← SEC 公告列表 | INGN SEC 公告 | INOGEN INC(INGN)

季報 季度報告 10-Q 2026-08-07

Inogen第二季收入增3%至9508萬美元 淨虧損收窄並續回購股份

於 SEC 網站開啟原文

AI 繁中摘要

Inogen(納斯達克:INGN)公佈截至2026年6月30日止第二季度及上半年業績。公司期內總收入錄得增長,但虧損幅度略為擴大,同時管理層已啟動股份回購計劃,並新授予一批入職限制性股票單位。 📊 第二季度業績重點(未經審計) - 總收入:9,508萬美元,按年增長3.0%(2025年同期:9,228萬美元) - 銷售收入:8,353萬美元,增長5.5% - 租金收入:1,156萬美元,下跌11.8%(主要受Medicare報銷組合影響) - 總毛利率:45.5%,略高於去年同期的44.8% - 經營虧損:510萬美元(去年同期虧損613萬美元,虧損幅度收窄) - 淨虧損:385萬美元,每股虧損0.14美元(去年同期淨虧損415萬美元,每股虧損0.15美元) 📅 上半年業績重點 - 總收入:1.802億美元,增長3.2% - 淨虧損:1,217萬美元,每股虧損0.45美元(去年同期淨虧損1,033萬美元,每股虧損0.40美元) - 經營活動現金流:負374萬美元(去年同期為負1,244萬美元,現金消耗明顯改善) 💰 財務狀況 - 現金、現金等價物及受限現金:8,858萬美元(截至2026年6月30日) - 可銷售證券:1,826萬美元 - 公司於2026年上半年回購114.5萬股普通股,涉資約750萬美元,平均每股6.55美元;董事會授權的3,000萬美元回購計劃尚餘2,250萬美元額度 - 截至2026年8月1日,已發行普通股2,653.8萬股 🌍 地區表現 - 美國收入:1.013億美元(上半年),按年下跌5.0% - 國際收入:7,892萬美元,按年增長16.2%,主要受歐洲市場帶動;約八成國際收入以歐元計價 其他重點: - Medicares 服務報銷計劃佔租金收入63.4%(上半年),反映對政府計劃的高度依賴 - 三大供應商合共佔原材料採購約39.1%(上半年),供應鏈集中風險值得留意 - 期內授予兩名新入職員工合共最多281,897股限制性股票單位(包括時間歸屬及表現歸屬部分),作為入職誘因 - 公司維持對遞延稅項資產的全額估值備抵 管理層展望: 雖然公司未有在季度報告中提供具體盈利指引,但從現金流改善及回購行動來看,管理層似乎對營運現金流前景審慎樂觀。公司將繼續專注於國際市場擴張及成本控制,以縮窄虧損。投資者需關注Medicare報銷政策變動、供應鏈集中風險,以及新產品(如Simeox及Aurora CPAP)的市場滲透進度。 ⚠️ 潛在影響 Inogen 正處於業務轉型期,國際業務增長強勁是亮點,但美國本土收入持續下滑及租金收入萎縮仍需警惕。股份回購顯示管理層對長期價值的信心,惟公司尚未實現盈利,投資者宜密切留意現金流狀況及後續季度毛利率走勢。
展開英文正文
10-Q
 
 
 
