Airgain第二季收入按季增19% 經調整EBITDA轉正 料第三季續增長

EX-99.1
2
airg-ex99_1.htm
EX-99.1

 
 EX-99.1
 
 
  

 Exhibit 99.1
 
 
Airgain® Reports Second Quarter 2026 Financial Results
Q2 highlighted by strong sequential growth and continued momentum across enterprise IoT and AirgainConnect 
SAN DIEGO, CA, August 5, 2026 – Airgain, Inc. (NASDAQ: AIRG), a leading provider of advanced wireless connectivity solutions, today reported financial results for the second quarter ended June 30, 2026. 
“Airgain delivered strong sequential improvement in the second quarter, with revenue increasing 19% and adjusted EBITDA returning to positive territory,” said Jacob Suen, President and CEO of Airgain. “Our performance was led by growing demand for our IoT modem solutions and increasing contributions from our AirgainConnect portfolio, demonstrating the operating leverage in our model as revenue scales. We expect continued sequential revenue growth and positive adjusted EBITDA in the third quarter, driven by strength across enterprise IoT modems and vehicle gateways, while navigating near-term industry supply constraints in our consumer business. With new opportunities advancing across robotics, drones, data center monitoring, public safety, and enterprise network infrastructure, we look forward to building on this momentum through the second half of the year.”
Second Quarter 2026 and Recent Operational Highlights
•Expanded the AirgainConnect portfolio with the addition of the FirstNet Trusted™ MegaFi 2™ and MegaGo 2™ HPUE solutions, broadening Airgain’s offering for public safety agencies, utilities, and other critical field operations. 

•Advanced new IoT opportunities across high-growth applications, including autonomous robotics and drones, with production shipments expected to begin in the second half of 2026, and secured a new design win supporting remote energy monitoring in data centers, with revenue expected to begin in 2027. 

•Secured commitments for two U.S. Lighthouse enterprise trials with a leading logistics company and a large residential community, while advancing the platform’s product roadmap and integrated 4G/5G solution with Nextivity. 

Second Quarter 2026 Financial Highlights
GAAP
•Sales of $13.7 million

•GAAP gross margin of 42.3%

•GAAP operating expenses of $7.5 million

•GAAP net loss of $1.7 million or $(0.13) per share

Non-GAAP
•Non-GAAP gross margin of 43.6%

•Non-GAAP operating expenses of $5.7 million

•Non-GAAP net income of $0.3 million or $0.02 per share

•Adjusted EBITDA of $0.4 million

Second Quarter 2026 Financial Results
Sales for the second quarter of 2026 were $13.7 million, compared to $11.5 million in the first quarter of 2026 and $13.6 million in the second quarter of 2025. Second quarter 2026 revenue consisted of $6.7 million from the enterprise market, $5.8 million from the consumer market, and $1.2 million from the automotive market. Sequentially, sales increased $2.2 million or 19.1%. Enterprise sales increased $1.7 million, driven by higher IoT modem shipments. Automotive sales increased $0.3 million, driven by higher vehicle gateway shipments. Consumer sales increased $0.2 million, driven by 

 1
 

 
  

