奧瑪特科技第二季收入增10.6% 上調全年收入及EBITDA指引

EX-99.1
2
ex_999557.htm
EXHIBIT 99.1

 ex_999557.htm

 

Exhibit 99.1

 

 
 
  

  

 Ormat Technologies Contact:
 Smadar Lavi
 VP Head of IR and ESG Planning & Reporting
 775-356-9029 (ext. 65726)
 [email protected]

 
  
 
  

  

 Investor Relations Agency Contact:
 Joseph Caminiti or Josh Carroll
 Alpha IR Group
 312-445-2870
 [email protected]

 
 
 

 
 

 

 

ORMAT TECHNOLOGIES REPORTS SECOND QUARTER 2026 FINANCIAL RESULTS

 

CONTINUED EXECUTION ON ORMAT'S GROWTH STRATEGY DROVE DOUBLE-DIGIT REVENUE GROWTH WHILE ADVANCING EGS DEVELOPMENT

 

HIGHLIGHTS

 

 
  
 
 ●

 
 
 CONTINUED STRONG OPERATING PERFORMANCE DROVE 10.6% REVENUE GROWTH, 20.8% GROSS PROFIT GROWTH AND 6.9% GROWTH IN ADJUSTED EBITDA

 
 

 
  
 
 ●

 
 
 ENERGY STORAGE REVENUES NEARLY TRIPLED YEAR-OVER-YEAR, BENEFITING FROM FAVORABLE MERCHANT PRICING AND NEW CAPACITY ADDITIONS

 
 

 
  
 
 ●

 
 
 ADVANCED THE COMPANY'S EGS STRATEGY THROUGH CONTINUED EXECUTION OF TWO PILOT PROGRAMS AND THE INTRODUCTION OF THE ORMEGA100 SURFACE GENERATION UNIT

 
 

 
  
 
 ●

 
 
 ORMAT INCREASES ITS FULL-YEAR REVENUE AND ADJUSTED EBITDA GUIDANCE

 
 

 

RENO, Nev., August 5, 2026 - Ormat Technologies, Inc. (NYSE: ORA) (the “Company” or “Ormat”), a leading geothermal and renewable energy company, today announced financial results for the second quarter ended June 30, 2026.

 

KEY FINANCIAL RESULTS 

 

 
  
  
 
 Q2 2026

 
  
  
 
 Q2 2025

 
  
  
 
 Change (%)

 
  
  
 
 H1 2026

 
  
  
 
 H1 2025

 
  
  
 
 Change (%)

 
  
 

 
 
 GAAP Measures

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Revenues ($ millions)

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Electricity

 
  
  
 169.3
  
  
  
 159.9
  
  
  
 5.8
 %
  
  
 350.9
  
  
  
 340.2
  
  
  
 3.1
 %
 

 
 
 Product

 
  
  
 46.7
  
  
  
 59.6
  
  
  
 (21.6
 )%
  
  
 224.1
  
  
  
 91.4
  
  
  
 145.3
 %
 

 
 
 Energy Storage

 
  
  
 42.8
  
  
  
 14.5
  
  
  
 195.1
 %
  
  
 87.7
  
  
  
 32.2
  
  
  
 172.0
 %
 

 
 
 Total Revenues

 
  
  
 258.8
  
  
  
 234.0
  
  
  
 10.6
 %
  
  
 662.7
  
  
  
 463.8
  
  
  
 42.9
 %
 

 
 
 Gross Profit

 
  
  
 68.7
  
  
  
 56.9
  
  
  
 20.8
 %
  
  
 189.1
  
  
  
 129.8
  
  
  
 45.6
 %
 

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Gross margin (%)

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Electricity

 
  
  
 23.7
 %
  
  
 24.2
 %
  
  
  
  
  
  
 27.4
 %
  
  
 29.1
 %
  
  
  
  
 

 
 
 Product

 
  
  
 9.7
 %
  
  
 27.7
 %
  
  
  
  
  
  
 19.0
 %
  
  
 25.8
 %
  
  
  
  
 

 
 
 Energy Storage

 
  
  
 56.2
 %
  
  
 11.9
 %
  
  
  
  
  
  
 57.7
 %
  
  
 22.2
 %
  
  
  
  
 

 
 
 Gross margin (%)

 
  
  
 26.5
 %
  
  
 24.3
 %
  
  
  
  
  
  
 28.5
 %
  
  
 28.0
 %
  
  
  
  
 

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Operating income ($ millions)

 
  
  
 34.2
  
  
  
 35.3
  
  
  
 (3.2
 )%
  
  
 114.5
  
  
  
 86.2
  
  
  
 32.7
 %
 

 
 
 Net income attributable to the Company’s stockholders

 
  
  
 27.1
  
  
  
 28.0
  
  
  
 (3.4
 )%
  
  
 71.2
  
  
  
 68.4
  
  
  
 4.0
 %
 

 
 
 Diluted EPS ($)

 
  
  
 0.43
  
  
  