 Q20001294133--12-31falsehttp://fasb.org/us-gaap/2025#ExecutiveCommitteeMember0001294133us-gaap:DesignatedAsHedgingInstrumentMember2026-06-300001294133us-gaap:ResearchAndDevelopmentExpenseMember2025-04-012025-06-3000012941332026-02-280001294133us-gaap:CommonStockMember2026-01-012026-06-3000012941332024-12-310001294133ingn:TwoThousandAndFourteenEmployeeStockPurchasePlanMember2026-01-012026-06-300001294133us-gaap:RestrictedStockUnitsRSUMember2025-12-310001294133us-gaap:CustomerRelationshipsMember2025-12-310001294133us-gaap:PropertyPlantAndEquipmentOtherTypesMember2026-04-012026-06-300001294133us-gaap:OtherNoncurrentAssetsMember2026-06-300001294133ingn:VendorThreeMemberus-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMember2026-01-012026-06-300001294133ingn:TimeBasedRestrictedStockUnitsMember2025-12-310001294133us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2026-06-300001294133us-gaap:SellingAndMarketingExpenseMember2026-04-012026-06-300001294133us-gaap:NonUsMember2025-04-012025-06-300001294133us-gaap:DesignatedAsHedgingInstrumentMember2025-06-300001294133us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-03-310001294133us-gaap:RestrictedStockUnitsRSUMember2026-01-012026-06-300001294133ingn:MedicaresServiceReimbursementProgramsMemberingn:RentalRevenuesMemberus-gaap:CustomerConcentrationRiskMember2026-01-012026-06-300001294133us-gaap:AdditionalPaidInCapitalMember2026-03-310001294133us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2026-06-300001294133ingn:PatentsAndWebsitesMember2025-12-310001294133srt:MaximumMember2026-01-012026-06-3000012941332026-08-010001294133us-gaap:PropertyPlantAndEquipmentOtherTypesMember2026-01-012026-06-300001294133us-gaap:RetainedEarningsMember2026-01-012026-06-300001294133us-gaap:CommonStockMember2024-12-310001294133us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMemberingn:VendorOneMember2026-01-012026-06-3000012941332025-01-012025-06-300001294133us-gaap:DevelopedTechnologyRightsMember2026-06-300001294133country:US2026-01-012026-06-300001294133us-gaap:EmployeeStockMember2026-01-012026-06-300001294133ingn:RestrictedStockUnitsAndRestrictedStockAwardsMember2026-01-012026-06-300001294133ingn:LifetimeWarrantiesMemberus-gaap:SalesChannelDirectlyToConsumerMember2026-06-300001294133ingn:PerformanceAndTimeBasedRestrictedStockUnitsMember2025-12-310001294133srt:MinimumMemberus-gaap:CustomerRelationshipsMember2026-06-300001294133ingn:CostOfRevenueMember2026-04-012026-06-3000012941332025-04-012025-06-300001294133us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001294133us-gaap:FairValueMeasurementsRecurringMember2025-12-310001294133us-gaap:AdditionalPaidInCapitalMember2025-01-012025-06-300001294133us-gaap:NondesignatedMember2025-06-300001294133us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-06-300001294133us-gaap:RestrictedStockUnitsRSUMember2026-01-012026-06-300001294133us-gaap:CommonStockMember2025-04-012025-06-300001294133us-gaap:RetainedEarningsMember2025-01-012025-06-300001294133us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001294133us-gaap:AdditionalPaidInCapitalMember2026-01-012026-06-300001294133us-gaap:DevelopedTechnologyRightsMember2025-12-310001294133ingn:VendorThreeMemberus-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMember2025-01-012025-06-300001294133ingn:CommercialMember2025-12-310001294133us-gaap:AdditionalPaidInCapitalMember2025-12-310001294133ingn:TwoThousandAndTwentyThreeIncentivePlanMemberingn:TimeBasedRestrictedStockUnitsMember2026-04-012026-06-300001294133country:US2025-01-012025-06-300001294133us-gaap:GeneralAndAdministrativeExpenseMember2026-01-012026-06-300001294133us-gaap:FairValueMeasurementsRecurringMember2026-06-300001294133srt:MinimumMember2026-06-300001294133us-gaap:AccumulatedTranslationAdjustmentMember2026-01-012026-06-300001294133ingn:BusinessToBusinessAndOtherReceivablesMember2026-06-300001294133us-gaap:GeneralAndAdministrativeExpenseMember2025-04-012025-06-300001294133us-gaap:PropertyPlantAndEquipmentOtherTypesMember2025-01-012025-06-300001294133us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-06-300001294133us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2026-01-012026-06-300001294133us-gaap:CustomerRelationshipsMember2026-06-300001294133us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberingn:InstitutionalInsuredLiquidityDepositSavingsMember2026-06-300001294133us-gaap:OtherNoncurrentAssetsMember2025-12-310001294133us-gaap:NonUsMember2025-01-012025-06-300001294133us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberingn:InstitutionalInsuredLiquidityDepositSavingsMember2025-12-310001294133ingn:LicensesMember2026-06-300001294133us-gaap:EquipmentMember2025-04-012025-06-300001294133us-gaap:AccumulatedTranslationAdjustmentMember2025-12-310001294133us-gaap:GeneralAndAdministrativeExpenseMember2026-04-012026-06-300001294133us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-06-300001294133us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2025-04-012025-06-300001294133us-gaap:ComputerSoftwareIntangibleAssetMember2026-06-300001294133us-gaap:GeneralAndAdministrativeExpenseMember2025-01-012025-06-300001294133ingn:RestrictedStockUnitsAndRestrictedStockAwardsMember2025-04-012025-06-300001294133ingn:RestrictedStockUnitsAndRestrictedStockAwardsMember2026-04-012026-06-300001294133us-gaap:PropertyPlantAndEquipmentOtherTypesMember2025-04-012025-06-300001294133us-gaap:EquipmentMember2025-01-012025-06-300001294133us-gaap:RestrictedStockUnitsRSUMember2026-04-012026-06-3000012941332026-04-012026-06-300001294133us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2026-01-012026-06-300001294133ingn:LifetimeWarrantiesMemberus-gaap:SalesChannelDirectlyToConsumerMember2025-12-310001294133us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001294133us-gaap:ForwardContractsMember2026-06-300001294133us-gaap:SellingAndMarketingExpenseMember2026-01-012026-06-300001294133us-gaap:EquipmentMember2025-12-3100012941332025-01-012025-12-310001294133ingn:TwoThousandAndTwentyThreeIncentivePlanMemberingn:PerformanceBasedRestrictedStockUnitsMembersrt:MaximumMember2026-04-012026-06-300001294133us-gaap:SellingAndMarketingExpenseMember2025-04-012025-06-300001294133us-gaap:CommonStockMember2026-06-3000012941332026-02-282026-02-280001294133us-gaap:ForwardContractsMember2025-12-310001294133srt:MinimumMemberus-gaap:CustomerRelationshipsMember2025-12-310001294133us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2026-04-012026-06-300001294133us-gaap:FairValueInputsLevel2Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001294133us-gaap:NonUsMember2026-04-012026-06-300001294133us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001294133us-gaap:EquipmentMember2026-06-300001294133us-gaap:CommonStockMember2025-01-012025-06-300001294133us-gaap:FairValueInputsLevel2Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001294133us-gaap:PropertyPlantAndEquipmentOtherTypesMember2026-06-300001294133us-gaap:AccumulatedTranslationAdjustmentMember2026-06-300001294133ingn:ThirdPartyMember2026-06-300001294133us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-12-310001294133us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-12-3100012941332026-03-310001294133us-gaap:RestrictedStockUnitsRSUMember2026-06-300001294133us-gaap:RetainedEarningsMember2025-06-300001294133us-gaap:CommonStockMember2025-03-310001294133country:US2025-04-012025-06-300001294133us-gaap:CommonStockMember2025-12-310001294133us-gaap:CashMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001294133us-gaap:RetainedEarningsMember2024-12-310001294133us-gaap:RetainedEarningsMember2026-03-310001294133us-gaap:EmployeeStockMember2025-01-012025-06-300001294133ingn:TimeBasedRestrictedStockUnitsMember2026-01-012026-06-300001294133us-gaap:AdditionalPaidInCapitalMember2025-03-310001294133ingn:PerformanceAndTimeBasedRestrictedStockAwardsMember2026-01-012026-06-300001294133us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2026-01-012026-06-300001294133ingn:PerformanceAndTimeBasedRestrictedStockUnitsMember2026-06-300001294133ingn:BusinessToBusinessAndOtherReceivablesMember2025-12-310001294133us-gaap:CommonStockMember2025-06-3000012941332025-06-300001294133ingn:RentalMember2026-06-300001294133ingn:CommercialMember2026-06-300001294133us-gaap:AdditionalPaidInCapitalMember2026-06-300001294133us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300001294133us-gaap:ComputerSoftwareIntangibleAssetMember2025-12-310001294133us-gaap:EquipmentMember2026-01-012026-06-300001294133ingn:TimeBasedRestrictedStockUnitsMember2026-06-300001294133srt:MaximumMemberus-gaap:CustomerRelationshipsMember2026-06-300001294133us-gaap:AdditionalPaidInCapitalMember2024-12-310001294133us-gaap:SellingAndMarketingExpenseMember2025-01-012025-06-300001294133ingn:CostOfRevenueMember2025-04-012025-06-300001294133us-gaap:EquipmentMember2026-04-012026-06-300001294133ingn:TwoThousandAndTwentyThreeIncentivePlanMember2026-06-300001294133ingn:TwoThousandAndFourteenEmployeeStockPurchasePlanMember2026-06-300001294133ingn:PerformanceAndTimeBasedRestrictedStockUnitsMember2026-01-012026-06-300001294133ingn:MedicaresServiceReimbursementProgramsMemberingn:RentalRevenuesMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-06-300001294133us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-04-012026-06-300001294133us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-3100012941332026-06-300001294133us-gaap:RestrictedStockUnitsRSUMember2025-04-012025-06-3000012941332025-12-310001294133ingn:CostOfRevenueMember2026-01-012026-06-300001294133ingn:RestrictedStockUnitsAndRestrictedStockAwardsMemberingn:TwoThousandAndFourteenEquityIncentivePlanMember2026-06-300001294133us-gaap:RetainedEarningsMember2025-04-012025-06-300001294133ingn:TwoThousandAndTwentyThreeIncentivePlanMembersrt:MaximumMember2026-04-012026-06-300001294133us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-06-300001294133ingn:CostOfRevenueMember2025-01-012025-06-300001294133us-gaap:TradeNamesMember2025-12-310001294133us-gaap:AdditionalPaidInCapitalMember2025-06-300001294133us-gaap:AdditionalPaidInCapitalMember2026-04-012026-06-300001294133us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMemberingn:VendorOneMember2025-01-012025-06-3000012941332025-03-310001294133us-gaap:CashMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001294133ingn:VendorTwoMemberus-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMember2025-01-012025-06-300001294133ingn:RestrictedStockUnitsAndRestrictedStockAwardsMember2025-01-012025-06-300001294133us-gaap:TradeNamesMember2026-06-300001294133srt:MaximumMemberus-gaap:CustomerRelationshipsMember2025-12-310001294133us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2026-01-012026-06-300001294133us-gaap:CommonStockMember2026-03-310001294133us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001294133ingn:VendorTwoMemberus-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMember2026-01-012026-06-300001294133ingn:LicensesMember2025-12-3100012941332026-01-012026-06-300001294133us-gaap:PropertyPlantAndEquipmentOtherTypesMember2025-12-310001294133ingn:PatentsAndWebsitesMember2026-06-300001294133us-gaap:CommonStockMember2026-04-012026-06-300001294133srt:MaximumMember2026-06-300001294133us-gaap:EmployeeStockMember2026-04-012026-06-300001294133us-gaap:RetainedEarningsMember2026-06-300001294133us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300001294133us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-01-012026-06-300001294133us-gaap:NondesignatedMember2026-06-300001294133us-gaap:RetainedEarningsMember2026-04-012026-06-300001294133us-gaap:ResearchAndDevelopmentExpenseMember2026-01-012026-06-300001294133us-gaap:RetainedEarningsMember2025-03-310001294133us-gaap:ResearchAndDevelopmentExpenseMember2026-04-012026-06-300001294133us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300001294133ingn:RentalMember2025-12-310001294133country:US2026-04-012026-06-300001294133us-gaap:NonUsMember2026-01-012026-06-300001294133us-gaap:EmployeeStockMember2025-04-012025-06-300001294133ingn:TwoThousandAndFourteenEmployeeStockPurchasePlanMember2026-01-012026-03-310001294133us-gaap:ResearchAndDevelopmentExpenseMember2025-01-012025-06-300001294133us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-12-310001294133us-gaap:RetainedEarningsMember2025-12-31iso4217:USDxbrli:sharesxbrli:purexbrli:sharesingn:Segmentingn:Customeriso4217:USDingn:Stateingn:Contract

