← SEC 公告列表 | HCI SEC 公告 | 房主選擇公司(HCI)

季報 季度報告 10-Q 2026-08-07

HCI集團第二季淨收入8290萬美元 每股盈利5.6美元勝去年同期

於 SEC 網站開啟原文

AI 繁中摘要

HCI Group, Inc.(紐約證券交易所:HCI)已向美國證交會提交截至2026年6月30日止三個月及六個月的10-Q季度報告。公司核心業務為佛羅里達州及美國東北部/東南部多個州的房屋產物保險,並透過旗下上市公司Exzeo Group, Inc.提供保險科技解決方案。 📊 第二季度業績重點(未經審核) - 總收入:2.4665億美元(2025年同期:2.2192億美元) - 淨保費收入:2.1901億美元(2025年同期:2.0011億美元) - 淨投資收益:1,889萬美元(2025年同期:1,644.5萬美元) - 淨收入:8,290萬美元(2025年同期:7,027.9萬美元) - 歸屬於HCI股東的淨收入:7,379.7萬美元(2025年同期:6,616萬美元) - 攤薄每股盈利:5.60美元(2025年同期:5.18美元) 📈 上半年累計(六個月) - 總收入:4.8954億美元(2025年同期:4.3835億美元) - 淨收入:1.6794億美元 - 歸屬於HCI股東的淨收入:1.472億美元 - 攤薄每股盈利:11.05美元(2025年同期:10.57美元) 🏦 財務狀況(截至2026年6月30日) - 總資產:26.48億美元(2025年底:25.29億美元) - 股東權益總額:11.73億美元(2025年底:11.11億美元) - 現金及現金等價物:8.72億美元(2025年底:12.10億美元),主要因投資固定到期證券增加所致 - 可供出售固定到期證券公平值:10.91億美元(2025年底:5.97億美元),反映公司加大投資配置 - 累計其他全面虧損:938萬美元,主要來自利率上升導致的債券未實現虧損 🔄 資本及股東回報 - 期內回購普通股約47.36萬股,涉資7,522萬美元 - 支付普通股股息1,027.6萬美元 - 截至2026年8月3日,已發行普通股12,438,867股 - 公司持有Exzeo約83.1%股權 🔍 營運亮點 - 淨保費收入按年增長約10%,反映保單組合擴張及費率調整 - 損失及損失調整費用率維持穩健,第二季度相關開支7,107.6萬美元,低於保費增長幅度 - 公司持續整合Exzeo的保險科技平台,以提升核保及理賠效率 ⚠️ 風險及前瞻 管理層在10-Q中並未提供具體財務指引,但指出佛羅里達州颶風風險仍是主要不確定因素。公司目前已無預付再保險保費,反映再保險安排調整;同時透過增加美國國債及政府機構債券投資,提升資產組合的流動性及防禦性。公司亦面對利率波動對債券投資公平值的潛在影響,惟管理層相信其資本水平足以應付季節性颶風損失。 整體而言,HCI集團第二季度盈利表現理想,保費增長及投資收益雙雙帶動利潤,惟期內股票回購及債券未實現虧損令股東權益增幅受限。投資者宜留意佛州颶風季節(6月至11月)的潛在賠付影響,以及公司再保險成本變化。📉
展開英文正文
10-Q
 
 
 
