amended and Restated Memorandum and Articles of Association and trust agreement, as amended,
governing the trust account in order to extend the time that the Company has to consummate an initial business combination (a “Business
Combination”) as described below. The loans are evidenced by a promissory note (the “Note”) issued by the Company to
Mango Financial. The Note bears no interest and is repayable in full upon consummation of a Business Combination. On each of March 19,
2026, April 22, 2026, May 21, 2026, June 23, 2026 and July 22, 2026 , $125,000 was deposited into the trust Account, extending in
monthly increments the deadline from March 23, 2026 to August 23, 2026.

 

 7

  

 

 

Going
Concern Consideration

 

As
of June 30, 2026, the Company had $54,485 in its operating bank account and a working capital deficit of $1,719,032. Further, the Company
has incurred and expects to continue to incur significant costs in pursuit of its financing and acquisition plans in pursuit of a Business
Combination.

 

In
connection with the Company’s assessment of going concern considerations in accordance with Financial Accounting Standard Board’s
Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue
as a Going Concern,” management has determined that these conditions raise substantial doubt about the Company’s ability
to continue as a going concern within one year after the date that the financial statements are issued. In addition, if the Company is
unable to complete a Business Combination within the Combination Period, the Company’s board of directors would proceed to commence
a voluntary liquidation and thereby a formal dissolution of the Company. There is no assurance that the Company’s plans to consummate
a Business Combination will be successful within the Combination Period. As a result, management has determined that such additional
condition also raises substantial doubt about the Company’s ability to continue as a going concern within one year after the date
that the financial statements are issued. The financial statements do not include any adjustments that might result from the outcome
of this uncertainty.

 

NOTE
2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis
of Presentation

 

The
accompanying unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in
the United States of America (“GAAP”) for interim financial information, as set forth by the Financial Accounting Standards
Board (“FASB”), and pursuant to the rules and regulations of the SEC. The unaudited interim financial statements should be
read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2025 included the Company’s
Annual Report on Form 10-K, as filed with the SEC on March 24, 2026. In the opinion of management, the unaudited financial statements
reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the balances and results
for the periods presented. The interim results for the period ended June 30, 2026 are not necessarily indicative of the results that
may be expected for the year ending December 31, 2026 or for any future periods.

 

Emerging
Growth Company

 

The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities
Act”), as modified by the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS Act”), and it may take
advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging
growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation
requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic
reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and
shareholder approval of any golden parachute payments not previously approved.

 

 8

  

 

 

Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do
not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements
that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of
such extended transition period which means that when a standard is issued or revised and it has different application dates for public
or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies
adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which
is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult
or impossible because of the potential differences in accounting standards used.

 

Use
of Estimates

 

The
preparation of the financial statement in conformity with US GAAP requires the Company’s management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements.

 

Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating
its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ
significantly from those estimates.

 

Cash
and cash equivalents

 

The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
As of June 30, 2026 and December 31, 2025, the Company had cash of $54,485 and $63,670, respectively.

 

Cash
and investments held in Trust Account

 

As
of June 30, 2026 and December 31, 2025, the Company had $38,331,573 and $64,487,925, respectively, in cash and investments held
in the Trust Account comprised of money market funds that invest in U.S. government securities. Investments in money market funds are
presented on the balance sheets at fair value at the end of each reporting period. Earnings on cash and investments held in the Trust
Account are included in interest earned on cash and investments held in the Trust Account in the accompanying statement of operations.
The estimated fair value of cash and investments held in the Trust Account is determined using available market information.

 

Concentration
of Credit Risk

 

Financial
instruments that potentially subject the Company to concentrations of credit risk consist of cash account in a financial institution,
which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. As of June 30, 2026, the Company has not experienced
losses on these accounts and management believes the Company is not exposed to significant risks on such accounts. Any loss incurred
or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations,
and cash flows. As of June 30, 2026 and December 31, 2025, $0 was uninsured.

 

Offering
Costs associated with the IPO

 

The
Company complies with the requirements of Accounting Standards Codification (“ASC”) 340-10-S99-1 and SEC Staff Accounting
Bulletin (“SAB”) Topic 5A — “Expenses of Offering” to allocate offering costs between public shares and
public rights based on the estimated fair value of public shares and public rights at the date of issuance. Offering costs of $3,722,527
(net of $300,000 underwriters cash reimbursement of deferred offering cost) were charged to additional paid-in capital upon completion
of the IPO and $3,974,257 was allocated to public shares which are subject to redemption based on the estimated fair value of the public
on the IPO date.

 

 9

  

 

 

Income
Taxes

 

The
Company follows the asset and liability method of accounting for income taxes under ASC 740, “Income Taxes.” Deferred tax
assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements
carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured
using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered
or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included
the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be
realized.

 

ASC
740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions
taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be
sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits
as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of June 30, 2026
and December 31, 2025. The Company is currently not aware of any issues under review that could result in significant payments, accruals
or material deviation from its position.

 

There
is currently no taxation imposed on income by the Government of the Cayman Islands. In accordance with Cayman income tax regulations,
income taxes are not levied on the Company. Consequently, income taxes are not reflected in the Company’s financial statements.

 

The
Company may be subject to potential examination by foreign taxing authorities in the area of income taxes. These potential examinations
may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with
foreign tax laws.

 

Any
interest payable in respect to US debt obligations held in the Trust Account is intended to qualify for the portfolio interest exemption
or otherwise be exempt from U.S. withholding taxes. Furthermore, shareholders of the Company may be subject to tax in their respective
jurisdictions based on applicable laws. For instance, U.S. persons may be subject to tax on the amounts deemed received depending on
whether the Company is a passive foreign investment company and whether U.S. persons have made any applicable tax elections permitted
under applicable law.