 

  
UNITED STATES 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
(Mark One)

 
 
 
 
 

 
 ☒

 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 For the quarterly period ended June 30, 2026 
OR 

 
 
 
 
 

 
 ☐

 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 For the Transition Period From to 
Commission file number: 001-36309 
 
INOGEN, INC. 
(Exact name of registrant as specified in its charter) 
 

 
 
 
 
 

 
 Delaware

 33-0989359

 

 
 (State or other jurisdiction of
incorporation or organization)

 (I.R.S. Employer
Identification No.)

 

 
 500 Cummings Center, Suite 2800
Beverly, Massachusetts

 01915

 

 
 (Address of principal executive offices)

 (Zip Code)

 

 Registrant’s telephone number, including area code: (805) 562-0500
 
 
 
Securities registered pursuant to Section 12(b) of the Act: 

 
 
 
 
 
 
 
 

 
 Title of each class

  

 Trading
Symbol(s)

  

 Name of each exchange on which registered

 

 
 Common Stock, $0.001 par value

  

 INGN

  

 The NASDAQ Stock Market LLC
(NASDAQ Global Select Market)

 

  
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
 

 
 
 
 
 
 
 
 
 
 

 
 Large accelerated filer

 

 ☐

 

 Accelerated filer

 

 ☒

 

 
  

  

  

  

 

 
 Non-accelerated filer

 

 ☐

 

 Smaller reporting company

 

 ☒

 

 
  

  

  

  

  

  

  

 

 
 Emerging growth company

  

 ☐

  

  

  

  

 

  
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
 
As of August 1, 2026, the registrant had 26,538,337 shares of common stock, par value $0.001 per share, outstanding. 
 

  

 
  

 TABLE OF CONTENTS
 

 
 
 
 
 
 
 
 

 
  

  

 Part I – Financial Information

  

 Page

 

 
 Item 1.

  

 Financial Statements

 

 3

 

 
  

  

 Consolidated Balance Sheets (unaudited) as of June 30, 2026 and December 31, 2025

 

 3

 

 
  

  

 Consolidated Statements of Comprehensive Loss (unaudited) for the Three and Six Months Ended June 30, 2026 and June 30, 2025

  

 4

 

 
  

  

 Consolidated Statements of Stockholders’ Equity (unaudited) for the Three and Six Months Ended June 30, 2026 and June 30, 2025

  

 5

 

 
  

  

 Consolidated Statements of Cash Flows (unaudited) for the Six Months Ended June 30, 2026 and June 30, 2025

  

 6

 

 
  

  

 Condensed Notes to the Consolidated Financial Statements (unaudited)

  

 8

 

 
 Item 2.

  

 Management’s Discussion and Analysis of Financial Condition and Results of Operations

  

 20

 

 
 Item 3.

  

 Quantitative and Qualitative Disclosures about Market Risk

  

 32

 

 
 Item 4.

  

 Controls and Procedures

  

 33

 

 
  

  

 Part II – Other Information

  

  

 

 
 Item 1.

  

 Legal Proceedings

  

 34

 

 
 Item 1A.

  

 Risk Factors

  

 34

 

 
 Item 2.

  

 Unregistered Sales of Equity Securities and Use of Proceeds

  

 34

 

 
 Item 3.

  

 Defaults Upon Senior Securities

  

 35

 

 
 Item 4.

  

 Mine Safety Disclosures

  

 35

 

 
 Item 5.

  

 Other Information

  

 35

 

 
 Item 6.