 0.46
  
  
  
 (6.5
 )%
  
  
 1.14
  
  
  
 1.12
  
  
  
 1.8
 %
 

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Non-GAAP Measures

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Adjusted Net income attributable to the Company’s stockholders

 
  
  
 31.0
  
  
  
 29.1
  
  
  
 6.5
 %
  
  
 111.3
  
  
  
 70.6
  
  
  
 57.6
 %
 

 
 
 Adjusted Diluted EPS ($)

 
  
  
 0.50
  
  
  
 0.48
  
  
  
 4.2
 %
  
  
 1.79
  
  
  
 1.16
  
  
  
 54.3
 %
 

 
 
 Adjusted EBITDA1 ($ millions)

 
  
  
 143.9
  
  
  
 134.6
  
  
  
 6.9
 %
  
  
 338.8
  
  
  
 284.9
  
  
  
 18.9
 %
 

 

1 See reconciliation table below

 

 

 

 

“Our second quarter results reflect the continued successful execution of our diversified growth strategy. We delivered double-digit revenue growth while expanding gross profit by more than 20%, reflecting the strength and balance of our three operating segments. Based on our strong first-half performance and positive momentum across our business, we are raising our full-year 2026 revenue and Adjusted EBITDA guidance," said Doron Blachar, Chief Executive Officer of Ormat.

 

Blachar continued, "Our Electricity segment built on its growth momentum during the quarter, driven by contributions from our Blue Mountain geothermal power plant acquired in June 2025, improved performance at our Olkaria and Puna power plants, and lower curtailments in the USA compared to the prior-year period. Our Energy Storage segment delivered another outstanding quarter, with revenues increasing nearly threefold year-over-year. The combination of new capacity additions, high asset availability and favorable merchant pricing highlights the value of our strategy of combining long-term contracted revenues with selective merchant exposure to maximize returns while maintaining disciplined risk management."

 

Blachar added, "Beyond our strong quarterly results, we continue to execute on the projects that will drive our growth. Since the start of the year, we expanded our generation portfolio by 155 MW with the addition of the Hoku solar and energy storage facility, the Shirk energy storage facility, the completion of the 5 MW Cove Fort upgrade and the recent commencement of commercial operations at our 10 MW Dominica geothermal power plant. Today, we have 202 MW of electricity generation projects under construction and development, all backed by long-term PPAs, together with 497 MW / 1,888 MWh of energy storage projects under construction and development, providing strong visibility into our continued growth. Combined with increasing demand for reliable renewable electricity and improving power pricing, these developments reinforce our confidence in achieving our long-term growth objectives."

 

EGS UPDATE

 

Blachar commented, “We continued to make significant progress on our EGS strategy during the quarter. On the subsurface side, we advanced both the SLB and Sage Geosystems pilot projects toward field execution, with each partnership taking concrete steps toward commercial-scale validation. At the Desert Peak project with SLB, we completed geophysical data acquisition, updated the subsurface model, advanced permitting and procurement of long-lead materials, and entered the final stages of vendor selection ahead of planned drilling in the fourth quarter of 2026. At the Sage Geosystems pilot, we selected a power plant in Nevada, advanced permitting activities, neared completion of procurement for drilling services and equipment and progressed engineering work to integrate the two-well EGS facility into the selected Ormat power plant.

 

We are also actively working to expand our substantial geothermal land position and water rights to support future EGS development, in addition to applying for new interconnections, recognizing that building a strong EGS pipeline will enable us to accelerate our project development.

 

On the surface technology side, we introduced our Ormega100 surface generation unit, a significant advancement in our ability to convert subsurface EGS resources into grid-scale power by connecting upstream development capabilities with downstream generation at an accelerated pace. Together with our growing pipeline of partnership opportunities, we anticipate that these initiatives position Ormat to accelerate the commercialization of EGS technology and capture increasing demand for next-generation geothermal power."

 

FINANCIAL HIGHLIGHTS 

 

 
  
 
 •

 
 
 Net income attributable to stockholders for the three months ended June 30, 2026, was $27.1 million, or $0.43 per diluted share, compared to $28.0 million, or $0.46 per diluted share, in the prior year period. The decrease was primarily driven by a $6.6 million write-off of storage projects that we decided to no longer pursue.

 
 

 

 
  
 
 •

 
 
 Adjusted net income for the three months ended June 30, 2026, was $31.0 million, or $0.50 per diluted share, compared to $29.1 million, or $0.48 per diluted share, in the prior year period. The increase reflects strong underlying performance across our operating segments.

 
 

 

 
  
 
 •

 
 
 Adjusted EBITDA for the three months ended June 30, 2026, increased 6.9% to $143.9 million, reflecting strong contributions from our Energy Storage segment, which benefited from elevated merchant revenues and portfolio expansion.