 Wi-Fi 7 antenna shipments. Compared to the second quarter of 2025, sales increased $0.1 million, or 0.7%, primarily reflecting a $0.4 million increase in automotive revenue and a $0.2 million increase in consumer revenue, partially offset by a $0.5 million decrease in enterprise revenue.
GAAP gross profit for the second quarter of 2026 was $5.8 million, compared to $5.0 million for the first quarter of 2026 and $5.8 million for the same quarter a year ago. Non-GAAP gross profit for the second quarter of 2026 was $6.0 million, compared to $5.1 million for the first quarter of 2026 and $6.0 million for the same quarter a year ago (see note regarding "Use of Non-GAAP Financial Measures" below for further discussion of this non-GAAP measure).
GAAP gross margin for the second quarter of 2026 was 42.3%, compared to 43.2% for the first quarter of 2026 and 42.9% for the same quarter a year ago. The sequential decline was primarily driven by an unfavorable customer sales mix change, and a lower consumer gross margin rate due to an unfavorable product mix. Non-GAAP gross margin for the second quarter of 2026 was 43.6% compared to 44.2% for the first quarter of 2026 and 43.8% for the same quarter a year ago (see note regarding "Use of Non-GAAP Financial Measures" below for further discussion of this non-GAAP measure).
GAAP operating expenses for the second quarter of 2026 were $7.5 million, compared to $7.1 million for the first quarter of 2026 and $7.8 million for the same quarter a year ago. The sequential increase was primarily due to a severance expense recorded in the second quarter. Operating expenses for the second quarter of 2026 decreased from the same quarter a year ago, primarily due to lower amortization of intangible assets, partially offset by higher employee-related expenses. Non-GAAP operating expenses for the second quarter of 2026 were $5.7 million compared to $6.1 million in the first quarter of 2026 and $6.5 million for the same quarter a year ago (see note regarding "Use of Non-GAAP Financial Measures" below for further discussion of this non-GAAP measure).
GAAP net loss for the second quarter of 2026 was $1.7 million or ($0.13) per share (based on 12.8 million shares), compared to net loss of $1.9 million or ($0.15) per share (based on 12.3 million shares) for the first quarter of 2026 and net loss of $1.5 million or ($0.12) per share (based on 11.8 million shares) for the same quarter a year ago. Non-GAAP net income for the second quarter of 2026 was $0.3 million or $0.02 per share (based on 13.2 million diluted shares), compared to a non-GAAP net loss of $1.0 million or ($0.08) per share (based on 12.3 million shares) for the first quarter of 2026 and a non-GAAP net loss of $0.5 million or ($0.04) per share (based on 11.8 million shares) for the same quarter a year ago (see note regarding "Use of Non-GAAP Financial Measures" below for further discussion of this non-GAAP measure).
Adjusted EBITDA for the second quarter of 2026 was $0.4 million, compared to ($0.9) million for the first quarter of 2026 and ($0.4) million for the same quarter a year ago (see note regarding "Use of Non-GAAP Financial Measures" below for further discussion of this non-GAAP measure).
 

 2
 

 
  

 Third Quarter 2026 Financial Outlook
GAAP
•Sales are expected to be in the range of $14.25 million and $16.25 million, or $15.25 million at the midpoint

•GAAP gross margin is expected to be in the range of 40.8% to 43.8% 

•GAAP operating expense is expected to be approximately $6.8 million

•GAAP net loss per share is expected to be $(0.03) per share at the midpoint

Non-GAAP
•Non-GAAP gross margin is expected to be in the range of 41.5% to 44.5%

•Non-GAAP operating expense is expected to be approximately $6.0 million

•Non-GAAP net income per share is expected to be $0.04 at the midpoint

•Adjusted EBITDA is expected to be $0.7 million at the midpoint

 
The Company's financial outlook for the three months ending September 30, 2026, including reconciliations of GAAP to non-GAAP measures can be found at the end of this press release.
Conference Call
Management will hold a conference call today, August 5, 2026, at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time) to discuss financial results for the second quarter ended June 30, 2026.
Management will host the presentation, followed by a question-and-answer period.
 
Dial-In: 877 407-2988 or 201 389-0923 or Call Me
Confirmation #: 13761822
The conference call will be broadcast simultaneously and be available for replay via the investor section of the company’s website at investors.airgain.com.
For webcast access, please follow the web address below to register for the conference call. 
Registration: Here
 
A replay of the webcast will be available via the registration link after 8:00 p.m. Eastern Time until August 5, 2027.
About Airgain, Inc.
Headquartered in San Diego, California, Airgain, Inc. (NASDAQ: AIRG) is a leading provider of advanced wireless connectivity solutions that drive cutting-edge innovation in 5G technology. We are committed to delivering high-performance, cost-effective, and energy-efficient wireless solutions that enable rapid market deployment. Our mission is to connect the world through integrated, innovative, and optimized wireless solutions. Our diverse product portfolio serves three primary markets: enterprise, automotive, and consumer. For more information, visit airgain.com, or follow us on LinkedIn and X.
Airgain, AirgainConnect, and the Airgain logo are trademarks or registered trademarks of Airgain, Inc. All other trademarks are the property of their respective owner.
Forward-Looking Statements
Airgain cautions you that statements in this press release that are not a description of historical facts are forward-looking statements. These statements are based on the company’s current beliefs and expectations. These forward-looking statements include statements regarding our expectations about our pipeline, and timing for production units and shipments and future revenue, the leverage in our model and scalability of revenue, market opportunities and momentum thereto, the size of potential opportunities from design wins, and our third quarter 2026 financial outlook. The inclusion of forward-looking statements should not be regarded as a representation by Airgain that any of our plans will be achieved. Actual results may differ from those set forth in this press release due to the risks and uncertainties inherent in our business, including, without limitation: the market for our products is developing and may not develop as we expect; our operating results may fluctuate significantly, including based on seasonal factors, which makes future operating results difficult to predict and could cause our operating results to fall below expectations or guidance; supply constraints on our contract manufacturers' and our customers' ability to obtain necessary components in our respective supply chains, including with respect to memory 

