← SEC 公告列表 | NAVI SEC 公告 | NAVIENT CORP（NAVI）

季報 季度報告 10-Q 2026-08-07

Navient第二季私人教育貸款新增8.15億美元大增63% 資本回報縮減至1700萬美元

於 SEC 網站開啟原文

AI 繁中摘要

Navient Corporation（NASDAQ: NAVI）最新提交截至2026年6月30日止季度嘅10-Q報告，披露第二季度業績及戰略進展。📊 公司目前分為兩大業務：消費貸款（Consumer Lending）及聯邦教育貸款（Federal Education Loans）。消費貸款組合規模為157億美元私人教育貸款，聯邦教育貸款組合則有265億美元FFELP擔保貸款。 今季亮點係私人教育貸款新增貸款達8.15億美元，按年大增63%；上半年累計新增貸款16億美元，比去年同期10億美元增長62%，反映Earnest品牌嘅增長勢頭強勁。另一方面，公司繼續精簡架構，自2024年初至今已削減超過85%人手，並於2025年提前達成4億美元開支削減目標。截至2026年6月30日，公司將5.28億美元遺留私人貸款列為持有待售，配合集中發展增長業務嘅策略。 資本回報方面，第二季度回購股票30萬股，涉資200萬美元，另派發股息1,500萬美元，合共資本回報1,700萬美元；對比去年同期回購1,900萬股、涉資2,400萬美元，加上股息1,600萬美元，總資本回報為4,000萬美元，按年明顯縮減。截至6月底，董事會早前授權嘅1億美元回購計劃仍有7,400萬美元額度可用。財務結構方面，GAAP權益對資產比率維持5.1%，經調整有形權益比率為9.0%，略低於去年同期嘅9.8%。 管理層表示，會繼續評估提升股東價值嘅機會，包括潛在撤資、收購、重組等戰略交易，同時維持強勁資產負債表、派息及股份回購能力。風險因素包括教育貸款違約增加、利率環境變化、監管政策改動及融資成本等。整體而言，公司正處於轉型期，貸款增長強勁，但資本回報暫時減少，投資者需留意未來戰略舉措及信貸表現。
展開英文正文 
10-Q
 
 
 
 falseQ20001593538--12-31http://fasb.org/us-gaap/2026#InterestReceivableAndOtherAssetshttp://fasb.org/us-gaap/2026#InterestReceivableAndOtherAssetshttp://fasb.org/us-gaap/2026#OtherLiabilitieshttp://fasb.org/us-gaap/2026#OtherLiabilitieshttp://fasb.org/us-gaap/2026#GainLossOnDerivativeInstrumentsNetPretaxhttp://fasb.org/us-gaap/2026#GainLossOnDerivativeInstrumentsNetPretaxhttp://fasb.org/us-gaap/2026#GainLossOnDerivativeInstrumentsNetPretaxhttp://fasb.org/us-gaap/2026#GainLossOnDerivativeInstrumentsNetPretaxhttp://fasb.org/us-gaap/2026#GainLossOnDerivativeInstrumentsNetPretaxhttp://fasb.org/us-gaap/2026#GainLossOnDerivativeInstrumentsNetPretaxhttp://fasb.org/us-gaap/2026#GainLossOnDerivativeInstrumentsNetPretaxhttp://fasb.org/us-gaap/2026#GainLossOnDerivativeInstrumentsNetPretaxhttp://fasb.org/us-gaap/2026#GainLossOnDerivativeInstrumentsNetPretaxhttp://fasb.org/us-gaap/2026#GainLossOnDerivativeInstrumentsNetPretaxhttp://fasb.org/us-gaap/2026#GainLossOnDerivativeInstrumentsNetPretaxhttp://fasb.org/us-gaap/2026#GainLossOnDerivativeInstrumentsNetPretaxhttp://fasb.org/us-gaap/2026#GainLossOnDerivativeInstrumentsNetPretaxhttp://fasb.org/us-gaap/2026#GainLossOnDerivativeInstrumentsNetPretaxhttp://fasb.org/us-gaap/2026#GainLossOnDerivativeInstrumentsNetPretaxhttp://fasb.org/us-gaap/2026#GainLossOnDerivativeInstrumentsNetPretaxhttp://fasb.org/us-gaap/2026#ValuationTechniqueDiscountedCashFlowMemberhttp://fasb.org/us-gaap/2026#MeasurementInputConstantPrepaymentRateMember0001593538navi:SchoolDefermentMembernavi:PrivateEducationLoansMember2025-12-310001593538navi:PrivateEducationLoansMember2025-12-310001593538navi:SchoolGraceDefermentMembernavi:RepaymentsMember2025-06-3000015935382025-12-310001593538us-gaap:OperatingSegmentsMembernavi:EducationLoanMemberus-gaap:AllOtherSegmentsMember2025-01-012025-06-300001593538us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2025-12-310001593538navi:PrivateEducationLoansMember2026-01-012026-06-300001593538navi:BeforeHedgeAccountingAdjustmentsMember2025-12-310001593538us-gaap:InterestRateSwapMember2024-12-310001593538us-gaap:CarryingReportedAmountFairValueDisclosureMember2026-06-300001593538navi:PreferredStockPurchaseRightsMember2026-01-012026-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMember2025-01-012025-06-300001593538us-gaap:RetainedEarningsMember2026-04-012026-06-300001593538navi:BeforeHedgeAccountingAdjustmentsMembernavi:OtherBorrowingsMember2025-12-310001593538us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001593538navi:OpenMarketShareRepurchasesMemberus-gaap:TreasuryStockCommonMember2026-04-012026-06-300001593538us-gaap:CreditConcentrationRiskMembernavi:RepaymentMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2025-06-300001593538navi:EliminationsAndReconcilingItemsMembernavi:AdditionsSubtractionsForCoreToGaapAccountingMember2026-04-012026-06-300001593538us-gaap:CreditConcentrationRiskMembernavi:RepaymentMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2025-12-310001593538us-gaap:AdditionalPaidInCapitalMember2025-12-310001593538navi:EliminationsAndReconcilingItemsMembernavi:AdjustmentsForCoreToGaapAccountingMember2026-04-012026-06-300001593538us-gaap:FinancialAssetNotPastDueMembernavi:PrivateEducationLoansMember2025-12-310001593538navi:ConsumerLendingSegmentMembernavi:PrivateEducationLegacyInSchoolLoansMember2025-12-310001593538navi:FicoMember2026-06-300001593538us-gaap:InterestExpenseOperating2025-01-012025-06-300001593538navi:BusinessProcessingMember2026-06-300001593538navi:SchoolGraceDefermentMemberus-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2025-06-300001593538navi:NonModifiedLoansMembernavi:CertainLoanModificationsMember2025-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMembernavi:FinancingReceivablesLoansInRepaymentMemberus-gaap:AccountsReceivableMember2026-01-012026-06-300001593538us-gaap:CreditConcentrationRiskMembernavi:FinancingReceivables61To90DaysPastDueMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2025-06-300001593538us-gaap:GainLossOnDerivativeInstrumentsNetPretax2026-04-012026-06-300001593538us-gaap:FairValueInputsLevel3Memberus-gaap:CrossCurrencyInterestRateContractMember2026-06-300001593538navi:PrivateEducationLoanSecuritizationsMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-12-310001593538navi:FFELPLoanSecuritizationsMembernavi:BeforeHedgeAccountingAdjustmentsMember2026-06-300001593538navi:BelowSixFourZeroMembernavi:FicoMember2026-06-300001593538us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2025-01-012025-06-300001593538us-gaap:TreasuryStockCommonMember2025-01-012025-06-300001593538navi:FFELPLoanSecuritizationsMembernavi:BeforeHedgeAccountingAdjustmentsMember2025-12-310001593538navi:HedgeAccountingAdjustmentsMember2