 
 

 

 
  
 
 •

 
 
 Electricity segment revenues increased 5.8% quarter-over-quarter, primarily driven by contributions from the Blue Mountain acquisition, improved generation at the Puna and Olkaria facilities, higher energy rates at the Puna power plant and lower curtailments compared to the prior-year period. This increase was partially offset by planned maintenance activities.

 
 

 

 

 

 

 
  
 
 •

 
 
 Energy Storage revenues for the three months ended June 30, 2026, increased 195.1% in the second quarter compared to the prior-year period. Growth was driven by the high availability of our assets, which allowed us to capitalize on strong merchant pricing in the PJM market, as well as new portfolio capacity additions over the past 12 months. Ormat’s optimized mix of merchant and contracted revenues supported margin expansion.

 
 

 

 
  
 
 •

 
 
 Product segment revenues for the three months ended June 30, 2026, declined due to the timing of manufacturing and construction progress, while first-half results continue to reflect strong execution driven by the Topp 2 sale.

 
 

 

 
  
 
 •

 
 
 Product segment gross Margin (%) during the quarter declined to 9.7% due to high expenses related to the construction costs of a project in Europe and the impact of the changes in exchange rate on our overall manufacturing costs. We are expecting gross margin to improve in the second half of the year.

 
 

 

 
  
 
 •

 
 
 Product backlog stood at approximately $202.8 million as of August 5, 2026, providing continued visibility into future revenue generation.

 
 

 

BUSINESS HIGHLIGHTS

 

 
  
 
 •

 
 
 In July 2026, we achieved commercial operation of our 10 MW Dominica geothermal power plant, demonstrating continued execution of the Company's global development pipeline.

 
 

 

 
  
 
 •

 
 
 In June 2026, we completed the 5 MW upgrade at the Cove Fort geothermal facility, enhancing the performance and profitability of the asset acquired in 2024.

 
 

 

 
  
 
 •

 
 
 In August 2026, we decided to move forward with the development of the 100 MW / 400 MWh Denali energy storage facility in California. Upon completion, expected by the end of 2028, the project is anticipated to provide energy storage services under a 20-year tolling agreement with Clean Power Alliance.

 
 

 

 
  
 
 •

 
 
 In May 2026, we secured a unique exploration financing facility for up to $40 million with PT Sarana Multi Infrastruktur (SMI), Indonesia's state-owned infrastructure bank, for the Wapsalit geothermal project. Structured under the World Bank's Geothermal Resource Risk Mitigation (GREM) Program, the facility provides a risk-sharing mechanism that significantly reduces exploration risk and supports the continued expansion of Ormat's geothermal development activities in Indonesia.

 
 

 

2026 GUIDANCE 

 

 
  
 
 •

 
 
 Total revenues are expected to be between $1,150 million and $1,200 million.

 
 

 

 
  
 
 ◦

 
 
 Electricity segment revenues of between $710 million and $725 million.

 
 

 

 
  
 
 ◦

 
 
 Product segment revenues of between $300 million and $320 million.

 
 

 

 
  
 
 ◦

 
 
 Energy Storage revenues of between $140 million and $155 million.

 
 

 

 
  
 
 •

 
 
 Adjusted EBITDA is expected to be between $630 million and $650 million.

 
 

 

 
  
 
 ◦

 
 
 Of which approximately $17.0 million is attributable to minority interest.

 
 

 

The Company provides a reconciliation of Adjusted EBITDA, a non-GAAP financial measure for the three and six months ended June 30, 2026. However, the Company does not provide guidance on net income and is unable to provide a reconciliation for its Adjusted EBITDA guidance range to net income without unreasonable efforts due to high variability and complexity with respect to estimating certain forward-looking amounts, the probable significance of which cannot be determined. These include impairments and disposition and acquisition of business interests, income tax expense, and other non-cash expenses and adjusting items that are excluded from the calculation of Adjusted EBITDA.

 

 

 

 

DIVIDEND 

 

On August 5, 2026, the Company’s Board of Directors declared, approved, and authorized payment of a quarterly dividend of $0.12 per share pursuant to the Company’s dividend policy. The dividend will be paid on September 2, 2026, to stockholders of record as of the close of business on August 19, 2026. In addition, the Company expects to pay a dividend of $0.12 per share in the next quarter.

 

CONFERENCE CALL DETAILS

 

Ormat will host a conference call to discuss its financial results and other matters discussed in this press release on August 6, 2026, at 10:00 a.m. ET.

 

Participants within the United States and Canada, please dial 1-800-715-9871, approximately 15 minutes prior to the scheduled start of the call. If you are calling outside of the United States and Canada, please dial +1-646-307-1963. The access code for the call is 3818407. Please request the “Ormat Technologies, Inc. call” when prompted by the conference call operator. The conference call will also be accompanied by a live webcast on the Investor Relations section of the Company's website. 

 

A replay will be available one hour after the end of the conference call. To access the replay within the United States and Canada, please dial 1-800-770-2030. From outside of the United States and Canada, please dial +1-647-362-9199. Please use the replay access code 3818407. The webcast will also be archived on the Investor Relations section of the Company's website. 