 false0001400810Q2--12-31P2YP3YP2YP4YP2YP2Y0001400810us-gaap:IntersegmentEliminationMember2025-01-012025-06-300001400810us-gaap:CorporateDebtSecuritiesMemberus-gaap:FixedMaturitiesMember2026-06-300001400810hci:RPPContractMember2026-01-012026-06-300001400810us-gaap:NoncontrollingInterestMember2025-04-012025-06-300001400810hci:ShareRepurchaseProgramMember2026-06-300001400810us-gaap:CommonStockMember2024-12-310001400810us-gaap:NoncontrollingInterestMember2026-04-012026-06-300001400810us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-06-300001400810hci:FivePointSixFivePercentagePromissoryNotesMember2026-06-300001400810us-gaap:AdditionalPaidInCapitalMember2025-12-310001400810hci:InvestmentExpenseMember2026-04-012026-06-300001400810us-gaap:AdditionalPaidInCapitalMember2026-04-012026-06-300001400810hci:LimitedPartnershipInvestmentMember2025-01-012025-06-300001400810hci:ParticipatingReinsurersMember2025-12-310001400810us-gaap:RevolvingCreditFacilityMember2025-01-012025-06-300001400810hci:SubscriberSurplusContributionMember2026-06-300001400810hci:TailrowMember2026-06-300001400810us-gaap:HurricaneMember2025-01-012025-06-300001400810us-gaap:NoncontrollingInterestMember2025-06-300001400810hci:NonFloridaMember2025-01-012025-06-300001400810hci:LimitedPartnershipInvestmentMember2025-04-012025-06-300001400810hci:RealEstateOperationsMemberus-gaap:OperatingSegmentsMember2025-04-012025-06-300001400810us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001400810us-gaap:LongTermDebtMemberhci:FourPointFiveFivePercentagePromissoryNoteMember2026-01-012026-06-300001400810us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001400810us-gaap:CashAndCashEquivalentsMember2025-01-012025-06-300001400810us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2026-06-300001400810us-gaap:RestrictedStockMember2026-05-012026-05-310001400810us-gaap:RestrictedStockMemberhci:ExzeoGroupIncMember2026-01-012026-06-300001400810hci:ReciprocalExchangeOperationMemberus-gaap:OperatingSegmentsMember2025-12-310001400810hci:SharebasedAwardsMemberhci:ExzeoGroupIncMember2026-06-300001400810us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-06-300001400810us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2026-01-012026-06-300001400810us-gaap:CommonStockMember2025-03-310001400810us-gaap:OperatingSegmentsMember2026-06-300001400810us-gaap:AdditionalPaidInCapitalMember2025-03-310001400810us-gaap:CarryingReportedAmountFairValueDisclosureMemberhci:FivePointSixFivePercentagePromissoryNotesMember2025-12-310001400810hci:ExzeoGroupIncMember2026-04-012026-06-300001400810us-gaap:RestrictedStockMember2025-12-310001400810us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2026-06-300001400810hci:ReciprocalExchangeOperationMemberus-gaap:OperatingSegmentsMember2026-01-012026-06-3000014008102026-03-310001400810us-gaap:OtherInvestmentsMember2025-04-012025-06-300001400810hci:ReciprocalExchangeOperationMemberus-gaap:OperatingSegmentsMember2025-01-012025-06-300001400810us-gaap:OtherInvestmentsMember2026-04-012026-06-300001400810us-gaap:RealEstateInvestmentMember2026-01-012026-06-300001400810hci:FourPointFiveFivePercentagePromissoryNotesMember2026-01-012026-06-300001400810us-gaap:NoncompeteAgreementsMemberhci:UnitedInsuranceHoldingsCorporationMember2026-06-300001400810hci:PowerUtilityAndEnergyIndustriesAndInfrastructureMember2026-06-300001400810us-gaap:USTreasuryAndGovernmentMemberus-gaap:FixedMaturitiesMember2025-12-310001400810us-gaap:OtherComprehensiveIncomeMember2025-06-300001400810us-gaap:CommonStockMember2026-06-300001400810us-gaap:EquitySecuritiesMember2026-04-012026-06-300001400810hci:CreditAndEquityInvestmentsPrimarilyInPrivateEquityOwnedCompaniesMember2025-12-310001400810us-gaap:OperatingSegmentsMemberhci:InsuranceOperationMember2026-01-012026-06-300001400810us-gaap:NoncontrollingInterestMember2026-06-300001400810us-gaap:CarryingReportedAmountFairValueDisclosureMemberhci:FourPointFiveFivePercentagePromissoryNotesMember2025-12-310001400810hci:ConsolidatedVariableInterestEntitiesMember2025-12-310001400810hci:CreditAndEquityInvestmentsPrimarilyInPrivateEquityOwnedCompaniesMember2026-06-300001400810us-gaap:OperatingSegmentsMemberhci:ExzeoGroupIncMember2025-04-012025-06-300001400810us-gaap:RealEstateInvestmentMember2026-04-012026-06-300001400810us-gaap:EquitySecuritiesMember2025-04-012025-06-300001400810us-gaap:AdditionalPaidInCapitalMember2026-06-300001400810us-gaap:FixedMaturitiesMemberus-gaap:USTreasuryAndGovernmentMember2025-12-310001400810us-gaap:EquitySecuritiesMember2025-04-012025-06-300001400810us-gaap:LongTermDebtMemberhci:FivePointSixFivePercentagePromissoryNotesMember2026-01-012026-06-300001400810hci:FivePointFiveZeroPercentagePromissoryNotesMember2026-06-300001400810hci:FourPointFiveFivePercentagePromissoryNotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001400810hci:CreditAndEquityInvestmentsPrimarilyInPrivateEquityOwnedCompaniesMember2025-01-012025-12-310001400810hci:PrivateUSLowerMiddleMarketCompaniesMember2025-01-012025-12-310001400810hci:InvestmentExpenseMember2026-01-012026-06-300001400810us-gaap:EquitySecuritiesMember2026-01-012026-06-300001400810us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300001400810us-gaap:FairValueInputsLevel3Member2025-12-3100014008102026-01-012026-06-300001400810us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001400810hci:RealEstateOperationsMemberus-gaap:OperatingSegmentsMember2026-01-012026-06-300001400810hci:FivePointFiveZeroPercentagePromissoryNoteMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001400810hci:SubscriberSurplusContributionMember2026-04-012026-06-300001400810us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2025-12-310001400810us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2025-04-012025-06-300001400810hci:RealEstateOperationsMemberus-gaap:OperatingSegmentsMember2026-04-012026-06-300001400810hci:ExzeoGroupIncMemberus-gaap:SubsequentEventMember2026-07-082026-07-080001400810us-gaap:OperatingSegmentsMemberhci:ExzeoGroupIncMember2026-01-012026-06-300001400810us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-04-012026-06-300001400810us-gaap:FixedMaturitiesMemberus-gaap:CommercialMortgageBackedSecuritiesMember2026-06-300001400810us-gaap:OperatingSegmentsMemberhci:InsuranceOperationMember2025-12-310001400810hci:PrivateUSLowerMiddleMarketCompaniesMember2026-06-300001400810hci:SubscriberSurplusContributionMember2026-01-012026-06-3000014008102025-04-012025-06-300001400810hci:InvestmentExpenseMember2025-04-012025-06-300001400810us-gaap:HurricaneMember2026-01-012026-06-300001400810stpr:FL2026-04-012026-06-300001400810us-gaap:LongTermDebtMemberhci:FivePointFiveZeroPercentagePromissoryNoteMember2026-01-012026-06-300001400810us-gaap:EmployeeStockOptionMember2026-01-012026-06-300001400810us-gaap:OtherInvestmentsMember2026-01-012026-06-300001400810us-gaap:CommonStockMember2026-01-012026-06-300001400810hci:SubscriberSurplusContributionMember2025-03-310001400810us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2025-12-310001400810hci:BoardApprovalRequiredMemberus-gaap:EmployeeStockOptionMemberhci:ExzeoGroupIncMember2026-06-300001400810us-gaap:OtherComprehensiveIncomeMemberus-gaap:NoncontrollingInterestMember2025-01-012025-06-300001400810hci:SubscriberSurplusContributionMember2025-12-310001400810us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001400810hci:PolicyRenewalRightsMemberhci:UnitedInsuranceHoldingsCorporationMember2025-12-310001400810us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300001400810us-gaap:FixedMaturitiesMember2026-04-012026-06-300001400810us-gaap:FixedMaturitiesMember2025-01-012025-06-300001400810us-gaap:NoncontrollingInterestMember2026-01-012026-06-300001400810us-gaap:CommonStockMember2026-04-012026-06-300001400810hci:SeniorAndJuniorDebtOfPrivateEquityBackedCompaniesMember2026-06-300001400810us-gaap:OperatingSegmentsMemberhci:ExzeoGroupIncMember2025-12-310001400810us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300001400810us-gaap:USTreasuryAndGovernmentMemberus-gaap:FixedMaturitiesMember2026-06-300001400810us-gaap:USTreasuryAndGovernmentMember2025-12-310001400810us-gaap:ParentMember2026-04-012026-06-300001400810us-gaap:CorporateDebtSecuritiesMemberus-gaap:FixedMaturitiesMember2025-12-3100014008102024-01-222024-01-220001400810hci:SeniorAndJuniorDebtOfPrivateEquityBackedCompaniesMember2025-01-012025-12-310001400810us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2026-06-300001400810us-gaap:LongTermDebtMemberhci:FivePointSixFivePercentagePromissoryNotesMember2026-06-300001400810hci:SubscriberSurplusContributionMember2024-12-310001400810hci:TailrowMember2025-12-310001400810us-gaap:SubsequentEventMemberhci:O2026Q2DividendsMember2026-07-012026-07-010001400810us-gaap:LimitedPartnerMember2025-12-310001400810us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2026-06-300001400810us-gaap:FairValueInputsLevel3Memberhci:FivePointSixFivePercentagePromissoryNotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001400810us-gaap:LeasesAcquiredInPlaceMember2025-12-310001400810us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2025-01-012025-06-300001400810hci:InsuranceOperationMember2025-01-012025-06-300001400810hci:TenPointFiveZeroPercentageSurplusNoteMember2026-06-300001400810hci:RPPContractMember2025-01-012025-12-310001400810us-gaap:EquitySecuritiesMember2026-01-012026-06-300001400810us-gaap:OtherInvestmentsMember2025-01-012025-06-300001400810us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-06-300001400810us-gaap:EquitySecuritiesMember2025-01-012025-06-300001400810us-gaap:LongTermDebtMemberhci:FivePointFiveZeroPercentagePromissoryNoteMember2026-06-300001400810hci:SeniorAndJuniorDebtOfPrivateEquityBackedCompaniesMember2025-12-310001400810us-gaap:OtherComprehensiveIncomeMember2025-01-012025-06-300001400810hci:O2026M1DividendsMember2026-01-012026-06-300001400810us-gaap:FixedMaturitiesMember2025-01-012025-06-300001400810us-gaap:CashAndCashEquivalentsMember2026-01-012026-06-300001400810us-gaap:ReinsuranceRecoverableMemberhci:ReinsuranceMemberus-gaap:ReinsurerConcentrationRiskMember2026-01-012026-06-300001400810us-gaap:OperatingSegmentsMemberhci:InsuranceOperationMember2026-06-300001400810us-gaap:OperatingSegmentsMemberhci:InsuranceOperationMember2025-01-012025-06-300001400810us-gaap:OtherComprehensiveIncomeMemberus-gaap:NoncontrollingInterestMember2026-06-300001400810us-gaap:HurricaneMember2025-04-012025-06-300001400810hci:InsuranceOperationMember2025-04-012025-06-300001400810hci:FivePointFiveZeroPercentagePromissoryNotesMember2026-01-012026-06-300001400810us-gaap:FixedMaturitiesMember2026-01-012026-06-300001400810us-gaap:OtherComprehensiveIncomeMemberus-gaap:NoncontrollingInterestMember2026-01-012026-06-300001400810us-gaap:FixedMaturitiesMember2026-01-012026-06-300001400810us-gaap:CommercialMortgageBackedSecuritiesMember2025-12-310001400810hci:ShareRepurchaseProgramMember2026-04-012026-06-300001400810us-gaap:ParentMember2025-12-310001400810hci:FourPointFiveFivePercentagePromissoryNotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-06-300001400810stpr:FL2025-01-012025-06-300001400810hci:FourPointTwoFivePercentageConvertibleSeniorNotesMember2026-01-012026-06-300001400810us-gaap:RestrictedStockMemberhci:ExzeoGroupIncMember2026-06-300001400810us-gaap:EquitySecuritiesMember2025-01-012025-06-300001400810us-gaap:FairValueInputsLevel2Memberhci:FourPointFiveFivePercentagePromissoryNotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001400810hci:CondoOwnersReciprocalExchangeCoreMember2023-01-012023-12-310001400810us-gaap:CorporateDebtSecuritiesMember2025-12-310001400810us-gaap:OtherComprehensiveIncomeMember2026-06-3000014008102026-06-300001400810us-gaap:NoncontrollingInterestMember2025-12-310001400810us-gaap:NoncontrollingInterestMember2025-03-310001400810us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2026-06-300001400810us-gaap:EstimateOfFairValueFairValueDisclosureMember2026-06-300001400810hci:FourPointSevenFivePercentageConvertibleSeniorNotesMember2025-06-300001400810us-gaap:EmployeeStockOptionMember2025-01-012025-06-300001400810us-gaap:AdditionalPaidInCapitalMember2026-03-310001400810us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-06-300001400810us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-03-310001400810us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001400810us-gaap:RevolvingCreditFacilityMember2026-01-012026-06-300001400810us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001400810us-gaap:RetainedEarningsMember2025-06-300001400810us-gaap:RevolvingCreditFacilityMember2026-06-300001400810us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001400810hci:O2025M4DividendsMember2025-01-012025-06-300001400810us-gaap:OperatingSegmentsMemberhci:InsuranceOperationMember2025-04-012025-06-300001400810us-gaap:OperatingSegmentsMemberhci:InsuranceOperationMember2026-04-012026-06-300001400810us-gaap:OtherComprehensiveIncomeMemberus-gaap:NoncontrollingInterestMember2025-12-310001400810hci:PolicyRenewalRightsMemberhci:UnitedInsuranceHoldingsCorporationMember2026-06-300001400810hci:NonFloridaMember2025-04-012025-06-300001400810hci:ShareRepurchaseProgramMember2026-03-310001400810hci:SharebasedAwardsMemberhci:TwoThousandTwentyOneEquityIncentivePlanMemberhci:ExzeoGroupIncMember2026-06-300001400810us-gaap:LeasesAcquiredInPlaceMember2026-06-300001400810us-gaap:CashAndCashEquivalentsMember2026-04-012026-06-300001400810us-gaap:ParentMember2024-12-310001400810us-gaap:EmployeeStockOptionMember2026-06-300001400810us-gaap:WarrantMember2025-04-012025-06-300001400810us-gaap:IntersegmentEliminationMember2026-01-012026-06-300001400810hci:ParticipatingReinsurersMember2026-06-300001400810us-gaap:FixedMaturitiesMember2025-04-012025-06-300001400810us-gaap:CashAndCashEquivalentsMember2025-04-012025-06-3000014008102025-12-310001400810hci:CreditAndEquityInvestmentsPrimarilyInPrivateEquityOwnedCompaniesMember2026-01-012026-06-300001400810us-gaap:FixedMaturitiesMember2026-04-012026-06-300001400810hci:TailrowMember2024-01-012024-12-310001400810hci:SubscriberSurplusContributionMember2025-06-300001400810us-gaap:IntersegmentEliminationMember2026-04-012026-06-300001400810hci:ExzeoGroupIncMember2026-01-012026-06-300001400810us-gaap:LongTermDebtMemberhci:FivePointSixFivePercentagePromissoryNotesMember2025-12-310001400810hci:PowerUtilityAndEnergyIndustriesAndInfrastructureMember2026-01-012026-06-300001400810us-gaap:FairValueInputsLevel2Memberhci:FivePointFiveZeroPercentagePromissoryNoteMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001400810us-gaap:RevolvingCreditFacilityMember2026-04-012026-06-300001400810us-gaap:ParentMember2026-01-012026-06-300001400810us-gaap:EquitySecuritiesMember2025-04-012025-06-300001400810hci:InvestmentExpenseMember2025-01-012025-06-300001400810hci:O2025M1DividendsMember2025-01-012025-06-300001400810us-gaap:LongTermDebtMemberhci:FourPointFiveFivePercentagePromissoryNoteMember2025-12-310001400810us-gaap:ParentMember2025-03-310001400810us-gaap:NoncompeteAgreementsMemberhci:UnitedInsuranceHoldingsCorporationMember2025-12-310001400810us-gaap:AdditionalPaidInCapitalMember2025-01-012025-06-300001400810us-gaap:CommonStockMember2026-03-310001400810us-gaap:RetainedEarningsMember2024-12-310001400810us-gaap:RetainedEarningsMember2025-03-3100014008102025-03-310001400810us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001400810us-gaap:NoncontrollingInterestMember2026-06-300001400810hci:LimitedPartnershipInvestmentMember2026-04-012026-06-300001400810us-gaap:NoncontrollingInterestMember2026-04-012026-06-300001400810us-gaap:RetainedEarningsMember2026-04-012026-06-300001400810hci:PrivateUSLowerMiddleMarketCompaniesMember2025-12-310001400810us-gaap:FixedMaturitiesMemberus-gaap:CommercialMortgageBackedSecuritiesMember2025-12-310001400810us-gaap:FairValueMeasurementsRecurringMember2026-06-300001400810us-gaap:RetainedEarningsMember2025-01-012025-06-300001400810us-gaap:USTreasuryAndGovernmentMember2026-06-300001400810hci:SeniorAndJuniorDebtOfPrivateEquityBackedCompaniesMember2026-01-012026-06-300001400810hci:SubscriberSurplusContributionMember2025-04-012025-06-300001400810hci:FivePointFiveZeroPercentagePromissoryNoteMember2026-06-300001400810hci:ExzeoGroupIncMember2026-06-3000014008102025-06-300001400810us-gaap:NoncontrollingInterestMember2025-01-012025-06-300001400810us-gaap:FairValueInputsLevel3Memberhci:FivePointFiveZeroPercentagePromissoryNoteMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-06-300001400810us-gaap:CarryingReportedAmountFairValueDisclosureMemberhci:FivePointFiveZeroPercentagePromissoryNoteMember2026-06-300001400810us-gaap:OtherComprehensiveIncomeMemberus-gaap:NoncontrollingInterestMember2025-06-300001400810us-gaap:EquitySecuritiesMember2026-04-012026-06-300001400810hci:FivePointSixFivePercentagePromissoryNotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001400810us-gaap:OtherComprehensiveIncomeMember2026-01-012026-06-300001400810us-gaap:CorporateDebtSecuritiesMember2026-06-300001400810us-gaap:FairValueInputsLevel3Memberhci:FourPointFiveFivePercentagePromissoryNotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001400810hci:TenPointFiveZeroPercentageSurplusNoteMember2026-01-012026-06-300001400810us-gaap:AdditionalPaidInCapitalMember2026-01-012026-06-300001400810us-gaap:OtherComprehensiveIncomeMember2025-12-310001400810hci:FourPointFiveFivePercentagePromissoryNoteMember2026-06-300001400810hci:FivePointSixFivePercentagePromissoryNotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-06-300001400810us-gaap:CarryingReportedAmountFairValueDisclosureMember2026-06-300001400810us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-3100014008102025-01-012025-06-300001400810us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001400810hci:ReciprocalExchangeOperationMemberus-gaap:OperatingSegmentsMember2026-06-300001400810us-gaap:EmployeeStockOptionMemberhci