026-06-300001593538navi:PrivateEducationLoansMemberus-gaap:PaymentDeferralMember2025-01-012025-06-300001593538us-gaap:TreasuryStockCommonMember2025-03-310001593538navi:LoanStatusMembernavi:SchoolOrGraceOrDefermentOrForbearanceMember2026-06-300001593538us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300001593538us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2026-01-012026-06-300001593538navi:ConsumerLendingMemberus-gaap:OperatingSegmentsMember2025-01-012025-06-300001593538navi:LoanStatusMember2026-06-300001593538navi:FinancialAsset61To90DaysPastDueMembernavi:PrivateEducationLoansMember2026-06-300001593538us-gaap:TreasuryStockCommonMember2026-06-300001593538us-gaap:OperatingSegmentsMembernavi:FederalEducationLoansSegmentMember2025-04-012025-06-300001593538us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2025-04-012025-06-300001593538navi:PrivateEducationLoansOneMember2025-12-310001593538us-gaap:TreasuryStockCommonMember2025-06-300001593538navi:PrivateEducationLoansOneMemberus-gaap:ChangeDuringPeriodFairValueDisclosureMember2026-06-300001593538navi:PrivateEducationLoansMember2025-01-012025-06-300001593538us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001593538us-gaap:ChangeDuringPeriodFairValueDisclosureMember2026-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMembernavi:FinancingReceivablesCurrentMember2025-01-012025-06-300001593538navi:RepaymentsMember2026-06-300001593538us-gaap:OperatingSegmentsMember2026-04-012026-06-3000015935382025-03-310001593538navi:EliminationsAndReconcilingItemsMembernavi:AdditionsSubtractionsForCoreToGaapAccountingMember2025-04-012025-06-300001593538navi:LoansReceivableForPreviouslyFullyChargedOffLoansMembernavi:PrivateEducationLoansMember2026-04-012026-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMember2025-12-310001593538navi:PrivateEducationLoansMember2025-03-310001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember2026-06-300001593538navi:PrivateEducationLoanSecuritizationsMembernavi:BeforeHedgeAccountingAdjustmentsMember2025-12-310001593538us-gaap:RetainedEarningsMember2026-03-310001593538navi:PrivateEducationLoansMemberus-gaap:ContractualInterestRateReductionMember2025-01-012025-06-3000015935382026-01-012026-06-300001593538us-gaap:InterestRateSwapMemberus-gaap:ChangeDuringPeriodFairValueDisclosureMember2025-12-310001593538navi:CommonStockSharesOutstandingMember2024-12-310001593538us-gaap:CreditConcentrationRiskMembernavi:RepaymentMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMembernavi:FinancialAsset31To60DaysPastDueMember2026-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMembernavi:RepaymentMembernavi:FinancialAsset61To90DaysPastDueMemberus-gaap:AccountsReceivableMember2025-06-3000015935382026-06-300001593538us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:CrossCurrencyInterestRateContractMember2026-06-300001593538us-gaap:FairValueInputsLevel2Memberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001593538us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-12-310001593538navi:LoansReceivableForPreviouslyFullyChargedOffLoansMembernavi:PrivateEducationLoansMember2025-03-310001593538navi:ConsumerLendingSegmentMember2026-01-012026-06-300001593538navi:HedgeAccountingAdjustmentsMember2025-12-310001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember2026-04-012026-06-300001593538us-gaap:CreditConcentrationRiskMembernavi:RepaymentMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2025-12-310001593538us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2026-06-300001593538us-gaap:CrossCurrencyInterestRateContractMember2026-01-012026-06-300001593538navi:BeforeHedgeAccountingAdjustmentsMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-12-310001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMembernavi:FinancingReceivables61To90DaysPastDueMemberus-gaap:AccountsReceivableMember2026-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember2025-12-310001593538us-gaap:AdditionalPaidInCapitalMember2026-01-012026-06-300001593538navi:FinancingReceivablesDelinquentLoansInRepaymentMemberus-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2026-01-012026-06-300001593538us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001593538navi:BusinessProcessingMemberus-gaap:OperatingSegmentsMember2025-04-012025-06-300001593538navi:ConsumerLendingMember2025-12-310001593538us-gaap:CreditConcentrationRiskMembernavi:FinancingReceivables31To60DaysPastDueMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2025-12-310001593538us-gaap:AdditionalPaidInCapitalMember2025-03-310001593538us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:FairValueHedgingMember2025-04-012025-06-300001593538navi:OpenMarketShareRepurchasesMembernavi:CommonStockSharesOutstandingMember2026-04-012026-06-300001593538us-gaap:CreditConcentrationRiskMembernavi:FinancingReceivables90DaysPastDueMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2026-06-3000015935382025-06-300001593538navi:BeforeHedgeAccountingAdjustmentsMember2026-06-300001593538us-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001593538navi:EliminationsAndReconcilingItemsMembernavi:AdditionsSubtractionsForCoreToGaapAccountingMember2026-01-012026-06-300001593538us-gaap:NondesignatedMemberus-gaap:CrossCurrencyInterestRateContractMember2025-12-310001593538navi:ConsumerLendingSegmentMembernavi:PrivateEducationRecentInSchoolLoansMember2026-06-300001593538us-gaap:AdditionalPaidInCapitalMember2025-06-300001593538us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2026-06-300001593538us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:CashFlowHedgingMember2025-12-310001593