 

ABOUT ORMAT TECHNOLOGIES

 

With six decades of experience, Ormat Technologies, Inc. is a leading geothermal company, and the only vertically integrated company engaged in geothermal and recovered energy generation (“REG”), with robust plans to accelerate long-term growth in energy storage and to establish a leading position in the U.S. energy storage market. The Company owns, operates, designs, manufactures and sells geothermal and REG power plants primarily based on the Ormat Energy Converter – a power generation unit that converts low-, medium- and high-temperature heat into electricity. The Company has engineered, manufactured and constructed power plants, which it currently owns or has installed for utilities and developers worldwide, totaling approximately 3,600MW of gross capacity. Ormat leverages its core capabilities in the geothermal and REG industries and its global presence to expand the Company’s activity into energy storage services, solar Photovoltaic (PV) and energy storage plus Solar PV. Ormat’s current total generating portfolio is 1,850MW with a 1,355MW geothermal and solar generation portfolio that is spread globally in the U.S., Kenya, Guatemala, Indonesia, Honduras, Dominica and Guadeloupe, and a 495MW energy storage portfolio that is located in the U.S.

 

ORMAT’S SAFE HARBOR STATEMENT

 

Information provided in this press release may contain statements relating to current expectations, estimates, forecasts and projections about future events that are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that we expect or anticipate will or may occur in the future, including such matters as our projections of annual revenues and Adjusted EBITDA, expenses and debt service coverage with respect to our debt securities, future capital expenditures, business strategy, competitive strengths, goals, development or operation of generation assets, legal, market, industry and geopolitical developments and incentives, technological changes, demand for renewable energy, and the growth of our business and operations, are forward-looking statements. When used in this press release, the words “may,” “will,” “could,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “projects,” “potential,” “intends,” “targets,” “goal”, “outlook,” “guidance,” “contemplate,” or the negative of these terms or other comparable terminology are intended to identify forward-looking statements, although not all forward-looking statements contain such words or expressions. These forward-looking statements generally relate to Ormat's plans, objectives, goals and expectations for future operations and are based upon management’s current estimates and projections of future results or trends. Although we believe that our plans and objectives reflected in or suggested by these forward-looking statements are reasonable, we may not achieve these plans or objectives. Actual future results may differ materially from those projected as a result of certain risks and uncertainties, including risks related to regulatory changes, geopolitical developments, commodity prices, interest rates, supply chain disruptions, and other risks described under "Risk Factors" in Ormat’s most recent Annual Report on Form 10-K, and in subsequent filings with the Securities and Exchange Commission.

 

These forward-looking statements are made only as of the date hereof, and, except as legally required, we undertake no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

 

 

 

 

ORMAT TECHNOLOGIES, INC AND SUBSIDIARIES

Condensed Consolidated Statement of Operations

 

 
  
  
 
 Three Months Ended June 30,

 
  
  
 
 Six Months Ended June 30,

 
  
 

 
  
  
 
 2026

 
  
  
 
 2025

 
  
  
 
 2026

 
  
  
 
 2025

 
  
 

 
  
  
 
 (Dollars in thousands, except per share data)

 
  
 

 
 
 Revenues:

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Electricity

 
  
  
 169,253
  
  
  
 159,912
  
  
  
 350,856
  
  
  
 340,153
  
 

 
 
 Product

 
  
  
 46,739
  
  
  
 59,612
  
  
  
 224,122
  
  
  
 91,381
  
 

 
 
 Energy storage

 
  
  
 42,772
  
  
  
 14,494
  
  
  
 87,697
  
  
  
 32,246
  
 

 
 
 Total revenues

 
  
  
 258,764
  
  
  
 234,018
  
  
  
 662,675
  
  
  
 463,780
  
 

 
 
 Cost of revenues:

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Electricity

 
  
  
 129,121
  
  
  
 121,236
  
  
  
 254,865
  
  
  
 241,069
  
 

 
 
 Product

 
  
  
 42,217
  
  
  
 43,118
  
  
  
 181,626
  
  
  
 67,802
  
 

 
 
 Energy storage

 
  
  
 18,728
  
  
  
 12,769
  
  
  
 37,117
  
  
  
 25,087
  
 

 
 
 Total cost of revenues

 
  
  
 190,066
  
  
  
 177,123
  
  
  
 473,608
  
  
  
 333,958
  
 

 
 
 Gross profit

 
  
  
 68,698
  
  
  
 56,895
  
  
  
 189,067
  
  
  
 129,822
  
 

 
 
 Operating expenses:

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Research and development expenses

 
  
  
 1,501
  
  
  
 1,439
  
  
  
 2,633
  
  
  
 3,981
  
 

 
 
 Selling and marketing expenses

 
  
  
 5,968
  
  
  
 4,370
  
  
  
 11,545
  
  
  
 8,542
  
 

 
 
 General and administrative expenses

 
  
  
 21,104
  
  
  
 19,786
  
  
  
 48,440
  
  
  