:ExzeoGroupIncMember2026-01-012026-06-300001400810hci:FourPointTwoFivePercentageConvertibleSeniorNotesMember2026-06-300001400810us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2026-06-300001400810us-gaap:WarrantMember2026-01-012026-06-300001400810us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001400810us-gaap:ParentMember2025-06-300001400810us-gaap:FixedMaturitiesMember2025-04-012025-06-300001400810us-gaap:OperatingSegmentsMember2025-12-310001400810hci:ReciprocalExchangeOperationMemberus-gaap:OperatingSegmentsMember2025-04-012025-06-300001400810hci:FourPointTwoFivePercentageConvertibleSeniorNotesMember2025-06-300001400810us-gaap:EquitySecuritiesMember2026-01-012026-06-300001400810us-gaap:FairValueMeasurementsRecurringMember2025-12-310001400810us-gaap:NoncontrollingInterestMember2025-06-300001400810us-gaap:RestrictedStockMember2026-05-310001400810us-gaap:LimitedPartnerMember2026-06-300001400810hci:PowerUtilityAndEnergyIndustriesAndInfrastructureMember2025-01-012025-12-310001400810us-gaap:EmployeeStockOptionMember2026-04-012026-06-300001400810us-gaap:OtherComprehensiveIncomeMemberus-gaap:NoncontrollingInterestMember2024-12-310001400810us-gaap:RetainedEarningsMember2026-06-300001400810us-gaap:CarryingReportedAmountFairValueDisclosureMemberhci:FivePointSixFivePercentagePromissoryNotesMember2026-06-300001400810us-gaap:ConvertibleDebtMember2025-01-012025-06-300001400810us-gaap:NoncontrollingInterestMember2024-12-310001400810us-gaap:ParentMember2025-01-012025-06-300001400810us-gaap:LongTermDebtMemberhci:FivePointFiveZeroPercentagePromissoryNoteMember2025-12-310001400810hci:FourPointFiveFivePercentagePromissoryNotesMember2026-06-300001400810us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001400810hci:FivePointFiveZeroPercentagePromissoryNoteMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-06-300001400810us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2025-12-310001400810us-gaap:RevolvingCreditFacilityMember2025-12-310001400810us-gaap:CarryingReportedAmountFairValueDisclosureMemberhci:FivePointFiveZeroPercentagePromissoryNoteMember2025-12-310001400810us-gaap:FairValueInputsLevel3Member2026-06-300001400810us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2026-04-012026-06-300001400810us-gaap:CorporateDebtSecuritiesMemberus-gaap:FixedMaturitiesMember2026-06-300001400810us-gaap:RetainedEarningsMember2025-12-310001400810us-gaap:EmployeeStockOptionMemberhci:ExzeoGroupIncMember2026-06-300001400810us-gaap:AdditionalPaidInCapitalMember2025-06-300001400810hci:ReciprocalExchangeOperationMember2026-04-012026-06-300001400810stpr:FL2025-04-012025-06-300001400810hci:PowerUtilityAndEnergyIndustriesAndInfrastructureMember2025-12-310001400810srt:ConsolidationEliminationsMember2025-12-310001400810us-gaap:NoncontrollingInterestMember2026-03-310001400810hci:ConsolidatedVariableInterestEntitiesMember2026-06-300001400810us-gaap:RetainedEarningsMember2026-03-310001400810hci:LimitedPartnershipInvestmentMember2026-01-012026-06-300001400810hci:RealEstateOperationsMemberus-gaap:OperatingSegmentsMember2025-01-012025-06-300001400810hci:ReciprocalExchangeOperationMemberus-gaap:OperatingSegmentsMember2026-04-012026-06-300001400810hci:SubscriberSurplusContributionMember2026-03-310001400810us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-12-310001400810hci:NonFloridaMember2026-04-012026-06-300001400810us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-01-012026-06-300001400810us-gaap:OperatingSegmentsMemberhci:ExzeoGroupIncMember2026-06-300001400810us-gaap:CommonStockMember2025-06-300001400810us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2025-12-310001400810us-gaap:EquitySecuritiesMember2025-01-012025-06-300001400810us-gaap:OperatingSegmentsMemberhci:ExzeoGroupIncMember2025-01-012025-06-3000014008102026-04-012026-06-300001400810hci:BankLoansPublicAndPrivateCorporateBondsAssetBackedSecuritiesEquityAndDebtRestructuringMember2025-01-012025-12-310001400810stpr:FL2026-01-012026-06-300001400810hci:NonFloridaMember2026-01-012026-06-300001400810us-gaap:SubsequentEventMember2026-08-172026-08-170001400810us-gaap:OtherComprehensiveIncomeMember2024-12-310001400810hci:MatureRealEstatePrivateEquityFundsAndPortfolioGloballyMember2025-12-310001400810us-gaap:LongTermDebtMemberhci:FourPointFiveFivePercentagePromissoryNoteMember2026-06-300001400810us-gaap:WarrantMember2026-04-012026-06-300001400810hci:SubscriberSurplusContributionMember2025-01-012025-06-300001400810hci:RPPContractMember2026-04-012026-06-300001400810us-gaap:ParentMember2026-06-300001400810us-gaap:CorporateDebtSecuritiesMemberus-gaap:FixedMaturitiesMember2025-12-310001400810us-gaap:FixedMaturitiesMemberus-gaap:USTreasuryAndGovernmentMember2026-06-300001400810us-gaap:HurricaneMember2026-04-012026-06-300001400810us-gaap:CommonStockMember2025-01-012025-06-300001400810us-gaap:FixedMaturitiesMemberus-gaap:CommercialMortgageBackedSecuritiesMember2026-06-300001400810us-gaap:NoncontrollingInterestMember2025-03-310001400810us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2025-12-310001400810us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001400810us-gaap:ParentMember2025-04-012025-06-300001400810hci:ExzeoGroupIncMember2026-05-010001400810us-gaap:EquitySecuritiesMember2026-04-012026-06-300001400810us-gaap:EmployeeStockOptionMember2025-04-012025-06-300001400810hci:RealEstateOperationsMemberus-gaap:OperatingSegmentsMember2025-12-3100014008102024-12-310001400810us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2025-12-310001400810hci:RealEstateOperationsMemberus-gaap:OperatingSegmentsMember2026-06-300001400810hci:PrivateUSLowerMiddleMarketCompaniesMember2026-01-012026-06-300001400810us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-12-310001400810us-gaap:RealEstateInvestmentMember2025-01-012025-06-300001400810us-gaap:FairValueInputsLevel3Memberhci:FivePointSixFivePercentagePromissoryNotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-06-300001400810hci:MatureRealEstatePrivateEquityFundsAndPortfolioGloballyMember2026-06-300001400810us-gaap:IntersegmentEliminationMember2025-04-012025-06-300001400810hci:O2026M4DividendsMember2026-01-012026-06-300001400810us-gaap:FairValueInputsLevel3Memberhci:FourPointFiveFivePercentagePromissoryNotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-06-300001400810us-gaap:FairValueInputsLevel3Memberhci:FivePointFiveZeroPercentagePromissoryNoteMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001400810hci:FourPointTwoFivePercentageConvertibleSeniorNotesMember2025-01-012025-06-300001400810us-gaap:CommercialMortgageBackedSecuritiesMember2026-06-300001400810us-gaap:NoncontrollingInterestMember2026-03-310001400810us-gaap:CommonStockMember2025-04-012025-06-300001400810hci:BankLoansPublicAndPrivateCorporateBondsAssetBackedSecuritiesEquityAndDebtRestructuringMember2025-12-310001400810us-gaap:RealEstateInvestmentMember2025-04-012025-06-300001400810us-gaap:ConvertibleDebtMember2025-04-012025-06-300001400810us-gaap:OperatingSegmentsMemberhci:ExzeoGroupIncMember2026-04-012026-06-300001400810hci:MatureRealEstatePrivateEquityFundsAndPortfolioGloballyMember2025-01-012025-12-310001400810us-gaap:CarryingReportedAmountFairValueDisclosureMemberhci:FourPointFiveFivePercentagePromissoryNotesMember2026-06-300001400810us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001400810us-gaap:RestrictedStockMember2026-06-300001400810us-gaap:AdditionalPaidInCapitalMember2024-12-310001400810us-gaap:RetainedEarningsMember2025-04-012025-06-300001400810us-gaap:CommonStockMember2025-12-310001400810hci:MatureRealEstatePrivateEquityFundsAndPortfolioGloballyMember2026-01-012026-06-300001400810hci:CondoOwnersReciprocalExchangeCoreMember2025-12-310001400810hci:FivePointSixFivePercentagePromissoryNotesMember2026-01-012026-06-300001400810us-gaap:FixedMaturitiesMemberus-gaap:CommercialMortgageBackedSecuritiesMember2025-12-310001400810us-gaap:WarrantMember2025-01-012025-06-300001400810hci:BankLoansPublicAndPrivateCorporateBondsAssetBackedSecuritiesEquityAndDebtRestructuringMember2026-06-3000014008102025-01-012025-12-310001400810us-gaap:NoncontrollingInterestMember2025-04-012025-06-300001400810hci:ShareRepurchaseProgramMember2026-01-012026-06-300001400810us-gaap:RevolvingCreditFacilityMember2025-04-012025-06-300001400810hci:BankLoansPublicAndPrivateCorporateBondsAssetBackedSecuritiesEquityAndDebtRestructuringMember2026-01-012026-06-300001400810us-gaap:RestrictedStockMember2026-01-012026-06-300001400810us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001400810hci:CondoOwnersReciprocalExchangeCoreMember2026-06-300001400810us-gaap:RetainedEarningsMember2026-01-012026-06-3000014008102026-08-030001400810us-gaap:ParentMember2026-03-310001400810hci:InsuranceOperationMember2026-01-012026-06-300001400810srt:ConsolidationEliminationsMember2026-06-30xbrli:purehci:Segmenthci:Securityxbrli:shareshci:Reinsuranceiso4217:USDiso4217:USDxbrli:shareshci:InsurancePolicyhci:TradingDay