538navi:FFELPLoanABCPFacilitiesMembernavi:BeforeHedgeAccountingAdjustmentsMember2026-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMembernavi:FinancingReceivablesDelinquentLoansInRepaymentMemberus-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMember2025-01-012025-06-300001593538us-gaap:VariableInterestEntityPrimaryBeneficiaryMembernavi:PrivateEducationLoansMember2026-06-300001593538navi:PrivateEducationLoansOneMember2026-06-300001593538navi:ConsumerLendingMemberus-gaap:OperatingSegmentsMember2025-04-012025-06-300001593538navi:PrivateEducationLoansMemberus-gaap:ContractualInterestRateReductionMember2026-06-300001593538navi:PrivateEducationRefinanceLoanMembernavi:ConsumerLendingSegmentMember2025-12-310001593538navi:LoanStatusMembernavi:LoanStatusGreaterThanNinetyDaysDelinquentMember2025-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMembernavi:FinancingReceivables90DaysPastDueMemberus-gaap:AccountsReceivableMember2025-12-310001593538us-gaap:CrossCurrencyInterestRateContractMember2026-04-012026-06-300001593538us-gaap:OperatingSegmentsMembernavi:EducationLoanMembernavi:FederalEducationLoansSegmentMember2026-04-012026-06-300001593538us-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2026-01-012026-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMember2025-01-012025-12-310001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMembernavi:FinancingReceivablesDelinquentLoansInRepaymentMemberus-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMember2025-01-012025-12-310001593538navi:PrivateEducationLoansMember2025-12-310001593538navi:FinancialAsset90DaysPastDueMemberus-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMembernavi:RepaymentMemberus-gaap:AccountsReceivableMember2025-06-300001593538us-gaap:RetainedEarningsMember2025-01-012025-06-300001593538us-gaap:InterestRateSwapMember2026-01-012026-06-300001593538navi:AdjustmentsForCoreToGaapAccountingMembernavi:EliminationsAndReconcilingItemsMembernavi:NetImpactOfDerivativeAccountingMember2026-01-012026-06-300001593538us-gaap:InterestRateSwapMember2025-03-310001593538us-gaap:EstimateOfFairValueFairValueDisclosureMember2026-06-300001593538navi:LoansReceivableForPreviouslyFullyChargedOffLoansMembernavi:PrivateEducationLoansMember2024-12-310001593538us-gaap:TreasuryStockCommonMember2026-01-012026-06-300001593538navi:ConsumerLendingSegmentMember2025-12-310001593538us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2026-04-012026-06-300001593538us-gaap:AllOtherSegmentsMember2025-04-012025-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMembernavi:RepaymentMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:AccountsReceivableMember2025-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMembernavi:RepaymentMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:AccountsReceivableMember2025-12-310001593538us-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2025-01-012025-12-310001593538us-gaap:EmployeeStockOptionMember2025-01-012025-06-300001593538us-gaap:VariableInterestEntityPrimaryBeneficiaryMembernavi:PrivateEducationLoansMember2025-12-310001593538navi:FinancialAsset90DaysPastDueMemberus-gaap:CreditConcentrationRiskMembernavi:RepaymentMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2025-06-300001593538us-gaap:InterestExpenseOperating2025-04-012025-06-300001593538us-gaap:OperatingSegmentsMember2025-04-012025-06-300001593538us-gaap:AdditionalPaidInCapitalMember2025-01-012025-06-300001593538us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001593538us-gaap:AllOtherSegmentsMember2025-12-310001593538navi:CosignerLoanMember2025-06-300001593538navi:FFELPLoanAssetBackedSecuritizationsRepurchaseFacilitiesMember2026-06-300001593538us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001593538navi:EliminationsAndReconcilingItemsMembernavi:GoodwillAndAcquiredIntangibleAssetsImpairmentAndAmortizationExpensenavi:AdjustmentsForCoreToGaapAccountingMember2026-01-012026-06-300001593538navi:SchoolGraceDefermentMemberus-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMember2025-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMembernavi:FinancingReceivables31To60DaysPastDueMember2026-06-300001593538navi:OpenMarketShareRepurchasesMemberus-gaap:TreasuryStockCommonMember2025-01-012025-06-300001593538us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2026-04-012026-06-300001593538navi:PrivateEducationLegacyInSchoolLoansMembernavi:ConsumerLendingSegmentMember2026-06-300001593538us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001593538navi:LoansReceivableForPreviouslyFullyChargedOffLoansMembernavi:PrivateEducationLoansMember2025-04-012025-06-300001593538navi:FFELPLoanSecuritizationsMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-12-310001593538navi:LoansReceivableForPreviouslyFullyChargedOffLoansMembernavi:PrivateEducationLoansMember2025-06-300001593538us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-12-310001593538navi:FFELPLoanAssetBackedSecuritizationsRepurchaseFacilitiesMembernavi:BeforeHedgeAccountingAdjustmentsMember2025-12-310001593538us-gaap:RetainedEarningsMember2025-04-012025-06-300001593538navi:ConsumerLendingMemberus-gaap:OperatingSegmentsMembernavi:EducationLoanMember2026-01-012026-06-300001593538navi:FinancingReceivablesDelinquentLoansInRepaymentMemberus-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2025-01-012025-06-300001593538navi:LoansReceivableForPreviouslyFullyChargedOffLoansMembernavi:PrivateEducationLoansMember2026-03-310001593538navi:InterestRateReductionAndExtendedMaturityMembernavi:PrivateEducationLoansMember2025-04-012025-06-300001593538navi:CertainLoanModificationsMember2026