 37,695
  
 

 
 
 Other operating income

 
  
  
 (1,000
 )
  
  
 (4,269
 )
  
  
 (5,125
 )
  
  
 (7,394
 )
 

 
 
 Impairment of long-lived assets

 
  
  
 316
  
  
  
 —
  
  
  
 8,428
  
  
  
 —
  
 

 
 
 Write-off of unsuccessful exploration and storage activities

 
  
  
 6,611
  
  
  
 251
  
  
  
 8,693
  
  
  
 767
  
 

 
 
 Operating income

 
  
  
 34,198
  
  
  
 35,318
  
  
  
 114,453
  
  
  
 86,231
  
 

 
 
 Other income (expense):

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Interest income

 
  
  
 7,071
  
  
  
 1,929
  
  
  
 8,501
  
  
  
 3,242
  
 

 
 
 Interest expense, net

 
  
  
 (43,938
 )
  
  
 (36,682
 )
  
  
 (88,931
 )
  
  
 (71,155
 )
 

 
 
 Derivatives and foreign currency transaction gains (losses)

 
  
  
 274
  
  
  
 5,068
  
  
  
 (1,263
 )
  
  
 7,128
  
 

 
 
 Income attributable to sale of tax benefits

 
  
  
 16,553
  
  
  
 16,251
  
  
  
 33,174
  
  
  
 33,822
  
 

 
 
 Other non-operating income (expense), net

 
  
  
 3,001
  
  
  
 76
  
  
  
 (20,144
 )
  
  
 298
  
 

 
 
 Income from operations before income tax and equity in earnings (losses) of investees

 
  
  
 17,159
  
  
  
 21,960
  
  
  
 45,790
  
  
  
 59,566
  
 

 
 
 Income tax (provision) benefit

 
  
  
 9,666
  
  
  
 5,466
  
  
  
 25,136
  
  
  
 9,261
  
 

 
 
 Equity in earnings (losses) of investees, net

 
  
  
 (811
 )
  
  
 773
  
  
  
 (299
 )
  
  
 406
  
 

 
 
 Net income

 
  
  
 26,014
  
  
  
 28,199
  
  
  
 70,627
  
  
  
 69,233
  
 

 
 
 Net income attributable to noncontrolling interest

 
  
  
 1,072
  
  
  
 (153
 )
  
  
 527
  
  
  
 (825
 )
 

 
 
 Net income attributable to the Company's stockholders

 
  
  
 27,086
  
  
  
 28,046
  
  
  
 71,154
  
  
  
 68,408
  
 

 
 
 Earnings per share attributable to the Company's stockholders:

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Basic:

 
  
  
 0.44
  
  
  
 0.46
  
  
  
 1.16
  
  
  
 1.13
  
 

 
 
 Diluted:

 
  
  
 0.43
  
  
  
 0.46
  
  
  
 1.14
  
  
  
 1.12
  
 

 
 
 Weighted average number of shares used in computation of earnings per share attributable to the Company's stockholders:

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Basic

 
  
  
 61,484
  
  
  
 60,689
  
  
  
 61,225
  
  
  
 60,624
  
 

 
 
 Diluted

 
  
  
 62,534
  
  
  
 61,019
  
  
  
 62,567
  
  
  
 60,973
  
 

 

 

 

 

ORMAT TECHNOLOGIES, INC AND SUBSIDIARIES

Condensed Consolidated Balance Sheet

 

 
  
  
 
 June 30, 

 2026

 
  
  
 
 December 31,

 2025

 
  
 

 
 
 ASSETS

 
  
 

 
 
 Current assets:

 
  
  
  
  
  
  
  
  
 

 
 
 Cash and cash equivalents

 
  
  
 513,747
  
  
  
 147,448
  
 

 
 
 Restricted cash and cash equivalents (primarily related to VIEs)

 
  
  
 144,399
  
  
  
 133,418
  
 

 
 
 Receivables:

 
  
  
  
  
  
  
  
  
 

 
 
 Trade less allowance for credit losses of $476 and $308, respectively (primarily related to VIEs)

 
  
  
 172,568
  
  
  
 164,772
  
 

 
 
 Other

 
  
  
 38,998
  
  
  
 36,711
  
 

 
 
 Inventories

 
  
  
 47,292
  
  
  
 45,268
  
 

 
 
 Costs and estimated earnings in excess of billings on uncompleted contracts

 
  
  
 46,990
  
  
  
 30,011
  
 

 
 
 Prepaid expenses and other

 
  
  
 56,782
  
  
  
 40,141
  
 

 
 
 Total current assets

 
  
  
 1,020,776
  
  
  
 597,769
  
 

 
 
 Investment in an unconsolidated companies

 
  
  
 204,154
  
  
  
 162,111
  
 

 
 
 Deposits and other (primarily related to VIEs)

 
  
  
 177,282
  
  
  
 137,744
  
 

 
 
 Deferred income taxes

 
  
  
 137,894
  
  
  