  

  
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549 
Form 10-Q
 

 
 
 
 
 
 

 
 ☑ 

 

 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

 

 For the quarterly period ended June 30, 2026
 
OR
 

 
 
 
 
 
 

 
 ☐

 

 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

 

  
Commission File Number
 
001-34126 
HCI Group, Inc. 
(Exact name of registrant as specified in its charter) 
 

 
 
 
 
 
 

 
 Florida 

 

 20-5961396

 

 
 (State of Incorporation) 

 

 (IRS Employer
Identification No.) 

 

 3802 Coconut Palm Drive
Tampa, FL 33619
(Address, including zip code, of principal executive offices)
 
(813) 849-9500
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
 

 
 
 
 
 
 
 
 

 
 Title of Each Class

  

 Trading Symbol(s)

  

 Name of Each Exchange on Which Registered

 

 
 Common Shares, no par value

  

 HCI

  

 New York Stock Exchange

 

  
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
 

 
 
 
 
 
 
 

 
 Large accelerated filer ☑

 Accelerated filer ☐

 Non-accelerated filer ☐

 Smaller reporting company ☐ 

 

 
  

  

  

 Emerging growth company ☐

 

  
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
The aggregate number of shares of the registrant’s common stock, no par value, outstanding as of August 3, 2026 was 12,438,867.