-06-300001593538us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-03-310001593538us-gaap:OtherContractMember2025-01-012025-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMembernavi:FinancingReceivablesLoansInRepaymentMemberus-gaap:AccountsReceivableMember2025-01-012025-06-300001593538us-gaap:CrossCurrencyInterestRateContractMember2025-06-300001593538us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2025-04-012025-06-300001593538us-gaap:CommonStockMember2025-06-300001593538us-gaap:OperatingSegmentsMembernavi:EducationLoanMembernavi:FederalEducationLoansSegmentMember2025-01-012025-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMembernavi:FinancingReceivables90DaysPastDueMemberus-gaap:AccountsReceivableMember2026-06-300001593538navi:FederalEducationLoansSegmentMember2025-04-012025-06-300001593538us-gaap:CreditConcentrationRiskMembernavi:RepaymentMembernavi:FinancialAsset61To90DaysPastDueMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2025-06-300001593538navi:ConsumerLendingMemberus-gaap:OperatingSegmentsMembernavi:EducationLoanMember2026-04-012026-06-300001593538navi:FinancialAsset90DaysPastDueMembernavi:PrivateEducationLoansMember2026-06-300001593538navi:PrivateEducationLoansMemberus-gaap:PaymentDeferralMember2026-04-012026-06-300001593538navi:BusinessProcessingMember2025-04-012025-06-300001593538us-gaap:NondesignatedMember2025-01-012025-06-300001593538us-gaap:EmployeeStockOptionMember2026-01-012026-06-300001593538navi:CommonStockSharesOutstandingMember2026-03-310001593538navi:CosignersMember2025-06-300001593538navi:CommonStockSharesOutstandingMember2026-01-012026-06-300001593538us-gaap:InterestRateSwapMember2025-04-012025-06-300001593538us-gaap:TreasuryStockCommonMember2026-03-310001593538navi:PrivateEducationLoansMember2024-12-310001593538us-gaap:CreditConcentrationRiskMembernavi:FinancingReceivablesForbearanceLoansInRepaymentMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2026-01-012026-06-300001593538navi:OpenMarketShareRepurchasesMemberus-gaap:TreasuryStockCommonMember2026-01-012026-06-300001593538navi:CommonStockSharesOutstandingMember2025-01-012025-06-300001593538us-gaap:CreditConcentrationRiskMembernavi:FinancingReceivablesLoansInRepaymentMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2025-01-012025-06-300001593538us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2026-06-300001593538us-gaap:CrossCurrencyInterestRateContractMember2025-01-012025-06-300001593538us-gaap:CreditConcentrationRiskMembernavi:FinancingReceivables61To90DaysPastDueMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2025-12-310001593538us-gaap:NondesignatedMember2026-06-300001593538us-gaap:RetainedEarningsMember2025-12-310001593538navi:CommonStockSharesOutstandingMember2025-06-300001593538navi:EducationLoanMember2025-04-012025-06-300001593538navi:PrivateEducationLoansMember2026-01-012026-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMembernavi:FinancingReceivablesForbearanceLoansInRepaymentMemberus-gaap:AccountsReceivableMember2026-01-012026-06-300001593538navi:SeniorNotesDueDecemberFifteenTwoThousandFortyThreeMember2026-01-012026-06-300001593538navi:AdjustmentsForCoreToGaapAccountingMembernavi:EliminationsAndReconcilingItemsMember2025-01-012025-06-300001593538navi:FFELPLoanAssetBackedSecuritizationsRepurchaseFacilitiesMembernavi:BeforeHedgeAccountingAdjustmentsMember2026-06-300001593538us-gaap:InterestExpenseOperating2026-01-012026-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember2025-03-310001593538us-gaap:InterestRateSwapMember2025-01-012025-06-300001593538navi:EducationLoanMember2026-01-012026-06-300001593538us-gaap:AllOtherSegmentsMember2026-01-012026-06-300001593538us-gaap:AdditionalPaidInCapitalMember2026-04-012026-06-300001593538navi:PrivateEducationLoansMember2026-06-300001593538us-gaap:UnsecuredDebtMembernavi:BeforeHedgeAccountingAdjustmentsMember2025-12-310001593538navi:PrivateEducationLoansMember2026-04-012026-06-300001593538navi:SeniorUnsecuredDebtMembernavi:BeforeHedgeAccountingAdjustmentsMember2025-12-310001593538us-gaap:FairValueMeasurementsRecurringMember2025-12-310001593538us-gaap:CreditConcentrationRiskMembernavi:FinancingReceivables31To60DaysPastDueMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2025-06-300001593538navi:CosignerLoanMember2026-06-300001593538navi:SixFourZeroAndAboveMembernavi:FicoMember2025-06-300001593538navi:BusinessProcessingMemberus-gaap:OperatingSegmentsMember2026-01-012026-06-300001593538us-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMembernavi:ForbearanceMember2025-06-300001593538navi:PrivateEducationLoanABCPFacilitiesMembernavi:BeforeHedgeAccountingAdjustmentsMember2025-12-310001593538navi:RepaymentsMembernavi:SeasoningThirtySevenThruFortyEightMember2026-06-300001593538navi:NonModifiedLoansMembernavi:CertainLoanModificationsMember2026-06-300001593538navi:BusinessProcessingMemberus-gaap:OperatingSegmentsMember2025-01-012025-06-300001593538navi:FederalEducationLoansSegmentMember2025-01-012025-06-300001593538us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2025-04-012025-06-300001593538us-gaap:NondesignatedMember2025-12-310001593538navi:PrivateEducationLoansMember2026-06-300001593538navi:ABCPFacilitiesMember2025-04-012025-06-300001593538us-gaap:FairValueInputsLevel1Memberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001593538navi:CounterPartyMember2026-06-300001593538navi:HedgeAccountingAdjustmentsMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2026-06-300001593538navi:ConsumerLendingSegmentMember2026-06-300001593538us-gaap:FairValueInputsLevel3Memberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001593