  

 Exhibits

  

 36

 

 
 SIGNATURES

  

 37

 

  
 
 
 

 2

 
  

  
INOGEN, INC.
PART I – FINANCIAL INFORMATION
 
Item 1. Financial Statements
 
Inogen, Inc.
Consolidated Balance Sheets 
(unaudited)
(amounts in thousands, except share and per share amounts) 
 

 
 
 
 
 
 
 
 
 
 
 

 
  

 June 30,
2026

  

  

 December 31,
2025

  

 

 
 Assets

  

  

  

  

  

 

 
 Current assets

  

  

  

  

  

 

 
 Cash and cash equivalents

 $

 87,276

  

  

 $

 103,729

  

 

 
 Marketable securities

  

 18,263

  

  

  

 15,848

  

 

 
 Restricted cash

  

 1,303

  

  

  

 1,289

  

 

 
 Accounts receivable, net

  

 46,157

  

  

  

 38,863

  

 

 
 Inventories

  

 28,633

  

  

  

 25,969

  

 

 
 Prepaid expenses and other current assets

  

 12,504

  

  

  

 12,601

  

 

 
 Total current assets

  

 194,136

  

  

  

 198,299

  

 

 
 Property and equipment, net

  

 31,781

  

  

  

 36,362

  

 

 
 Goodwill

  

 10,395

  

  

  

 10,698

  

 

 
 Intangible assets, net

  

 27,447

  

  

  

 30,763

  

 

 
 Operating lease right-of-use asset

  

 14,914

  

  

  

 16,501

  

 

 
 Other assets

  

 6,899

  

  

  

 6,002

  

 

 
 Total assets

 $

 285,572

  

  

 $

 298,625

  

 

 
 Liabilities and stockholders' equity

  

  

  

  

  

 

 
 Current liabilities

  

  

  

  

  

 

 
 Accounts payable and accrued expenses

 $

 39,678

  

  

 $

 33,941

  

 

 
 Accrued payroll

  

 12,796

  

  

  

 10,629

  

 

 
 Warranty reserve - current

  

 10,414

  

  

  

 10,116

  

 

 
 Operating lease liability - current

  

 3,253

  

  

  

 3,163

  

 

 
 Deferred revenue - current

  

 4,723

  

  

  

 5,503

  

 

 
 Income tax payable

  

 —

  

  

  

 183

  

 

 
 Total current liabilities

  

 70,864

  

  

  

 63,535

  

 

 
 Long-term liabilities

  

  

  

  

  

 

 
 Warranty reserve - noncurrent

  

 17,961

  

  

  

 18,194

  

 

 
 Operating lease liability - noncurrent

  

 12,541

  

  

  

 14,313

  

 

 
 Deferred revenue - noncurrent

  

 2,857

  

  

  

 3,603

  

 

 
 Deferred tax liability

  

 6,485

  

  

  

 6,749

  

 

 
 Total liabilities

  

 110,708

  

  

  

 106,394

  

 

 
 Commitments and contingencies (Note 9)

  

  

  

  

  

 

 
 Stockholders' equity

  

  

  

  

  

 

 
 Common stock, $0.001 par value per share; 200,000,000 shares authorized; 26,730,437
and 27,232,350 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively

  

 27

  

  

  

 27

  

 

 
 Additional paid-in capital

  

 359,519

  

  

  

 363,545

  

 

 
 Accumulated deficit

  

 (187,758

 )

  

  

 (175,584

 )

 

 
 Accumulated other comprehensive income

  

 3,076

  

  

  

 4,243

  

 

 
 Total stockholders' equity

  

 174,864

  

  

  

 192,231

  

 

 
 Total liabilities and stockholders' equity

 $

 285,572

  

  

 $

 298,625

  

 

  
 
See accompanying condensed notes to the consolidated financial statements. 
 
 
 

 3

 
  

 Inogen, Inc. 
Consolidated Statements of Comprehensive Loss
(unaudited)
(amounts in thousands, except share and per share amounts) 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
  

 Three months ended
June 30,

  

  

 Six months ended
June 30,

  

 

 
  

 2026

  

  

 2025

  

  

 2026

  

  

 2025

  

 

 
 Revenue

  

  

  

  

  

  

  

  

  

  

  

 

 
 Sales revenue

 $

 83,525

  

  

 $

 79,172

  

  

 $

 155,929

  

  

 $

 147,642

  

 

 
 Rental revenue

  

 11,559

  

  

  

 13,105

  

  

  

 24,264

  

  

  

 26,915

  

 

 
 Total revenue

  

 95,084

  

  

  

 92,277

  

  

  

 180,193

  

  

  

 174,557

  

 

 
 Cost of revenue

  

  

  

  

  

  

  

  

  

  

  

 

 
 Cost of sales revenue

  

 44,949

  

  

  

 43,469

  

  

  

 85,126

  

  

  

 81,552

  

 

 
 Cost of rental revenue, including depreciation of $2,475 and $3,017 for the three months ended and $5,103 and $6,051 for the six months ended, respectively

  

 6,863

  

  

  

 7,467

  

  

  

 13,932

  

  

  

 15,292

  

 

 
 Total cost of revenue

  

 51,812

  

  

  

 50,936

  

  

  

 99,058

  

  

  

 96,844

  

 

 
 Gross profit

  

  

  

  

  

  

  

  

  

  

  

 

 
 Gross profit-sales revenue

  

 38,576

  

  

  

 35,703

  

  

  

 70,803

  

  

  

 66,090

  

 

 
 Gross profit-rental revenue

  

 4,696

  

  

  

 5,638

  

  

  

 10,332

  

  

  

 11,623

  

 

 
 Total gross profit

  

 43,272

  

  

  

 41,341

  

  

  

 81,135

  

  

  

 77,713

  

 

 
 Operating expense

  

  

  

  

  

  

  

  

  

  

  

 

 
 Research and development

  

 5,871

  

  

  

 5,209

  

  

  

 10,968

  

  

  

 9,243

  

 

 
 Sales and marketing

  

 24,824

  

  

  

 25,390

  

  

  

 49,427

  

  

  

 49,147

  

 

 
 General and administrative

  

 17,673

  

  

  

 16,871

  

  

  

 35,172

  

  

  

 33,108

  

 

 
 Total operating expense

  

 48,368

  

  

  

 47,470

  

  

  

 95,567

  

  

  

 91,498

  

 

 
 Loss from operations

  

 (5,096

 )

  

  

 (6,129

 )

  

  

 (14,432

 )

  

  

 (13,785

 )

 

 
 Other income

  

  

  

  

  

  

  

  

  

  

  

 

 
 Interest income, net

  

 861

  

  

  

 1,123

  

  

  

 1,741

  

  

  

 2,152

  

 

 
 Other income, net

  

 231

  

  

  

 701

  

  

  

 189

  

  