  

 
  

 HCI GROUP, INC. AND SUBSIDIARIES
 
TABLE OF CONTENTS
 

 
 
 
 
 
 
 
 

 
  

  

  

  

 Page

 

 
  

  

  

  

  

 

 
 PART I – FINANCIAL INFORMATION

 

 
  

  

  

  

  

 

 
 Item 1

  

 Financial Statements

  

  

 

 
  

  

 Consolidated Balance Sheets:

  

  

 

 
  

  

 June 30, 2026 (unaudited) and December 31, 2025

  

 1-2

 

 
  

  

 Consolidated Statements of Income:

  

  

 

 
  

  

 Three and six months ended June 30, 2026 and 2025 (unaudited)

  

 3

 

 
  

  

 Consolidated Statements of Comprehensive Income:

  

  

 

 
  

  

 Three and six months ended June 30, 2026 and 2025 (unaudited)

  

 4

 

 
  

  

 Consolidated Statements of Equity:

  

  

 

 
  

  

 Three and six months ended June 30, 2026 and 2025 (unaudited)

  

 5-8

 

 
  

  

 Consolidated Statements of Cash Flows:

  

  

 

 
  

  

 Six months ended June 30, 2026 and 2025 (unaudited)

  

 9-11

 

 
  

  

 Notes to Consolidated Financial Statements (unaudited)

  

 12-46

 

 
  

  

  

  

  

 

 
 Item 2

  

 Management’s Discussion and Analysis of Financial Condition and Results of Operations

  

 47-59

 

 
  

  

  

  

  

 

 
 Item 3

  

 Quantitative and Qualitative Disclosures About Market Risk

  

 60-61

 

 
  

  

  

  

  

 

 
 Item 4

  

 Controls and Procedures

  

 62

 

 
  

  

  

  

  

 

 
  

  

  

  

  

 

 
 PART II – OTHER INFORMATION

 

 
  

  

  

  

  

 

 
 Item 1

  

 Legal Proceedings

  

 63

 

 
  

  

  

  

  

 

 
 Item 1A

  

 Risk Factors

  

 63

 

 
  

  

  

  

  

 

 
 Item 2

  

 Unregistered Sales of Equity Securities and Use of Proceeds

  

 63-64

 

 
  

  

  

  

  

 

 
 Item 3

  

 Defaults Upon Senior Securities

  

 65

 

 
  

  

  

  

  

 

 
 Item 4

  

 Mine Safety Disclosures

  

 65

 

 
  

  

  

  

  

 

 
 Item 5

  

 Other Information

  

 65

 

 
  

  

  

  

  

 

 
 Item 6

  

 Exhibits

  

 66-70

 

 
  

  

  

  

  

 

 
 Signatures

  

 71

 

  

  

 
  

 PART I – FINANCIAL INFORMATION
Item 1 – Financial Statements
HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(In thousands, except share amounts)
 

 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 June 30,

  

  

 December 31,

  

 

 
  

  

 2026

  

  

 2025

  

 

 
  

  

 (Unaudited)

  

  

  

  

 

 
 Assets

  

  

  

  

  

  

 

 
 Fixed-maturity securities, available-for-sale, at fair value (amortized cost: $1,103,778
  and $595,383, respectively, and allowance for credit losses: $0 and $0, respectively) (a)

  

 $

 1,091,041

  

  

 $

 597,329

  

 

 
 Equity securities, at fair value (cost: $55,700 and $61,597, respectively)

  

  

 59,038

  

  

  

 65,890

  

 

 
 Limited partnership investments

  

  

 16,394

  

  

  

 17,690

  

 

 
 Real estate investments

  

  

 102,669

  

  

  

 103,746

  

 

 
 Other investments

  

  

 5,000

  

  

  

 5,000

  

 

 
 Total investments

  

  

 1,274,142

  

  

  

 789,655

  

 

 
 Cash and cash equivalents (a)

  

  

 872,336

  

  

  

 1,210,126

  

 

 
 Restricted cash (a)

  

  

 4,378

  

  

  

 3,748

  

 

 
 Income taxes receivable (a)

  

  

 1,277

  

  

  

 1,332

  

 

 
 Deferred income tax assets, net (a)

  

  

 1,088

  

  

  

 2,237

  

 

 
 Premiums receivable, net (allowance: $5,363 and $4,469, respectively) (a)

  

  

 77,607

  

  

  

 57,494

  

 

 
 Prepaid reinsurance premiums (a)

  

  

 —

  

  

  

 50,127

  

 

 
 Reinsurance recoverable, net of allowance for credit losses:

  

  

  

  

  

  

 

 
 Paid losses and loss adjustment expenses (allowance: $0 and $0, respectively) (a)

  

  

 26,613

  

  

  

 27,855

  

 

 
 Unpaid losses and loss adjustment expenses (allowance: $73 and $97, respectively) (a)

  

  

 229,131

  

  

  

 262,041

  

 

 
 Deferred policy acquisition costs (a)

  

  

 68,206

  

  

  

 59,722

  

 

 
 Property and equipment, net

  

  

 27,503

  

  

  

 28,939

  

 

 
 Intangible assets, net

  

  

 1,924

  

  

  

 2,683

  

 

 
 Funds withheld for assumed business

  

  

 5,346

  

  

  

 5,254

  

 

 
 Other assets (a)

  

  

 58,908

  

  

  

 27,715

  

 

 
 Total assets

  

 $

 2,648,459

  

  

 $

 2,528,928

  

 

  
(a)See Note 12 for details of balances associated with consolidated variable interest entities.

 
(continued)

 1

 
  

 HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets – (Continued)
(In thousands, except share amounts)
 

 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 June 30,

  

  

 December 31,

  

 

 
  

  

 2026

  

  

 2025

  

 

 
  

  

 (Unaudited)

  

  

  

  

 

 
 Liabilities, Redeemable Noncontrolling Interests and Equity

  

  

  

  

  

  

 

 
 Losses and loss adjustment expenses (a)

  

 $

 558,982

  

  

 $

 576,495

  

 

 
 Unearned premiums (a)

  

  

 659,335

  

  

  

 643,328

  

 

 
 Advance premiums (a)

  

  

 44,440

  

  

  

 19,302

  

 

 
 Ceded reinsurance premiums payable (a)

  

  

 34,772

  

  

  

 27,591

  

 

 
 Assumed premiums payable (a)

  

  

 4,049

  

  

  

 1,744

  

 

 
 Income taxes payable (a)

  

  

 16,467

  

  

  

 12,782

  

 

 
 Deferred income tax liabilities, net (a)

  

  

 1,001

  

  

  

 3,814

  

 

 
 Revolving credit facility

  

  

 36,000

  

  

  

 36,000

  

 

 
 Long-term debt

  

  

 31,465

  

  

  

 31,877

  

 

 
 Accrued expenses and other liabilities (a)

  

  

 82,887

  

  

  

 61,351

  

 

 
 Total liabilities

  

  

 1,469,398

  

  

  

 1,414,284

  

 

 
 Commitments and contingencies (Note 19)

  

  

  

  

  

  

 

 
 Redeemable noncontrolling interests (Note 16)

  

  

 5,929

  

  

  

 3,359

  

 

 
 Equity:

  

  

  

  

  

  

 

 
 Common stock (no par value, 40,000,000 shares authorized, 12,469,972 and 12,992,147
  shares issued and outstanding, respectively)

  

  

 —

  

  

  

 —

  

 

 
 Additional paid-in capital

  

  

 340,854

  

  

  

 428,109

  

 

 
 Retained earnings

  

  

 748,437

  

  

  

 611,509

  

 

 
 Accumulated other comprehensive (loss) income

  

  

 (9,382

 )

  

  

 1,459

  

 

 
 Total stockholders’ equity

  

  

 1,079,909

  

  

  

 1,041,077

  

 

 
 Noncontrolling interests

  

  

 93,223

  

  

  

 70,208

  

 

 
 Total equity

  

  

 1,173,132

  

  

  

 1,111,285

  

 

 
 Total liabilities, redeemable noncontrolling interests and equity

  

 $

 2,648,459

  

  

 $

 2,528,928

  

 

  
(a)See Note 12 for details of balances associated with consolidated variable interest entities.