 3
 

 
  

 semiconductors which suppliers may redirect toward higher-margin AI applications, may delay our volume ramp timelines, increase our costs and negatively affect our sales and operating results; risks associated with the performance of our products, including bundled solutions with third-party products; our products are subject to intense competition, and competitive pressures from existing and new companies may harm our business, sales, growth rates, and market share; emerging satellite-to-device connectivity technologies may reduce demand for terrestrial wireless solutions or require significant engineering investment to address hybrid connectivity requirements; the potential for partnerships, strategic alliances and advisors to not meet expectations; risks associated with quality and timing in manufacturing our products and our reliance on third-party manufacturers; we may not be able to maintain strategic collaborations under which our bundled solutions are offered; overall global supply shortages, including with respect to memory chips, and logistics delays within the supply chain that our products are used in, and uncertainty regarding tariffs and trade policies and their potential impact, as well as in each case, their adverse effect on general U.S. and global economic conditions and financial markets, and, ultimately, our sales and operating results; any rise in interest rates and inflation may adversely impact our margins, the supply chain and our customers’ sales, which may negatively affect our sales and operating results; our future success depends on our ability to develop and successfully introduce new and enhanced products for the wireless market that meet the needs of our customers, including our ability to transition to provide a more diverse solutions capability; we sell to customers who are price conscious, and a few customers represent a significant portion of our sales, and if we lose any of these customers, our sales could decrease significantly; we rely on a limited number of contract manufacturers to produce and ship all of our products, and our contract manufacturers rely on a single or limited number of suppliers for some components of our products and channel partners to sell and support our products, and the failure to manage our relationships with these parties successfully or a failure of these parties to perform could adversely affect our ability to market and sell our products; if we cannot protect our intellectual property rights, our competitive position could be harmed or we could incur significant expenses to enforce our rights; and other risks described in our prior press releases and in our filings with the Securities and Exchange Commission (SEC), including under the heading “Risk Factors” in our Annual Report on Form 10-K and any subsequent filings with the SEC. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof, and we undertake no obligation to revise or update this press release to reflect events or circumstances after the date hereof. All forward-looking statements are qualified in their entirety by this cautionary statement, which is made under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.
Note Regarding Use of Non-GAAP Financial Measures
To supplement our financial statements presented in accordance with U.S. generally accepted accounting principles (GAAP), this earnings release and the accompanying tables and the related earnings conference call contain certain non-GAAP financial measures, including adjusted earnings before interest, taxes, depreciation, amortization (Adjusted EBITDA), non-GAAP net income (loss) attributable to common stockholders (non-GAAP net income (loss)), non-GAAP net income (loss) per (basic or diluted) share (non-GAAP EPS), non-GAAP operating expense, non-GAAP gross profit and non-GAAP gross margin. We believe these financial measures provide useful information to investors with which to analyze our operating trends and performance.
In computing Adjusted EBITDA, non-GAAP net income (loss), and non-GAAP EPS, we exclude stock-based compensation expense, which represents non-cash charges for the fair value of stock awards; interest income, net of interest expense offset by other expense, depreciation and amortization, workforce reduction severance and exit costs, and provision (benefit) for income taxes. In computing non-GAAP operating expense, we exclude stock-based compensation expense, amortization of intangibles, workforce reduction severance, and exit costs. In computing non-GAAP gross profit and non-GAAP gross margin, we exclude stock-based compensation expense, and amortization of intangible assets. Because of varying available valuation methodologies, subjective assumptions, and the variety of equity instruments that can impact a company’s non-cash operating expenses; we believe that providing non-GAAP financial measures that exclude non-cash expense allows for meaningful comparisons between our core business operating results and those of other companies, as well as providing us with an important tool for financial and operational decision making and for evaluating our own core business operating results over different periods of time. Management considers these types of expenses and adjustments, to a great extent, to be unpredictable and dependent on a considerable number of factors that are outside of our control and are not necessarily reflective of operational performance during a period.
Our non-GAAP measures may not provide information that is directly comparable to that provided by other companies in our industry, as other companies in our industry may calculate non-GAAP financial results differently, particularly related to non-recurring, unusual items. Our Adjusted EBITDA, non-GAAP net income (loss), non-GAAP EPS, non-GAAP operating expense, non-GAAP gross profit and non-GAAP gross margin are not measurements of financial performance under GAAP and should not be considered as an alternative to operating or net income or as an indication of operating performance or any other measure of performance derived in accordance with GAAP. We do not consider these non-GAAP measures to 