 138,903
  
 

 
 
 Property, plant and equipment, net ($3,583,076 and $3,460,079 related to VIEs, respectively)

 
  
  
 3,789,740
  
  
  
 3,672,569
  
 

 
 
 Construction-in-process ($360,291 and $392,644 related to VIEs, respectively)

 
  
  
 975,428
  
  
  
 1,048,174
  
 

 
 
 Operating leases right of use ($24,671 and $17,236 related to VIEs, respectively)

 
  
  
 50,572
  
  
  
 41,756
  
 

 
 
 Finance leases right of use (none related to VIEs)

 
  
  
 4,334
  
  
  
 4,690
  
 

 
 
 Intangible assets, net

 
  
  
 260,043
  
  
  
 274,548
  
 

 
 
 Goodwill

 
  
  
 168,022
  
  
  
 168,244
  
 

 
 
 Total assets

 
  
  
 6,788,245
  
  
  
 6,246,508
  
 

 
  
  
  
  
  
  
  
  
  
 

 
 
 LIABILITIES AND EQUITY

 
  
 

 
 
 Current liabilities:

 
  
  
  
  
  
  
  
  
 

 
 
 Accounts payable and accrued expenses

 
  
  
 182,216
  
  
  
 234,757
  
 

 
 
 Short term revolving credit lines with banks (full recourse)

 
  
  
 —
  
  
  
 80,000
  
 

 
 
 Commercial paper (less deferred financing costs of $14 and $17, respectively)

 
  
  
 99,986
  
  
  
 99,983
  
 

 
 
 Convertible senior notes (less deferred financing costs of $4,990)

 
  
  
 360,585
  
  
  
 —
  
 

 
 
 Billings in excess of costs and estimated earnings on uncompleted contracts

 
  
  
 12,265
  
  
  
 13,159
  
 

 
 
 Current portion of long-term debt:

 
  
  
  
  
  
  
  
  
 

 
 
 Limited and non-recourse (primarily related to VIEs):

 
  
  
 87,540
  
  
  
 79,885
  
 

 
 
 Full recourse

 
  
  
 216,285
  
  
  
 214,207
  
 

 
 
 Current portion of financing liability

 
  
  
 9,962
  
  
  
 9,749
  
 

 
 
 Operating lease liabilities

 
  
  
 5,359
  
  
  
 4,764
  
 

 
 
 Finance lease liabilities

 
  
  
 1,689
  
  
  
 1,884
  
 

 
 
 Total current liabilities

 
  
  
 975,887
  
  
  
 738,388
  
 

 
 
 Long-term debt, net of current portion:

 
  
  
  
  
  
  
  
  
 

 
 
 Limited and non-recourse (primarily related to VIEs and less deferred financing costs of $15,131 and $13,488, respectively)

 
  
  
 684,416
  
  
  
 645,803
  
 

 
 
 Full recourse (less deferred financing costs of $3,657 and $4,248, respectively)

 
  
  
 895,899
  
  
  
 1,009,090
  
 

 
 
 Convertible senior notes (less deferred financing costs of $18,545 and $4,103, respectively)

 
  
  
 806,455
  
  
  
 472,334
  
 

 
 
 Financing liability

 
  
  
 203,822
  
  
  
 206,647
  
 

 
 
 Operating lease liabilities

 
  
  
 36,955
  
  
  
 29,760
  
 

 
 
 Finance lease liabilities

 
  
  
 2,705
  
  
  
 2,850
  
 

 
 
 Liability associated with sale of tax benefits

 
  
  
 175,423
  
  
  
 190,168
  
 

 
 
 Deferred income taxes

 
  
  
 73,343
  
  
  
 68,661
  
 

 
 
 Liability for unrecognized tax benefits

 
  
  
 6,073
  
  
  
 10,378
  
 

 
 
 Liabilities for severance pay

 
  
  
 13,110
  
  
  
 11,942
  
 

 
 
 Asset retirement obligation

 
  
  
 141,118
  
  
  
 135,574
  
 

 
 
 Other long-term liabilities

 
  
  
 29,054
  
  
  
 33,637
  
 

 
 
 Total liabilities

 
  
  
 4,044,260
  
  
  
 3,555,232
  
 

 
  
  
  
  
  
  
  
  
  
 

 
 
 Redeemable noncontrolling interest

 
  
  
 9,906
  
  
  
 10,402
  
 

 
  
  
  
  
  
  
  
  
  
 

 
 
 Equity:

 
  
  
  
  
  
  
  
  
 

 
 
 The Company's stockholders' equity:

 
  
  
  
  
  
  
  
  
 

 
 
 Common stock, par value $0.001 per share; 200,000,000 shares authorized; 61,980,201 and 61,104,078 shares issued; 61,496,941 and 60,845,411 shares outstanding, respectively

 
  
  
 62
  
  
  
 61
  
 

 
 
 Additional paid-in capital

 
  
  
 1,672,309
  
  
  
 1,654,635
  
 