 
See accompanying Notes to Consolidated Financial Statements (unaudited).

 2

 
  

 HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Income
(Unaudited)
(In thousands, except per share amounts)
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 Three Months Ended

  

  

 Six Months Ended

  

 

 
  

  

 June 30,

  

  

 June 30,

  

 

 
  

  

 2026

  

  

 2025

  

  

 2026

  

  

 2025

  

 

 
 Revenue

  

  

  

  

  

  

  

  

  

  

  

  

 

 
 Gross premiums earned

  

 $

 320,824

  

  

 $

 302,628

  

  

 $

 647,030

  

  

 $

 603,011

  

 

 
 Premiums ceded

  

  

 (101,812

 )

  

  

 (102,522

 )

  

  

 (205,867

 )

  

  

 (202,157

 )

 

 
 Net premiums earned

  

  

 219,012

  

  

  

 200,106

  

  

  

 441,163

  

  

  

 400,854

  

 

 
 Net investment income

  

  

 18,890

  

  

  

 16,445

  

  

  

 36,191

  

  

  

 30,196

  

 

 
 Net realized investment gains

  

  

 1,222

  

  

  

 155

  

  

  

 1,756

  

  

  

 1,322

  

 

 
 Net unrealized investment gains (losses)

  

  

 743

  

  

  

 1,180

  

  

  

 (955

 )

  

  

 (726

 )

 

 
 Policy fee income

  

  

 1,651

  

  

  

 1,467

  

  

  

 3,227

  

  

  

 3,696

  

 

 
 Other

  

  

 5,135

  

  

  

 2,567

  

  

  

 8,153

  

  

  

 3,011

  

 

 
 Total revenue

  

  

 246,653

  

  

  

 221,920

  

  

  

 489,535

  

  

  

 438,353

  

 

 
 Expenses

  

  

  

  

  

  

  

  

  

  

  

  

 

 
 Losses and loss adjustment expenses

  

  

 71,076

  

  

  

 64,457

  

  

  

 136,676

  

  

  

 123,748

  

 

 
 Policy acquisition and other underwriting expenses

  

  

 32,346

  

  

  

 30,551

  

  

  

 64,116

  

  

  

 57,838

  

 

 
 General and administrative personnel expenses

  

  

 23,948

  

  

  

 19,985

  

  

  

 46,301

  

  

  

 40,468

  

 

 
 Interest expense

  

  

 1,084

  

  

  

 3,744

  

  

  

 2,007

  

  

  

 7,128

  

 

 
 Other operating expenses

  

  

 7,226

  

  

  

 8,791

  

  

  

 14,078

  

  

  

 14,440

  

 

 
 Total expenses

  

  

 135,680

  

  

  

 127,528

  

  

  

 263,178

  

  

  

 243,622

  

 

 
 Income before income taxes

  

  

 110,973

  

  

  

 94,392

  

  

  

 226,357

  

  

  

 194,731

  

 

 
 Income tax expense

  

  

 28,073

  

  

  

 24,113

  

  

  

 58,414

  

  

  

 50,222

  

 

 
 Net income

  

  

 82,900

  

  

  

 70,279

  

  

  

 167,943

  

  

  

 144,509

  

 

 
 Net income attributable to noncontrolling interests

  

  

 (9,103

 )

  

  

 (4,119

 )

  

  

 (20,739

 )

  

  

 (8,665

 )

 

 
 Net income after noncontrolling interests

  

 $

 73,797

  

  

 $

 66,160

  

  

 $

 147,204

  

  

 $

 135,844

  

 

 
 Basic earnings per share

  

 $

 5.78

  

  

 $

 5.57

  

  

 $

 11.39

  

  

 $

 12.00

  

 

 
 Diluted earnings per share

  

 $

 5.60

  

  

 $

 5.18

  

  

 $

 11.05

  

  

 $

 10.57

  

 

  
 
See accompanying Notes to Consolidated Financial Statements (unaudited).

 3

 
  

 HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
(Unaudited)
(In thousands)
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 Three Months Ended

  

  

 Six Months Ended

  

 

 
  

  

 June 30,

  

  

 June 30,

  

 

 
  

  

 2026

  

  

 2025

  

  

 2026

  

  

 2025

  

 

 
 Net income

  

 $

 82,900

  

  

 $

 70,279

  

  

 $

 167,943

  

  

 $

 144,509

  

 

 
 Other comprehensive (loss) income, net of income taxes:

  

  

  

  

  

  

  

  

  

  

  

  

 

 
 Available-for-sale fixed-maturity securities

  

  

 (4,954

 )

  

  

 (184

 )

  

  

 (11,006

 )

  

  

 1,907

  

 

 
 Other comprehensive (loss) income, net of income taxes

  

  

 (4,954

 )

  

  

 (184

 )

  

  

 (11,006

 )

  

  

 1,907

  

 

 
 Comprehensive income

  

  

 77,946

  

  

  

 70,095

  

  

  

 156,937

  

  

  

 146,416

  

 

 
 Comprehensive income attributable to noncontrolling interests

  

  

 (8,993

 )

  

  

 (4,119

 )

  

  

 (20,574

 )

  

  

 (8,665

 )

 

 
 Comprehensive income after noncontrolling interests

  

 $

 68,953

  

  

 $

 65,976

  

  

 $

 136,363

  

  

 $

 137,751

  

 

  
See accompanying Notes to Consolidated Financial Statements (unaudited).