  

 1,057

  

 

 
 Total other income, net

  

 1,092

  

  

  

 1,824

  

  

  

 1,930

  

  

  

 3,209

  

 

 
 Loss before benefit for income taxes

  

 (4,004

 )

  

  

 (4,305

 )

  

  

 (12,502

 )

  

  

 (10,576

 )

 

 
 Benefit for income taxes

  

 (154

 )

  

  

 (153

 )

  

  

 (328

 )

  

  

 (250

 )

 

 
 Net loss

  

 (3,850

 )

  

  

 (4,152

 )

  

  

 (12,174

 )

  

  

 (10,326

 )

 

 
 Other comprehensive (loss) income, net of tax

  

  

  

  

  

  

  

  

  

  

  

 

 
 Change in foreign currency translation adjustment

  

 (350

 )

  

  

 3,926

  

  

  

 (1,195

 )

  

  

 5,781

  

 

 
 Change in net unrealized (losses) gains on foreign currency hedging

  

 (142

 )

  

  

 36

  

  

  

 (179

 )

  

  

 (696

 )

 

 
 Less: reclassification adjustment for net gains (losses) included in net loss

  

 164

  

  

  

 (606

 )

  

  

 201

  

  

  

 (739

 )

 

 
 Total net change in unrealized gains (losses) on foreign currency hedging

  

 22

  

  

  

 (570

 )

  

  

 22

  

  

  

 (1,435

 )

 

 
 Change in net unrealized (losses) gains on marketable securities

  

 (11

 )

  

  

 42

  

  

  

 6

  

  

  

 42

  

 

 
 Total other comprehensive (loss) income, net of tax

  

 (339

 )

  

  

 3,398

  

  

  

 (1,167

 )

  

  

 4,388

  

 

 
 Comprehensive loss

 $

 (4,189

 )

  

 $

 (754

 )

  

 $

 (13,341

 )

  

 $

 (5,938

 )

 

 
  

  

  

  

  

  

  

  

  

  

  

  

 

 
 Basic net loss per share attributable to common stockholders (Note 6)

 $

 (0.14

 )

  

 $

 (0.15

 )

  

 $

 (0.45

 )

  

 $

 (0.40

 )

 

 
 Diluted net loss per share attributable to common stockholders (Note 6)

 $

 (0.14

 )

  

 $

 (0.15

 )

  

 $

 (0.45

 )

  

 $

 (0.40

 )

 

 
 Weighted average number of shares used in calculating net loss per share attributable to common stockholders:

  

  

  

  

  

  

  

  

  

  

  

 

 
 Basic shares of common stock

  

 27,045,095

  

  

  

 26,962,465

  

  

  

 27,183,000

  

  

  

 26,068,421

  

 

 
 Diluted shares of common stock

  

 27,045,095

  

  

  

 26,962,465

  

  

  

 27,183,000

  

  

  

 26,068,421

  

 

  
 
See accompanying condensed notes to the consolidated financial statements. 

 4

 
  

 Inogen, Inc. 
Consolidated Statements of Stockholders’ Equity 
(unaudited)
(amounts in thousands, except share amounts) 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
  

 Three months ended June 30, 2026 and June 30, 2025

  

 

 
  

  

  

  

  

  

  

  

  

  

  

  

  

 Accumulated

  

  

  

  

 

 
  

  

  

  

 Additional

  

  

  

  

  

 other

  

  

 Total

  

 

 
  

 Common stock

  

  

 paid-in

  

  

 Accumulated

  

  

 comprehensive

  

  

 stockholders'

  

 

 
  

 Shares

  

  

 Amount

  

  

 capital

  

  

 deficit

  

  

 income (loss)

  

  

 equity

  

 

 
 Balance, March 31, 2025

  

 26,887,242

  

  

 $

 27

  

  

 $

 357,447

  

  

 $

 (159,011

 )

  

 $

 (511

 )

  

 $

 197,952

  

 

 
 Stock-based compensation

  

 —

  

  

  

 —

  

  

  

 2,293

  

  

  

 —

  

  

  

 —

  

  

  

 2,293

  

 

 
 Stock issued

  

 153,148

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 -

  

 

 
 Net loss

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 (4,152

 )

  

  

 —

  

  

  

 (4,152

 )

 

 
 Other comprehensive income

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 3,398

  

  

  

 3,398

  

 

 
 Balance, June 30, 2025

  

 27,040,390

  

  

 $

 27

  

  

 $

 359,740

  

  

 $

 (163,163

 )

  

 $

 2,887

  

  

 $

 199,491

  

 

 
  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 
 Balance, March 31, 2026

  

 27,365,116

  

  

 $

 27

  

  

 $

 363,372

  

  

 $

 (183,908

 )

  

 $

 3,415

  

  

 $

 182,906

  

 

 
 Stock-based compensation

  

 —

  

  

  

 —

  

  

  

 1,771

  

  

  

 —

  

  

  

 —

  

  

  

 1,771

  

 

 
 Stock issued

  

 212,371

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

 

 
 Repurchases of common stock

  

 (847,050

 )

  

  

 —

  

  

  

 (5,624

 )

  

  

 —

  

  

  

 —

  

  

  

 (5,624

 )

 

 
 Net loss

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 (3,850

 )

  

  

 —

  

  

  

 (3,850

 )

 

 
 Other comprehensive loss

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 (339

 )

  

  

 (339

 )

 

 
 Balance, June 30, 2026

  

 26,730,437

  

  

 $

 27

  

  

 $

 359,519

  

  

 $

 (187,758

 )

  

 $

 3,076

  

  

 $

 174,864

  

 

 
  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 
  

 Six months ended June 30, 2026 and June 30, 2025

  

 

 
  

  

  

  

  

  

  

  

  

  

  

  

  

 Accumulated

  

  

  

  

 

 
  

  

  

  

 Additional

  

  

  

  

  

 other

  

  

 Total

  

 

 
  

 Common stock

  

  

 paid-in

  

  

 Accumulated

  

  

 comprehensive

  

  

 stockholders'

  

 

 
  

 Shares

  

  

 Amount

  

  

 capital

  

  

 deficit

  

  

 income (loss)

  

  

 equity

  

 

 
 Balance, December 31, 2024

  

 23,902,338

  

  

 $

 24

  

  

 $

 328,174

  

  

 $

 (152,837

 )

  

 $

 (1,501

 )

  

 $

 173,860

  

 

 
 Stock-based compensation

  

 —

  

  

  

 —

  

  

  

 4,440

  

  

  

 —

  

  

  

 —

  

  

  

 4,440

  

 

 
 Stock issued

  

 580,003

  

  

  

 —

  

  

  

 489

  

  