 
 
 Treasury stock, at cost (483,260 and 258,667 shares held, respectively)

 
  
  
 (42,359
 )
  
  
 (17,964
 )
 

 
 
 Retained earnings

 
  
  
 965,781
  
  
  
 909,343
  
 

 
 
 Accumulated other comprehensive income (loss)

 
  
  
 1,786
  
  
  
 (2,132
 )
 

 
 
 Total stockholders' equity attributable to Company's stockholders

 
  
  
 2,597,579
  
  
  
 2,543,943
  
 

 
 
 Noncontrolling interest

 
  
  
 136,501
  
  
  
 136,931
  
 

 
 
 Total equity

 
  
  
 2,734,080
  
  
  
 2,680,874
  
 

 
 
 Total liabilities, redeemable noncontrolling interest and equity

 
  
  
 6,788,245
  
  
  
 6,246,508
  
 

 

 

 

 

ORMAT TECHNOLOGIES, INC AND SUBSIDIARIES

Reconciliation of EBITDA and Adjusted EBITDA

 

We calculate EBITDA as net income before interest, taxes, depreciation, amortization and accretion. We calculate Adjusted EBITDA as net income before interest, taxes, depreciation, amortization and accretion, adjusted for (i) mark-to-market gains or losses from accounting for derivatives not designated as hedging instruments; (ii) stock-based compensation, (iii) merger and acquisition transaction costs; (iv) gain or loss from extinguishment of liabilities; (v) cost related to a settlement agreement; (vi) non-cash impairment charges; (vii) write-off of unsuccessful exploration and storage activities; (viii) allowance for bad debts; and (ix) other unusual or non-recurring items. We adjust for these factors as they may be non-cash, unusual in nature and/or are not factors used by management for evaluating operating performance. We believe that presentation of these measures will enhance an investor’s ability to evaluate our financial and operating performance. EBITDA and Adjusted EBITDA are not measurements of financial performance or liquidity under accounting principles generally accepted in the United States, or U.S. GAAP, and should not be considered as an alternative to cash flow from operating activities or as a measure of liquidity or an alternative to net earnings as indicators of our operating performance or any other measures of performance derived in accordance with U.S. GAAP. Our Board of Directors and senior management use EBITDA and Adjusted EBITDA to evaluate our financial performance. However, other companies in our industry may calculate EBITDA and Adjusted EBITDA differently than we do.

 

The following table reconciles net income to EBITDA and Adjusted EBITDA for the three and six months ended June 30, 2026, and 2025:

 

 
  
  
 
 Three Months Ended June 30,

 
  
  
 
 Six Months Ended June 30,

 
  
 

 
  
  
 
 2026

 
  
  
 
 2025

 
  
  
 
 2026

 
  
  
 
 2025

 
  
 

 
  
  
 
 (Dollars in thousands)

 
  
  
 
 (Dollars in thousands)

 
  
 

 
 
 Net income

 
  
 $
 26,014
  
  
 $
 28,199
  
  
 $
 70,627
  
  
 $
 69,233
  
 

 
 
 Adjusted for:

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 Interest expense, net (including interest income and amortization of deferred financing costs)

 
  
  
 36,867
  
  
  
 34,753
  
  
  
 80,430
  
  
  
 67,913
  
 

 
 
 Income tax provision (benefit)

 
  
  
 (9,666
 )
  
  
 (5,466
 )
  
  
 (25,136
 )
  
  
 (9,261
 )
 

 
 
 Adjustment to investment in unconsolidated companies: our proportionate share in interest expense, tax and depreciation and amortization in Sarulla and Ijen

 
  
  
 3,570
  
  
  
 3,856
  
  
  
 7,060
  
  
  
 7,277
  
 

 
 
 Depreciation, amortization and accretion

 
  
  
 77,158
  
  
  
 70,676
  
  
  
 151,501
  
  
  
 139,832
  
 

 
 
 EBITDA

 
  
 $
 133,943
  
  
 $
 132,018
  
  
 $
 284,483
  
  
 $
 274,994
  
 

 
 
 Mark-to-market (gains) or losses of derivative instruments

 
  
  
 (977
 )
  
  
 (3,343
 )
  
  
 (791
 )
  
  
 (2,404
 )
 

 
 
 Stock-based compensation

 
  
  
 6,244
  
  
  
 4,621
  
  
  
 10,968
  
  
  
 9,533
  
 

 
 
 Allowance for bad debts

 
  
  
 1
  
  
  
 25
  
  
  
 668
  
  
  
 51
  
 

 
 
 Induced conversion expense in connection with the issuance of the 2031 Convertible Notes

 
  
  
 761
  
  
  
 —
  
  
  
 34,413
  
  
  
 —
  
 

 
 
 Impairment of long-lived assets

 
  
  
 316
  
  
  
 —
  
  
  
 8,428
  
  
  
 —
  
 

 
 
 Merger and acquisition transaction costs

 
  
  
 669
  
  
  