538navi:BeforeHedgeAccountingAdjustmentsMembernavi:OtherBorrowingsMember2026-06-300001593538us-gaap:InterestRateSwapMemberus-gaap:ChangeDuringPeriodFairValueDisclosureMember2026-06-300001593538us-gaap:OperatingSegmentsMembernavi:FederalEducationLoansSegmentMember2025-01-012025-06-300001593538us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2025-01-012025-06-300001593538us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-12-310001593538us-gaap:NondesignatedMember2026-01-012026-06-300001593538us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001593538navi:BusinessProcessingMemberus-gaap:OperatingSegmentsMember2026-04-012026-06-300001593538us-gaap:CreditConcentrationRiskMembernavi:FinancingReceivables61To90DaysPastDueMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2026-06-300001593538us-gaap:CreditConcentrationRiskMembernavi:RepaymentMembernavi:FinancialAsset61To90DaysPastDueMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2026-06-300001593538navi:BusinessProcessingMemberus-gaap:OperatingSegmentsMembernavi:EducationLoanMember2025-01-012025-06-300001593538navi:BusinessProcessingMemberus-gaap:OperatingSegmentsMembernavi:EducationLoanMember2026-04-012026-06-300001593538us-gaap:CreditConcentrationRiskMembernavi:FinancingReceivablesLoansInRepaymentMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2026-01-012026-06-300001593538us-gaap:ChangeDuringPeriodFairValueDisclosureMemberus-gaap:CrossCurrencyInterestRateContractMember2025-12-310001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMembernavi:ConsolidationLoansMember2026-01-012026-06-300001593538navi:ConsumerLendingSegmentMember2026-04-012026-06-300001593538us-gaap:CrossCurrencyInterestRateContractMember2025-12-310001593538us-gaap:UnsecuredDebtMembernavi:BeforeHedgeAccountingAdjustmentsMember2026-06-300001593538navi:EducationLoanMember2026-04-012026-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember2024-12-310001593538us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:FairValueHedgingMember2025-01-012025-06-3000015935382025-10-310001593538navi:FederalEducationLoansSegmentMember2026-06-300001593538navi:OpenMarketShareRepurchasesMembernavi:CommonStockSharesOutstandingMember2026-01-012026-06-300001593538navi:InterestRateReductionAndExtendedMaturityMembernavi:PrivateEducationLoansMember2026-01-012026-06-300001593538us-gaap:CreditConcentrationRiskMembernavi:FinancingReceivables31To60DaysPastDueMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2026-06-300001593538navi:BelowSixFourZeroMembernavi:FicoMember2025-06-300001593538us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2025-04-012025-06-300001593538navi:PrivateEducationLoansOneMemberus-gaap:ChangeDuringPeriodFairValueDisclosureMember2025-12-310001593538us-gaap:FairValueInputsLevel2Memberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001593538navi:CertainLoanModificationsMember2025-06-300001593538navi:FinancingReceivablesDelinquentLoansInRepaymentMemberus-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMember2026-01-012026-06-300001593538navi:BusinessProcessingMemberus-gaap:OperatingSegmentsMembernavi:EducationLoanMember2025-04-012025-06-300001593538navi:PrivateEducationLoanABCPFacilitiesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-12-310001593538navi:PrivateEducationLoansMemberus-gaap:ContractualInterestRateReductionMember2026-04-012026-06-300001593538us-gaap:CommonStockMember2026-04-012026-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMembernavi:RepaymentMemberus-gaap:AccountsReceivableMembernavi:FinancialAsset31To60DaysPastDueMember2025-12-310001593538us-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2025-01-012025-06-300001593538us-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2026-06-300001593538navi:AdjustmentsForCoreToGaapAccountingMembernavi:EliminationsAndReconcilingItemsMember2026-01-012026-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2026-06-300001593538navi:SchoolGraceDefermentMemberus-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2026-06-300001593538us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300001593538navi:BusinessProcessingMember2026-01-012026-06-300001593538navi:ReclassificationsForCoreToGaapAccountingMembernavi:EliminationsAndReconcilingItemsMember2025-04-012025-06-300001593538navi:FFELPLoanAssetBackedSecuritizationsRepurchaseFacilitiesMemberus-gaap:UnsecuredDebtMember2026-06-300001593538navi:BusinessProcessingMember2025-01-012025-06-300001593538navi:FFELPLoanSecuritizationsMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2026-06-300001593538us-gaap:OtherContractMember2026-06-300001593538navi:OpenMarketShareRepurchasesMembernavi:CommonStockSharesOutstandingMember2025-04-012025-06-300001593538us-gaap:EmployeeStockOptionMember2025-04-012025-06-300001593538us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2026-04-012026-06-300001593538us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-06-300001593538navi:StaffordLoansMemberus-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember2025-06-300001593538navi:FFELPLoansMembernavi:FederalEducationLoansSegmentMember2026-06-300001593538us-gaap:CreditConcentrationRiskMembernavi:RepaymentMembernavi:FinancialAsset61To90DaysPastDueMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2025-12-310001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMember2026-06-300001593538navi:PrivateEducationLoansMember2025-04-012025-06-300001593538navi:LoansReceivableForPreviouslyFullyChargedOffLoansMembernavi:PrivateEducationLoansMember2026-01-012026-06-300001593538us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001593538us-gaap:CommonStockMember2025-03-310001593538navi:FFELPLoanAssetBackedSecuritizationsRepurchaseFacilitiesMemberus-gaap:UnsecuredDebtMember2025-12-310001593538navi:CosignerLoanMembernavi:CosignersMember2026-06-300001593538navi:FederalEducationLoansSegmentMember2026-01-012026-06-300001593538navi:InterestRateReductionAndExtendedMaturityMembernavi:PrivateEducationLoansMember2026-04-012026-06-300001593538us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2025-04-012025-06-300001593538navi:SeasoningOneThruTwelveMembernavi:RepaymentsMember2026-06-300001593538navi:FederalEducationLoansSegmentMember2026-04-012026-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMembernavi:FinancingReceivables31To60DaysPastDueMemberus-gaap:AccountsReceivableMember2025-06-300001593538us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2026-06-300001593538navi:EducationLoanMember2025-01-012025-06-300001593538us-gaap:TreasuryStockCommonMember2025-04-012025-06-300001593538us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2026-06-300001593538us-gaap:SecuredDebtMembernavi:BeforeHedgeAccountingAdjustmentsMember2026-06-300001593538navi:GoodwillAndAcquiredIntangibleAssetsImpairmentAndAmortizationExpensenavi:AdjustmentsForCoreToGaapAccountingMembernavi:EliminationsAndReconcilingItemsMember2025-04-012025-06-300001593538us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2026-04-012026-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMember2026-01-012026-06-300001593538navi:FicoMember2025-06-300001593538us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ShortTermDebtMember2026-06-300001593538us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:FairValueHedgingMember2026-06-300001593538us-gaap:FairValueInputsLevel3Memberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001593538navi:CommonStockParValuePointZeroOnePerShareMember2026-01-012026-06-300001593538navi:OpenMarketShareRepurchasesMember2025-04-012025-06-300001593538us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2025-12-310001593538navi:SchoolGraceDefermentMemberus-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMember2026-06-300001593538navi:FinancialAsset90DaysPastDueMembernavi:PrivateEducationLoansMember2025-12-310001593538us-gaap:NondesignatedMember2026-04-012026-06-300001593538navi:RepaymentsMembernavi:SeasoningMoreThanFortyEightMember2025-06-300001593538us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001593538navi:ProvisionForEducationLoansMember2026-01-012026-06-300001593538navi:ConsumerLendingMemberus-gaap:OperatingSegmentsMembernavi:EducationLoanMember2025-04-012025-06-300001593538us-gaap:OperatingSegmentsMembernavi:EducationLoanMemberus-gaap:AllOtherSegmentsMember2026-04-012026-06-300001593538navi:ConsumerLendingSegmentMembernavi:PrivateEducationRecentInSchoolLoansMember2025-12-310001593538navi:FFELPLoansMembernavi:FederalEducationLoansSegmentMember2025-12-310001593538navi:BeforeHedgeAccountingAdjustmentsMembernavi:PrivateEducationLoanSecuritizationsRepurchaseFacilityMember2026-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-12-310001593538navi:RepaymentsMembernavi:SeasoningThirteenThruTwentyFourMember2026-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMembernavi:ForbearanceMember2025-06-300001593538navi:ABCPFacilitiesMember2025-01-012025-06-300001593538us-gaap:AdditionalPaidInCapitalMember2024-12-310001593538us-gaap:CreditConcentrationRiskMembernavi:RepaymentMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2025-06-300001593538navi:OpenMarketShareRepurchasesMember2025-01-012025-06-300001593538navi:RehabLoansMemberus-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember2026-06-300001593538us-gaap:OperatingSegmentsMembernavi:EducationLoanMemberus-gaap:AllOtherSegmentsMember2025-04-012025-06-300001593538us-gaap:InterestRateSwapMember2026-04-012026-06-300001593538navi:SchoolGraceDefermentMembernavi:RepaymentsMember2026-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMembernavi:FinancingReceivablesForbearanceLoansInRepaymentMemberus-gaap:AccountsReceivableMember2025-01-012025-12-310001593538us-gaap:RetainedEarningsMember2025-06-300001593538us-gaap:OtherContractMember2026-01-012026-06-300001593538us-gaap:CommonStockMember2025-12-310001593538us-gaap:OperatingSegmentsMembernavi:EducationLoanMemberus-gaap:AllOtherSegmentsMember2026-01-012026-06-300001593538us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2025-01-012025-06-300001593538navi:StaffordLoansMemberus-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember2026-01-012026-06-300001593538us-gaap:AssetBackedSecuritiesSecuritizedLoansAndReceivablesMember2025-01-012025-06-300001593538navi:SeasoningOneThruTwelveMembernavi:RepaymentsMember2025-06-300001593538us-gaap:CommonStockMember2025-01-012025-06-300001593538us-gaap:AllOtherSegmentsMember2026-06-300001593538us-gaap:CommonStockMember2025-04-012025-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember2025-01-012025-06-300001593538navi:FFELPLoanABCPFacilitiesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-12-310001593538navi:ReclassificationsForCoreToGaapAccountingMembernavi:EliminationsAndReconcilingItemsMember2025-01-012025-06-300001593538navi:FinancingReceivablesDelinquentLoansInRepaymentMemberus-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2025-01-012025-12-310001593538us-gaap:EmployeeStockOptionMember2026-04-012026-06-300001593538us-gaap:OtherContractMember2026-03-310001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMembernavi:FinancingReceivables31To60DaysPastDueMemberus-gaap:AccountsReceivableMember2025-12-310001593538us-gaap:FairValueMeasurementsRecurringMember2026-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMembernavi:FinancingReceivablesCurrentMember2025-01-012025-12-310001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMembernavi:ConsolidationLoansMember2025-06-300001593538navi:LoanStatusMembernavi:LoanStatusGreaterThanNinetyDaysDelinquentMember2026-06-3000015935382026-03-310001593538us-gaap:OtherContractMember2025-04-012025-06-300001593538navi:RehabLoansMemberus-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember2026-01-012026-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMembernavi:FinancingReceivablesCurrentMember2026-01-012026-06-300001593538us-gaap:InterestRateSwapMember2026-03-310001593538us-gaap:SecuredDebtMembernavi:BeforeHedgeAccountingAdjustmentsMember2025-12-310001593538navi:OpenMarketShareRepurchasesMember2026-01-012026-06-3000015935382025-04-012025-06-300001593538us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001593538navi:RepaymentsMembernavi:SeasoningTwentyFiveThruThirtySixMember2025-06-300001593538navi:PrivateEducationLoansMember2025-06-300001593538navi:NonCosignerLoanMembernavi:CosignersMember2026-06-300001593538navi:OpenMarketShareRepurchasesMember2026-04-012026-06-300001593538navi:PrivateEducationLoansMemberus-gaap:ContractualInterestRateReductionMember2025-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMembernavi:FinancingReceivablesLoansInRepaymentMemberus-gaap:AccountsReceivableMember2025-01-012025-12-310001593538navi:SchoolTypeMembernavi:NotForProfitMember2025-06-300001593538navi:OpenMarketShareRepurchasesMemberus-gaap:TreasuryStockCommonMember2025-04-012025-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMembernavi:ForbearanceMember2025-12-310001593538navi:PrivateEducationLoansMembernavi:ForbearanceMember2025-12-310001593538navi:CommonStockSharesOutstandingMember2025-03-310001593538us-gaap:CommonStockMember2024-12-310001593538us-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMembernavi:ForbearanceMember2025-12-310001593538navi:CommonStockSharesOutstandingMember2025-04-012025-06-300001593538navi:ReclassificationsForCoreToGaapAccountingMembernavi:EliminationsAndReconcilingItemsMember2026-04-012026-06-300001593538navi:ProvisionForEducationLoansMember2025-04-012025-06-300001593538navi:AdjustmentsForCoreToGaapAccountingMembernavi:EliminationsAndReconcilingItemsMembernavi:NetImpactOfDerivativeAccountingMember2025-01-012025-06-300001593538us-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMembernavi:ForbearanceMember2026-06-300001593538navi:PrivateEducationLoansMembernavi:ForbearanceMember2026-06-300001593538navi:CommonStockSharesOutstandingMember2026-06-300001593538us-gaap:OperatingSegmentsMember2026-01-012026-06-300001593538us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-01-012026-06-300001593538us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2026-01-012026-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMembernavi:RepaymentMembernavi:FinancialAsset61To90DaysPastDueMemberus-gaap:AccountsReceivableMember2026-06-300001593538navi:GoodwillAndAcquiredIntangibleAssetsImpairmentAndAmortizationExpensenavi:EliminationsAndReconcilingItemsMembernavi:AdjustmentsForCoreToGaapAccountingMember2026-04-012026-06-3000015935382024-12-310001593538navi:SchoolGraceDefermentMemberus-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMember2025-12-310001593538us-gaap:TreasuryStockCommonMember2026-04-012026-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMembernavi:RepaymentMembernavi:FinancialAsset61To90DaysPastDueMemberus-gaap:AccountsReceivableMember2025-12-310001593538navi:ConsumerLendingMemberus-gaap:OperatingSegmentsMember2026-04-012026-06-300001593538navi:SchoolTypeMembernavi:ForProfitMember2026-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMembernavi:RepaymentMemberus-gaap:AccountsReceivableMember2025-06-300001593538navi:PrivateEducationRefinanceLoanMembernavi:ConsumerLendingSegmentMember2026-06-300001593538navi:RepaymentsMembernavi:SeasoningTwentyFiveThruThirtySixMember2026-06-300001593538us-gaap:GainLossOnDerivativeInstrumentsNetPretax2025-04-012025-06-300001593538us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-06-300001593538us-gaap:CrossCurrencyInterestRateContractMember2025-03-310001593538us-gaap:CreditConcentrationRiskMembernavi:FinancingReceivables90DaysPastDueMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2025-06-300001593538us-gaap:CrossCurrencyInterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001593538us-gaap:CreditConcentrationRiskMembernavi:RepaymentMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2026-06-300001593538us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:LongTermDebtMember2025-12-310001593538navi:SeniorUnsecuredDebtMembernavi:BeforeHedgeAccountingAdjustmentsMember2026-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMember2025-06-300001593538navi:FinancialAsset90DaysPastDueMemberus-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMembernavi:RepaymentMemberus-gaap:AccountsReceivableMember2025-12-310001593538navi:SeriesAJuniorParticipatingPreferredStockMember2025-12-310001593538navi:CosignersMember2026-06-300001593538navi:FFELPLoanABCPFacilitiesMembernavi:BeforeHedgeAccountingAdjustmentsMember2025-12-310001593538us-gaap:OperatingSegmentsMembernavi:EducationLoanMembernavi:FederalEducationLoansSegmentMember2026-01-012026-06-300001593538navi:FFELPLoanABCPFacilitiesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2026-06-300001593538us-gaap:CommonStockMember2026-06-300001593538navi:RehabLoansMemberus-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember2025-06-300001593538us-gaap:InterestExpenseOperating2026-04-012026-06-300001593538navi:ConsumerLendingSegmentMember2025-01-012025-06-300001593538us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2026-01-012026-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:ChangeDuringPeriodFairValueDisclosureMember2026-06-300001593538us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2026-01-012026-06-300001593538us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001593538us-gaap:CreditConcentrationRiskMembernavi:FinancingReceivables90DaysPastDueMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2025-12-310001593538us-gaap:GainLossOnDerivativeInstrumentsNetPretax2026-01-012026-06-300001593538us-gaap:RetainedEarningsMember2024-12-310001593538navi:PrivateEducationLoansMembernavi:FinancialAsset31To60DaysPastDueMember2026-06-300001593538us-gaap:CreditConcentrationRiskMembernavi:RepaymentMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMembernavi:FinancialAsset31To60DaysPastDueMember2025-12-310001593538us-gaap:OtherContractMember2026-04-012026-06-300001593538us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2025-01-012025-06-300001593538us-gaap:OtherContractMember2025-12-310001593538us-gaap:ChangeDuringPeriodFairValueDisclosureMemberus-gaap:CrossCurrencyInterestRateContractMember2026-06-300001593538navi:OpenMarketShareRepurchasesMembernavi:CommonStockSharesOutstandingMember2025-01-012025-06-300001593538navi:FederalEducationLoanServicingMembernavi:FederalEducationLoansSegmentMember2026-06-300001593538navi:PrivateEducationLoansMemberus-gaap:ContractualInterestRateReductionMember2026-01-012026-06-300001593538us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:FairValueHedgingMember2025-12-310001593538navi:SchoolDefermentMembernavi:PrivateEducationLoansMember2026-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMembernavi:RepaymentMemberus-gaap:AccountsReceivableMembernavi:FinancialAsset31To60DaysPastDueMember2025-06-300001593538us-gaap:CrossCurrencyInterestRateContractMember2026-06-300001593538navi:RepaymentsMember2025-06-300001593538navi:ConsumerLendingMemberus-gaap:OperatingSegmentsMembernavi:EducationLoanMember2025-01-012025-06-300001593538navi:PrivateEducationLoanABCPFacilitiesMembernavi:BeforeHedgeAccountingAdjustmentsMember2026-06-300001593538navi:SchoolTypeMembernavi:NotForProfitMember2026-06-300001593538navi:ConsumerLendingMember2026-01-012026-06-300001593538us-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001593538navi:CommonStockSharesOutstandingMember2025-12-310001593538navi:PrivateEducationLoansMemberus-gaap:ContractualInterestRateReductionMember2025-04-012025-06-300001593538navi:FinancialAsset61To90DaysPastDueMembernavi:PrivateEducationLoansMember2025-12-310001593538navi:ProvisionForEducationLoansMember2025-01-012025-06-300001593538us-gaap:FairValueInputsLevel1Memberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001593538navi:FinancialAsset90DaysPastDueMemberus-gaap:CreditConcentrationRiskMembernavi:RepaymentMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2026-06-300001593538us-gaap:CrossCurrencyInterestRateContractMember2026-03-310001593538us-gaap:AdditionalPaidInCapitalMember2026-03-310001593538us-gaap:AllOtherSegmentsMember2025-01-012025-06-300001593538navi:PrivateEducationLoansMember2026-06-3000015935382025-01-012025-06-300001593538navi:ProvisionForEducationLoansMember2026-04-012026-06-300001593538navi:ABCPFacilitiesMember2026-04-012026-06-300001593538us-gaap:CreditConcentrationRiskMembernavi:FinancingReceivablesLoansInRepaymentMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2025-01-012025-12-310001593538navi:EliminationsAndReconcilingItemsMembernavi:AdjustmentsForCoreToGaapAccountingMember2025-04-012025-06-300001593538navi:GoodwillAndAcquiredIntangibleAssetsImpairmentAndAmortizationExpensenavi:EliminationsAndReconcilingItemsMembernavi:AdjustmentsForCoreToGaapAccountingMember2025-01-012025-06-300001593538navi:BeforeHedgeAccountingAdjustmentsMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2026-06-300001593538navi:LoanStatusMembernavi:LoanStatusCurrentOrNinetyDaysOrLessDelinquentMember2026-06-300001593538us-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2025-12-310001593538us-gaap:CreditConcentrationRiskMembernavi:RepaymentMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMembernavi:FinancialAsset31To60DaysPastDueMember2025-06-300001593538navi:FinancialAsset90DaysPastDueMemberus-gaap:CreditConcentrationRiskMembernavi:RepaymentMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMember2025-12-310001593538us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMembernavi:RepaymentMemberus-gaap:AccountsReceivableMember2026-06-300001593538us-gaap:AllOtherSegmentsMember2026-04-012026-06-300001593538navi:RepaymentsMembernavi:SeasoningMoreThanFortyEightMember2026-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMembernavi:RepaymentMemberus-gaap:AccountsReceivableMembernavi:FinancialAsset31To60DaysPastDueMember2026-06-300001593538navi:BusinessProcessingMember2026-04-012026-06-300001593538us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMemberus-gaap:CreditConcentrationRiskMembernavi:RepaymentMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:AccountsReceivableMember2026-06-300001593538us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2025-01-012025-06-300001593538navi:RepaymentsMembernavi:SeasoningThirteenThruTwentyFourMember2025-06-300001593538us-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMembernavi:PrivateEducationLoansMembernavi:FinancingReceivablesCurrentMember2025-01-012025-12-310001593538navi:FederalEducationLoanServicingMembernavi:FederalEducationLoansSegmentMember2025-12-310001593538us-gaap:OperatingSegmentsMember2025-