  

 —

  

  

  

 —

  

  

  

 489

  

 

 
 Tax withholding related to vesting of restricted stock units

  

 (68,376

 )

  

  

 —

  

  

  

 (570

 )

  

  

 —

  

  

  

 —

  

  

  

 (570

 )

 

 
 Issuance of common stock from securities purchase agreement

  

 2,626,425

  

  

  

 3

  

  

  

 27,207

  

  

  

 —

  

  

  

 —

  

  

  

 27,210

  

 

 
 Net loss

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 (10,326

 )

  

  

 —

  

  

  

 (10,326

 )

 

 
 Other comprehensive income

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 4,388

  

  

  

 4,388

  

 

 
 Balance, June 30, 2025

  

 27,040,390

  

  

 $

 27

  

  

 $

 359,740

  

  

 $

 (163,163

 )

  

 $

 2,887

  

  

 $

 199,491

  

 

 
  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 
 Balance, December 31, 2025

  

 27,232,350

  

  

 $

 27

  

  

 $

 363,545

  

  

 $

 (175,584

 )

  

 $

 4,243

  

  

 $

 192,231

  

 

 
 Stock-based compensation

  

 —

  

  

  

 —

  

  

  

 3,721

  

  

  

 —

  

  

  

 —

  

  

  

 3,721

  

 

 
 Stock issued

  

 745,216

  

  

  

 —

  

  

  

 373

  

  

  

 —

  

  

  

 —

  

  

  

 373

  

 

 
 Tax withholding related to vesting of restricted stock units

  

 (101,979

 )

  

  

 —

  

  

  

 (622

 )

  

  

 —

  

  

  

 —

  

  

  

 (622

 )

 

 
 Repurchases of common stock

  

 (1,145,150

 )

  

  

 —

  

  

  

 (7,498

 )

  

  

 —

  

  

  

 —

  

  

  

 (7,498

 )

 

 
 Net loss

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 (12,174

 )

  

  

 —

  

  

  

 (12,174

 )

 

 
 Other comprehensive loss

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 (1,167

 )

  

  

 (1,167

 )

 

 
 Balance, June 30, 2026

  

 26,730,437

  

  

 $

 27

  

  

 $

 359,519

  

  

 $

 (187,758

 )

  

 $

 3,076

  

  

 $

 174,864

  

 

  
 
See accompanying condensed notes to the consolidated financial statements. 

 5

 
  

 Inogen, Inc. 
Consolidated Statements of Cash Flows 
(unaudited)
(amounts in thousands) 
 

 
 
 
 
 
 
 
 
 
 
 

 
  

 Six months ended
June 30,

  

 

 
  

 2026

  

  

 2025

  

 

 
 Cash flows from operating activities

  

  

  

  

  

 

 
 Net loss

 $

 (12,174

 )

  

 $

 (10,326

 )

 

 
 Adjustments to reconcile net loss to net cash used in operating activities:

  

  

  

  

  

 

 
 Depreciation and amortization

  

 9,601

  

  

  

 10,405

  

 

 
 Loss on rental units and other assets

  

 1,261

  

  

  

 1,655

  

 

 
 Provision for sales revenue returns and doubtful accounts

  

 3,845

  

  

  

 3,248

  

 

 
 Provision for inventory losses

  

 681

  

  

  

 447

  

 

 
 Stock-based compensation expense

  

 3,721

  

  

  

 4,440

  

 

 
 Deferred income taxes

  

 (73

 )

  

  

 80

  

 

 
 Other

  

 104

  

  

  

 267

  

 

 
 Changes in operating assets and liabilities:

 

  

  

  

  

 

 
 Accounts receivable

  

 (11,739

 )

  

  

 (11,037

 )

 

 
 Inventories

  

 (6,225

 )

  

  

 (23

 )

 

 
 Prepaid expenses and other current assets

  

 74

  

  

  

 (2,609

 )

 

 
 Operating lease right-of-use asset

  

 1,617

  

  

  

 1,687

  

 

 
 Other noncurrent assets

  

 965

  

  

  

 861

  

 

 
 Accounts payable and accrued expenses

  

 5,738

  

  

  

 5,612

  

 

 
 Accrued payroll

  

 2,218

  

  

  

 (4,526

 )

 

 
 Warranty reserve

  

 65

  

  

  

 638

  

 

 
 Deferred revenue

  

 (1,526

 )

  

  

 (1,554

 )

 

 
 Income tax payable

  

 (180

 )

  

  

 (135

 )

 

 
 Operating lease liability

  

 (1,712

 )

  

  

 (1,748

 )

 

 
 Earnout liability

  

 —

  

  

  

 (9,822

 )

 

 
 Net cash used in operating activities

  

 (3,739

 )

  

  

 (12,440

 )

 

 
 Cash flows from investing activities

  

  

  

  

  

 

 
 Purchases of available-for-sale securities

  

 (13,079

 )

  

  

 (18,703

 )

 

 
 Maturities of available-for-sale securities

  

 10,670

  

  

  

 —

  

 

 
 Investment in property and equipment

  

 (921

 )

  

  

 (976

 )

 

 
 Production and purchase of rental equipment

  

 (1,779

 )

  

  

 (4,932

 )

 

 
 Net cash used in investing activities

  

 (5,109

 )

  

  

 (24,611

 )

 

 
  

  

  

  

  

  

 

 
 (continued on next page)

  

 

  
 
See accompanying condensed notes to the consolidated financial statements. 
 

 6

 
  

 Inogen, Inc. 
Consolidated Statements of Cash Flows (continued)
(unaudited)
(amounts in thousands) 
 

 
 
 
 
 
 
 
 
 
 
 

 
  

 Six months ended
June 30,

  

 

 
  

 2026

  

  

 2025

  

 

 
 Cash flows from financing activities

  

  

  

  

  

 

 
 Proceeds from employee stock purchases

  

 373

  

  

  

 489

  

 

 
 Payment of employment taxes related to vesting of restricted stock units

  

 (622

 )

  

  

 (570

 )

 

 
 Repurchases of common stock

  

 (7,498

 )

  

  

 —

  

 

 
 Payments of accrued earnout

  

 —

  

  

  

 (3,178

 )

 

 
 Proceeds from issuance of common stock from securities purchase agreement

  

 —

  

  

  

 27,210

  

 

 
 Net cash (used in) provided by financing activities

  

 (7,747

 )

  

  

 23,951

  

 

 
 Effect of exchange rates on cash

  

 156

  

  

  

 642

  

 

 
 Net decrease in cash, cash equivalents, and restricted cash

  

 (16,439

 )

  

  

 (12,458

 )

 

 
 Cash, cash equivalents, and restricted cash, beginning of period

  

 105,018

  

  

  

 117,415

  

 

 
 Cash, cash equivalents, and restricted cash, end of period

 $

 88,579

  

  

 $

 104,957

  

 

 
 

  

  

  

  

  

 

 
 Supplemental disclosures of cash flow information

  

  

  

  

  

 

 
 Cash paid during the period for income taxes, net of refunds received

 $

 482

  

  

 $

 482

  

 

 
 Supplemental disclosure of non-cash transactions

  

  

  

  

  

 

 
 Property and equipment in accounts payable and accrued expenses

  

 103

  

  

  

 360

  

 

  
 
See accompanying condensed notes to the consolidated financial statements. 
 