 

Net
Income (Loss) per Ordinary Share

 

The
Company complies with accounting and disclosure requirements of FASB ASC 260, Earnings Per Share. Net income (loss) per share of ordinary
share is computed by dividing net income (loss) by the weighted average number of shares of ordinary share outstanding for the period.
Remeasurement of carrying value to redemption value of redeemable shares of ordinary share is excluded from income (loss) per share
as the redemption value approximates fair value.

 

For
the three and six months ended June 30, 2026 and 2025, the Company did not have any dilutive securities and other contracts that could,
potentially, be exercised or converted into ordinary shares and then share in the earnings of the Company. As a result, diluted income
per share is the same as basic income per share for the period presented.

 

The
net income per share presented in the statement of operations is based on the following:

 SCHEDULE OF NET INCOME LOSS REDEEMABLE AND NON REDEEMABLE SHARES

 
   
 Redeemable  
 Non- Redeemable  
 Redeemable  
 Non- Redeemable 

   
 Three months ended
 June 30, 2026
  
 Three months ended
 June 30, 2025
 

 
   
 Redeemable  
 Non- Redeemable  
 Redeemable  
 Non- Redeemable 

 
   
 Shares  
 Shares  
 Shares  
 Shares 

 
 Basic and diluted net income per share: 
     
     
     
    

 
   
     
     
     
    

 
 Numerators: 
     
     
     
    

 
 Allocation of net Income including accretion of temporary equity 
 $89,989  
 $47,621  
 $293,914  
 $89,644 

 
 Allocation of net income 
 $89,989  
 $47,621  
 $293,914  
 $89,644 

 
   
     
     
     
    

 
 Denominators: 
     
     
     
    

 
 Weighted-average shares outstanding 
  3,458,092  
  1,830,000  
  6,000,000  
  1,830,000 

 
 Basic and diluted net income per share 
 $0.03 
 $0.03 
 $0.05 
 $0.05

 

 

 
   
 Redeemable  
 Non- Redeemable  
 Redeemable  
 Non- Redeemable 

   
 Six months ended
 June 30, 2026
  
 Six months ended
 June 30, 2025
 

 
   
 Redeemable  
 Non- Redeemable  
 Redeemable  
 Non- Redeemable 

 
   
 Shares  
 Shares  
 Shares  
 Shares 

 
 Basic and diluted net income per share: 
     
     
     
    

 
   
     
     
     
    

 
 Numerators: 
     
     
     
    

 
 Allocation of net Income including accretion of temporary equity 
 $278,936  
 $111,074  
 $604,011  
 $184,224 

 
 Allocation of net income 
 $278,936  
 $111,074  
 $604,011  
 $184,224 

 
   
     
     
     
    

 
 Denominators: 
     
     
     
    

 
 Weighted-average shares outstanding 
  4,595,631  
  1,830,000  
  6,000,000  
  1,830,000 

 
 Basic and diluted net income per share 
 $0.06  
 $0.06  
 $0.10  
 $0.10 

 

 

 10

  

 

 

Fair
Value of Financial Instruments

 

The
fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC 820, “Fair Value Measurement,”
approximates the carrying amounts represented in the balance sheet, primarily due to their short-term nature.

 

Fair
Value Measurements

 

Fair
value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction
between market participants at the measurement date. US GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs
used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers consist of:

 

 
  
 ●
 Level
 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;

 
  
 ●
 Level
 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted
 prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active;
 and

 
  
 ●
 Level
 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions,
 such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 
 

In
some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In
those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input
that is significant to the fair value measurement.

 

The
following table presents information about the Company’s assets that are measured at fair value on a recurring basis as of June
30, 2026 and December 31, 2025 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such
fair value.

 SCHEDULE
OF ASSETS MEASURED AT FAIR VALUE ON RECURRING BASIS

 
   
    
 Quoted  
 Significant  
 Significant 

 
   
    
 Prices in  
 Other  
 Other 

 
   
 As of  
 Active  
 Observable  
 Unobservable 

 
   
 June 30,  
 Markets  
 Inputs  
 Inputs 

 
   
 2026  
 (Level 1)  
 (Level 2)  
 (Level 3) 

 
 Assets: 
     
     
     
    

 
 Cash and investments held in trust account 
 $38,331,573  
 $38,331,573  
 $—  
 $— 

 

 

 
   
    
 Quoted  
 Significant  
 Significant 

 
   
    
 Prices in  
 Other  
 Other 

 
   
 As of  
 Active  
 Observable  
 Unobservable 

 
   
 December 31,  
 Markets  
 Inputs  
 Inputs 

 
   
 2025  
 (Level 1)  
 (Level 2)  
 (Level 3) 

 
 Assets: 
     
     
     
    

 
 Cash and investments held in trust account 
 $64,487,925  
 $64,487,925  
 $—  
 $— 

 

 

Ordinary
shares subject to possible redemption

 

The
Company accounts for its ordinary shares subject to possible redemption in accordance with the guidance in Accounting Standards
Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” Ordinary shares subject to
mandatory redemption is classified as a liability instrument and is measured at fair value. Conditionally redeemable ordinary shares
(including ordinary shares that features redemption rights that are either within the control of the holder or subject to redemption
upon the occurrence of uncertain events not solely within the Company’s control) is classified as temporary equity. At all
other times, ordinary shares are classified as shareholders’ equity. The Company’s ordinary shares feature certain
redemption rights that are considered to be outside of the Company’s control and subject to occurrence of uncertain future
events. Accordingly, as of June 30, 2026 and December 31, 2025, ordinary shares subject to possible redemption in an amount of
$38,331,573
and $64,487,925,
respectively, are presented at redemption value as temporary equity, outside of the shareholders’ equity sec