 4

 
  

 HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Equity
For the Three Months Ended June 30, 2026
(Unaudited)
(In thousands, except per share amount)
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 Common Stock

  

  

 Additional
Paid-In

  

  

 Retained

  

  

 Accumulated
Other
Comprehensive

  

  

 Total
Stockholders’

  

  

 Noncontrolling

  

  

 Total

  

 

 
  

  

 Shares

  

  

 Amount

  

  

 Capital

  

  

 Earnings

  

  

 Loss

  

  

 Equity

  

  

 Interests

  

  

 Equity

  

 

 
 Balance as of March 31, 2026

  

  

 12,900,905

  

  

 $

 —

  

  

 $

 413,838

  

  

 $

 679,721

  

  

 $

 (4,538

 )

  

 $

 1,089,021

  

  

 $

 84,468

  

  

 $

 1,173,489

  

 

 
 Net income

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 73,797

  

  

  

 —

  

  

  

 73,797

  

  

  

 9,103

  

  

  

 82,900

  

 

 
 Other comprehensive 
  loss, net of income taxes

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 (4,844

 )

  

  

 (4,844

 )

  

  

 (110

 )

  

  

 (4,954

 )

 

 
 Issuance of restricted stock

  

  

 3,750

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

 

 
 Forfeiture of restricted stock

  

  

 (693

 )

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

 

 
 Net share settlements on 
  vesting of restricted stock

  

  

 (70,452

 )

  

  

 —

  

  

  

 (11,121

 )

  

  

 —

  

  

  

 —

  

  

  

 (11,121

 )

  

  

 —

  

  

  

 (11,121

 )

 

 
 Repurchase of common stock

  

  

 (363,538

 )

  

  

 —

  

  

  

 (57,720

 )

  

  

 —

  

  

  

 —

  

  

  

 (57,720

 )

  

  

 —

  

  

  

 (57,720

 )

 

 
 Repurchase of noncontrolling 
  interests

  

  

 —

  

  

  

 —

  

  

  

 (6,580

 )

  

  

 —

  

  

  

 —

  

  

  

 (6,580

 )

  

  

 (3,563

 )

  

  

 (10,143

 )

 

 
 Other adjustments to
  noncontrolling interests

  

  

 —

  

  

  

 —

  

  

  

 (147

 )

  

  

 —

  

  

  

 —

  

  

  

 (147

 )

  

  

 147

  

  

  

 —

  

 

 
 Common stock dividends

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 (5,081

 )

  

  

 —

  

  

  

 (5,081

 )

  

  

 —

  

  

  

 (5,081

 )

 

 
 Stock-based compensation

  

  

 —

  

  

  

 —

  

  

  

 2,584

  

  

  

 —

  

  

  

 —

  

  

  

 2,584

  

  

  

 755

  

  

  

 3,339

  

 

 
 Reclassification of nonrefundable 
  subscriber surplus contributions

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 2,423

  

  

  

 2,423

  

 

 
 Balance as of June 30, 2026

  

  

 12,469,972

  

  

 $

 —

  

  

 $

 340,854

  

  

 $

 748,437

  

  

 $

 (9,382

 )

  

 $

 1,079,909

  

  

 $

 93,223

  

  

 $

 1,173,132

  

 

  
See accompanying Notes to Consolidated Financial Statements (unaudited).
 

 5

 
  

 HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Equity – (Continued)
For the Three Months Ended June 30, 2025
(Unaudited)
(In thousands, except per share amount)
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 Common Stock

  

  

 Additional
Paid-In

  

  

 Retained

  

  

 Accumulated
Other
Comprehensive

  

  

 Total
Stockholders’

  

  

 Noncontrolling

  

  

 Total

  

 

 
  

  

 Shares

  

  

 Amount

  

  

 Capital

  

  

 Earnings

  

  

 Income

  

  

 Equity

  

  

 Interests

  

  

 Equity

  

 

 
 Balance as of March 31, 2025

  

  

 10,765,336

  

  

 $

 —

  

  

 $

 124,170

  

  

 $

 397,171

  

  

 $

 1,342

  

  

 $

 522,683

  

  

 $

 20,149

  

  

 $

 542,832

  

 

 
 Net income

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 66,160

  

  

  

 —

  

  

  

 66,160

  

  

  

 4,119

  

  

  

 70,279

  

 

 
 Other comprehensive 
  loss, net of income taxes

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 (184

 )

  

  

 (184

 )

  

  

 —

  

  

  

 (184

 )

 

 
 Issuance of restricted stock

  

  

 9,020

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

 

 
 Forfeiture of restricted stock

  

  

 (1,100

 )

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

 

 
 Net share settlements on 
  vesting of restricted stock

  

  

 (266

 )

  

  

 —

  

  

  

 (40

 )

  

  

 —

  

  

  

 —

  

  

  

 (40

 )

  

  

 —

  

  

  

 (40

 )

 

 
 Conversion of senior notes 
  to common stock

  

  

 2,183,894

  

  

  

 —

  

  

  

 172,582

  

  

  

 —

  

  

  

 —

  

  

  

 172,582

  

  

  

 —

  

  

  

 172,582

  

 

 
 Common stock dividends

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 (4,618

 )

  

  

 —

  

  

  

 (4,618

 )

  

  

 —

  

  

  

 (4,618

 )

 

 
 Stock-based compensation

  

  

 —

  

  

  

 —

  

  

  

 1,994

  

  

  

 —

  

  

  

 —

  

  

  

 1,994

  

  

  

 701

  

  

  

 2,695

  

 

 
 Reclassification of nonrefundable 
  subscriber surplus contributions

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 1,138

  

  

  

 1,138

  

 

 
 Balance as of June 30, 2025

  

  

 12,956,884

  

  

 $

 —

  

  

 $

 298,706

  

  

 $

 458,713

  

  

 $

 1,158

  

  

 $

 758,577

  

  

 $

 26,107

  

  

 $

 784,684

  

 

  
See accompanying Notes to Consolidated Financial Statements (unaudited).
 
 
 
 
 
 
 
 
 
 

 6

 
  

 HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Equity – (Continued)
For the Six Months Ended June 30, 2026
(Unaudited)
(In thousands, except per share amount)
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 Common Stock

  

  

 Additional
Paid-In

  

  

 Retained

  

  

 Accumulated
Other
Comprehensive

  

  

 Total
Stockholders’

  

  

 Noncontrolling

  

  

 Total

  

 

 
  

  

 Shares

  

  

 Amount

  

  

 Capital

  

  

 Earnings

  

  

 Income (Loss)

  

  

 Equity

  

  

 Interests

  

  

 Equity

  

 

 
 Balance as of December 31, 2025

  

  

 12,992,147

  

  

 $

 —

  

  

 $

 428,109

  

  

 $

 611,509

  

  

 $

 1,459

  

  

 $

 1,041,077

  

  

 $

 70,208

  

  

 $

 1,111,285

  

 

 
 Net income

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 147,204

  

  

  

 —

  

  

  

 147,204

  

  

  

 20,739

  

  

  

 167,943

  

 

 
 Other comprehensive 
  loss, net of income taxes

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 (10,841

 )

  

  

 (10,841

 )

  

  

 (165

 )

  

  

 (11,006

 )

 

 
 Exercise of stock options

  

  

 20,000

  

  

  

 —

  

  

  

 800

  

  

  

 —

  

  

  

 —

  

  

  

 800

  

  

  

 —

  

  

  

 800

  

 

 
 Issuance of restricted stock

  

  

 3,750

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

 

 
 Forfeiture of restricted stock

  

  

 (1,386

 )

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

  

  

 —

  

 

 
 Net share settlements on
  vesting of res