 7

 
  

 Inogen, Inc.
Condensed Notes to the Consolidated Financial Statements
(unaudited)
(amounts in thousands, except share and per share amounts)
1. Business overview 
Inogen, Inc., or the Company, is a medical technology company focused on the development, manufacture, and commercialization of respiratory products, including portable and stationary oxygen concentrators, airway clearance devices, and continuous positive airway pressure, or CPAP, masks for the treatment of chronic respiratory conditions. The Company's portfolio includes portable oxygen concentrator systems designed to optimize output, weight, sound levels, and battery life, as well as stationary oxygen concentrators, the Simeox airway clearance system and Aurora CPAP masks. The Company operates both as a medical technology company and as a home medical equipment provider, with accreditation across all 50 U.S. states and a broad network of patients, prescribers, providers, and distribution partners. 
The Company generates the majority of its revenue from the sale and rental of portable oxygen concentrator systems and related accessories to patients, third-party payors, home healthcare providers, resellers, and distributors. The Company's products are marketed in the United States through direct-to-consumer and prescriber, as well as through business-to-business partnerships, and internationally through distributors and medical equipment providers. The Company's product offerings include multiple configurations of its Inogen One®, Rove, At Home, and Voxi® systems, in addition to Simeox and Aurora products and related accessories.

2. Basis of presentation and summary of significant accounting policies
Basis of presentation
The consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America, or U.S. GAAP.
The results of operations for the three and six months ended June 30, 2026 shown in this report are not necessarily indicative of results to be expected for the full year ending December 31, 2026. In the opinion of the Company’s management, the information contained herein reflects all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the Company’s results of operations, financial position, cash flows, and stockholders’ equity. Certain footnote disclosures normally included in annual consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to Securities and Exchange Commission, or SEC, rules and regulations relating to interim financial statements. The accompanying consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K filed with the SEC on February 27, 2026. Except as further described below, there have been no significant changes in the Company’s accounting policies from those disclosed in its Annual Report on Form 10-K filed with the SEC on February 27, 2026.

Basis of consolidation 
The consolidated financial statements include the accounts of Inogen, Inc. and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated. 

Accounting estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases these estimates and assumptions upon historical experience, existing and known circumstances, authoritative accounting pronouncements and other factors that management believes to be reasonable. Significant areas requiring the use of management estimates relate to revenue recognition, warranty reserves and expense, determining the stand-alone selling price and service period of performance obligations, rental asset valuations and write-downs, accounts receivable allowances for credit losses, returns and adjustments, impairment of goodwill, impairment of long-lived assets, stock-based compensation expense, income taxes, fair value of acquired intangible assets, goodwill, and financing receivable. Actual results could differ from these estimates. 
Reclassifications
Certain reclassifications have been made to prior years’ financial statements to conform to current period financial statements’ presentation with no effect on previously reported results of operations, financial position, cash flows, or stockholders’ equity. These 

 8

 
  

 changes consisted of reclassifications to certain line items in the accompanying consolidated statement of cash flows and did not change total operating, financing or investing activities as previously reported.

Recently issued accounting pronouncements not yet adopted
There have been no changes to recently issued accounting standards, including the expected dates of adoption and estimated effects on the Company’s consolidated financial statements and footnote disclosures, from those disclosed in the 2025 Annual Report on Form 10-K.

3. Fair value measurements
Cash, cash equivalents, marketable securities, and restricted cash
The following table summarizes fair value measurements by level for the assets measured at fair value on a recurring basis for cash, cash equivalents, marketable securities, and restricted cash:

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 As of June 30, 2026

  

 

 
  

  

  

  

  

 Gross

  

  

  

  

  

 Cash

  

  

  

  

  

  

  

 

 
  

  

 Adjusted

  

  

 unrealized

  

  

  

  

  

 and cash

  

  

 Marketable

  

  

 Restricted

  

 

 
  

  

 cost

  

  

 gains (losses)

  

  

 Fair value

  

  

 equivalents

  

  

 securities

  

  

 cash

  

 

 
 Cash

  

 $

 19,263

  

  

 $

 —

  

  

 $

 19,263

  

  

 $

 19,263

  

  

 $

 —

  

  

 $

 —

  

 

 
 Level 1:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 
 Money market accounts

  

  

 39,654

  

  

  

 —

  

  

  

 39,654

  

  

  

 38,351

  

  

  

 —

  

  

  

 1,303

  

 

 
  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 
 Level 2:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 
 Corporate bonds

  

  

 7,111

  

  

  

 (5

 )

  

  

 7,106

  

  

  

 —

  

  

  

 7,106

  

  

  

 —

  

 

 
 U.S. Treasury securities

  

  

 14,117

  

  

  

 33

  

  

  

 14,150

  

  

  

 2,993

  

  

  

 11,157

  

  

  

 —

  

 

 
 Institutional Insured Liquidity Deposit Savings

  

  

 26,669

  

  

  

 —

  

  

  

 26,669

  

  

  

 26,669

  

  

  

 —

  

  

  

 —

  

 

 
 Total

  

 $

 106,814

  

  

 $

 28

  

  

 $

 106,842

  

  

 $

 87,276

  

  

 $

 18,263

  

  

 $

 1,303

  

 

 
  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 
  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 
  

  

 As of December 31, 2025

  

 

 
  

  

  

  

  

 Gross

  

  

  

  

  

 Cash

  

  

  

  

  

  

  

 

 
  

  

 Adjusted

  

  

 unrealized

  

  

  

  

  

 and cash

  

  

 Marketable

  

  

 Restricted

  

 

 
  

  

 cost

  

  

 gains

  

  

 Fair value

  

  

 equivalents

  

  

 securities

  

  

 cash

  

 

 
 Cash

  

 $

 27,858

  

  

 $

 —

  

  

 $

 27,858

  

  

 $

 27,858

  

  

 $

 —

  

  

 $

 —

  

 

 
 Level 1:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 
 Money market accounts

  

  

 49,453

  

  

  

 —

  