 1,009
  
  
  
 1,432
  
  
  
 1,009
  
 

 
 
 Bargain purchase gain

 
  
  
 —
  
  
  
 —
  
  
  
 (9,616
 )
  
  
 —
  
 

 
 
 Settlement agreement expenses and other

 
  
  
 (3,618
 )
  
  
 —
  
  
  
 168
  
  
  
 900
  
 

 
 
 Write-off of unsuccessful exploration and storage activities

 
  
  
 6,611
  
  
  
 251
  
  
  
 8,693
  
  
  
 767
  
 

 
 
 Adjusted EBITDA

 
  
 $
 143,950
  
  
 $
 134,581
  
  
 $
 338,846
  
  
 $
 284,850
  
 

 

 

 

 

ORMAT TECHNOLOGIES, INC AND SUBSIDIARIES

Reconciliation of Adjusted Net Income attributable to the Company's stockholders and Adjusted diluted EPS2

 

Adjusted Net Income attributable to the Company's stockholders and Adjusted diluted EPS are adjusted for one-time expense items that are not representative of our ongoing business and operations. The use of Adjusted Net income attributed to the Company's stockholders and Adjusted diluted EPS is intended to enhance the usefulness of our financial information by providing measures to assess the overall performance of our ongoing business.

 

The following tables reconcile Net income attributable to the Company's stockholders and Adjusted diluted EPS for the three and six months ended June 30, 2026, and 2025:

 

 

 
  
  
 Three Months Ended June 30,
  
  
 Six Months Ended June 30,
  
 

 
  
  
 
 2026

 
  
  
 
 2025

 
  
  
 
 2026

 
  
  
 
 2025

 
  
 

 
 
 (in millions, except for EPS)

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 

 
 
 GAAP Net income attributable to the Company's stockholders

 
  
  
 27.1
  
  
  
 28.0
  
  
  
 71.2
  
  
  
 68.4
  
 

 
 
 Induced conversion expense

 
  
  
 0.76
  
  
  
 —
  
  
  
 34.4
  
  
  
 —
  
 

 
 
 Bargain purchase price

 
  
  
 —
  
  
  
 —
  
  
  
 (9.6
 )
  
  
 —
  
 

 
 
 Impairment of long-lived assets

 
  
  
 0.24
  
  
  
 —
  
  
  
 6.7
  
  
  
 —
  
 

 
 
 Write-off of unsuccessful exploration and storage activities

 
  
  
 5.22
  
  
  
 0.2
  
  
  
 6.87
  
  
  
 0.6
  
 

 
 
 Merger and acquisition transaction costs

 
  
  
 0.53
  
  
  
 0.8
  
  
  
 1.13
  
  
  
 0.8
  
 

 
 
 Allowance for bad debts

 
  
  
 —
  
  
  
 0.0
  
  
  
 0.53
  
  
  
 0.1
  
 

 
 
 Settlement agreement expenses and other

 
  
  
 (2.86
 )
  
  
 —
  
  
  
 0.13
  
  
  
 0.7
  
 

 
 
 Adjusted Net income attributable to the Company's stockholders

 
  
 $
 31.0
  
  
 $
 29.1
  
  
 $
 111.3
  
  
 $
 70.6
  
 

 
 
 GAAP diluted EPS

 
  
  
 0.43
  
  
  
 0.46
  
  
  
 1.14
  
  
  
 1.12
  
 

 
 
 Induced conversion expense

 
  
  
 0.01
  
  
  
 —
  
  
  
 0.55
  
  
  
 —
  
 

 
 
 Bargain purchase price

 
  
  
 —
  
  
  
 —
  
  
  
 (0.15
 )
  
  
 —
  
 

 
 
 Impairment of long-lived assets

 
  
  
 0.00
  
  
  
 —
  
  
  
 0.11
  
  
  
 —
  
 

 
 
 Write-off of unsuccessful exploration and storage activities

 
  
  
 0.09
  
  
  
 0.00
  
  
  
 0.11
  
  
  
 0.01
  
 

 
 
 Merger and acquisition transaction costs

 
  
  
 0.01
  
  
  
 0.02
  
  
  
 0.02
  
  
  
 0.02
  
 

 
 
 Allowance for bad debts

 
  
  
 —
  
  
  
 0.00
  
  
  
 0.01
  
  
  
 0.00
  
 

 
 
 Settlement agreement expenses and other

 
  
  
 (0.04
 )
  
  
 —
  
  
  
 0.00
  
  
  
 0.01
  
 

 
 
 Adjusted Diluted EPS

 
  
 $
 0.50
  
  
 $
 0.48
  
  
 $
 1.79
  
  
 $
 1.16
  
 

 

2 Adjusted diluted EPS is computed based on adjusted net income attributable to the Company’s stockholders and diluted weighted-average shares outstanding before rounding. The individual components in the table are rounded to the nearest applicable unit; therefore, recalculation using the rounded amounts may not result in the adjusted diluted EPS presented.