  

  

 49,453

  

  

  

 48,164

  

  

  

 —

  

  

  

 1,289

  

 

 
  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 
 Level 2:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 
 Corporate bonds

  

  

 7,221

  

  

  

 6

  

  

  

 7,227

  

  

  

 —

  

  

  

 7,227

  

  

  

 —

  

 

 
 U.S. Treasury securities

  

  

 10,098

  

  

  

 17

  

  

  

 10,115

  

  

  

 1,494

  

  

  

 8,621

  

  

  

 —

  

 

 
 Institutional Insured Liquidity Deposit Savings

  

  

 26,213

  

  

  

 —

  

  

  

 26,213

  

  

  

 26,213

  

  

  

 —

  

  

  

 —

  

 

 
 Total

  

 $

 120,843

  

  

 $

 23

  

  

 $

 120,866

  

  

 $

 103,729

  

  

 $

 15,848

  

  

 $

 1,289

  

 

 
Derivative instruments and hedging activities
The Company records the assets or liabilities associated with derivative instruments and hedging activities at fair value based on Level 2 inputs in other current assets or other current liabilities, respectively, in the consolidated balance sheets. The Company had a related receivable of $266 and a payable of $373 as of June 30, 2026 and December 31, 2025, respectively. 

 9

 
  

 Accumulated other comprehensive income (loss)
The components of accumulated other comprehensive income (loss) were as follows:

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 Foreign

  

  

 Unrealized

  

  

 Unrealized

  

  

 Accumulated

  

 

 
  

  

 currency

  

  

 gains

  

  

 gains

  

  

 other

  

 

 
  

  

 translation

  

  

 on marketable

  

  

 on cash

  

  

 comprehensive

  

 

 
  

  

 adjustments

  

  

 securities

  

  

 flow hedges

  

  

 income (loss)

  

 

 
 Balance as of December 31, 2025

  

 $

 4,221

  

  

 $

 22

  

  

 $

 —

  

  

 $

 4,243

  

 

 
 Other comprehensive (loss) income

  

  

 (1,195

 )

  

  

 6

  

  

  

 22

  

  

  

 (1,167

 )

 

 
 Balance as of June 30, 2026

  

 $

 3,026

  

  

 $

 28

  

  

 $

 22

  

  

 $

 3,076

  

 

 
Comprehensive income (loss) is the total net earnings and all other non-owner changes in equity. Except for net loss, unrealized gains and losses on cash flow hedges, and unrealized gains and losses on marketable securities, the Company does not have any transactions or other economic events that qualify as comprehensive income (loss).

 
4. Balance sheet components
Restricted cash
The Company's restricted cash is a legally restricted deposit held as a compensating balance against its corporate credit card balances.
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the Company's consolidated balance sheet that are shown in aggregate in the accompanying consolidated statement of cash flows:
 

 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 June 30,

  

  

 June 30,

  

 

 
  

  

 2026

  

  

 2025

  

 

 
 Cash and cash equivalents

  

 $

 87,276

  

  

 $

 103,685

  

 

 
 Restricted cash

  

  

 1,303

  

  

  

 1,272

  

 

 
 Total cash, cash equivalents, and restricted cash

  

 $

 88,579

  

  

 $

 104,957

  

 

 
Accounts receivable and allowance for credit losses, returns, and adjustments 
Net accounts receivable (gross accounts receivable, net of allowances) balance concentrations by major category as of June 30, 2026 and December 31, 2025 were as follows:

 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 June 30,

  

  

 December 31,

  

 

 
 Net accounts receivable

  

 2026

  

  

 2025

  

 

 
 Rental (1)

  

 $

 5,044

  

  

 $

 4,725

  

 

 
 Business-to-business and other receivables

  

  

 41,113

  

  

  

 34,138

  

 

 
 Total net accounts receivable

  

 $

 46,157

  

  

 $

 38,863

  

 

  
(1) Rental includes Medicare, Medicaid/other government, private insurance, and patient pay.

The following table sets forth the accounts receivable allowances as of June 30, 2026 and December 31, 2025:

 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 June 30,

  

  

 December 31,

  

 

 
 Allowances - accounts receivable

  

 2026

  

  

 2025

  

 

 
 Credit losses

  

 $

 321

  

  

 $

 60

  

 

 
 Sales returns

  

  

 473

  

  

  

 418

  

 

 
 Total allowances - accounts receivable

  

 $

 794

  

  

 $

 478

  

 

 
Concentration of customers and vendors 
The Company primarily sells its products to traditional home medical equipment providers, distributors, and resellers in the United States and in foreign countries on a credit basis. The Company also sells its products direct-to-consumers primarily on a prepayment basis. One customer represented more than 10% of the Company's total revenue for the three and six months ended June 30, 2026 and 2025. No customer represented more than 10% of the Company’s net accounts receivable balance as of June 30, 2026 and December 31, 2025.
The Company also rents products directly to consumers for insurance reimbursement, which resulted in a customer concentration relating to Medicare’s service reimbursement programs. Medicare’s service reimbursement programs accounted for 63.4% and 59.0% of rental revenue in the six months ended June 30, 2026 and 2025, respectively.

 10

 
  

 The Company currently purchases raw materials from a limited number of vendors, which resulted in a concentration of three major vendors. For the six months ended June 30, 2026, the Company’s three major vendors accounted for 15.1%, 12.9%, and 11.1% of total raw material purchases, respectively. For the six months ended June 30, 2025, the Company’s three major vendors accounted for 17.4%, 11.0%, and 9.8% of total raw material purchases, respectively. 
A portion of revenue is earned from sales outside the United States. Approximately 79.5% and 76.0% of international revenue for the three months ended June 30, 2026 and 2025, respectively, were invoiced in Euros. Approximately 80.6% and 77.4% of international revenue for the six months ended June 30, 2026 and 2025, respectively, were invoiced in Euros. A breakdown of the Company’s revenue from U.S. and international sources for the three and six months ended June 30, 2026 and 2025, respectively, is as follows: 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 Three months ended
June 30,

  

  

 Six months ended
June 30,

  

 

 
  

  

 2026

  

  

 2025

  

  

 2026

  

  

 2025

  

 

 
 U.S. revenue

  

 $

 53,831

  

  

 $

 56,354

  

  

 $

 101,272

  

  

 $

 106,649

  

 

 
 International revenue

  

  

 41,253

  

  

  

 35,923

  

  

  

 78,921

  

  

  

 67,908

  

 

 
 Total revenue

  

 $

 95,084

  

  

 $

 92,277

  

  

 $

 180,193

  

  

 $

 174,557

  

 

 
Inventories 
Inventories are stated at the lower of cost and net realizable v