 4
 

 
  

 be a substitute for, or superior to, the information provided by GAAP financial results. Reconciliations with specific adjustments to GAAP results and outlooks are provided at the end of this release.
 
Airgain Contact
Michael Elbaz
Chief Financial Officer
[email protected] 
 
Airgain Investor Contact
Matt Glover
Gateway Group, Inc.
+1 949 574 3860
[email protected]

 5
 

 
  

 Airgain, Inc.
Condensed Consolidated Balance Sheets
(in thousands, except par value)
(unaudited)
 

 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 June 30, 2026

  

  

 December 31, 2025

  

 

 
  

  

 (Unaudited)

  

  

  

  

 

 
 Assets

  

  

  

  

  

  

 

 
 Current assets:

  

  

  

  

  

  

 

 
 Cash and cash equivalents

  

 $

 7,611

  

  

 $

 7,358

  

 

 
 Trade accounts receivable, net

  

  

 14,463

  

  

  

 12,775

  

 

 
 Inventories

  

  

 4,187

  

  

  

 3,580

  

 

 
 Prepaid expenses

  

  

 884

  

  

  

 868

  

 

 
 Other current assets

  

  

 559

  

  

  

 1,177

  

 

 
 Total current assets

  

  

 27,704

  

  

  

 25,758

  

 

 
 Property and equipment, net

  

  

 1,470

  

  

  

 1,696

  

 

 
 Operating lease right-of-use assets

  

  

 3,932

  

  

  

 4,166

  

 

 
 Goodwill

  

  

 10,845

  

  

  

 10,845

  

 

 
 Intangible assets, net

  

  

 2,764

  

  

  

 2,787

  

 

 
 Other assets

  

  

 107

  

  

  

 85

  

 

 
 Total assets

  

 $

 46,822

  

  

 $

 45,337

  

 

 
 Liabilities and stockholders’ equity

  

  

  

  

  

  

 

 
 Current liabilities:

  

  

  

  

  

  

 

 
 Accounts payable

  

 $

 8,027

  

  

 $

 9,214

  

 

 
 Accrued compensation

  

  

 757

  

  

  

 1,157

  

 

 
 Accrued liabilities and other

  

  

 4,061

  

  

  

 1,790

  

 

 
 Short-term lease liabilities

  

  

 915

  

  

  

 821

  

 

 
 Total current liabilities

  

  

 13,760

  

  

  

 12,982

  

 

 
 Deferred tax liability

  

  

 189

  

  

  

 186

  

 

 
 Long-term lease liabilities

  

  

 3,559

  

  

  

 3,880

  

 

 
 Total liabilities

  

  

 17,508

  

  

  

 17,048

  

 

 
 Commitments and contingencies

  

  

  

  

  

  

 

 
 Stockholders’ equity:

  

  

  

  

  

  

 

 
 Common stock and additional paid-in capital, par value $0.0001, 200,000 shares authorized; 13,618 shares issued and 13,077 shares outstanding at June 30, 2026; and 12,666 shares issued and 12,125 shares outstanding at December 31, 2025.

  

  

 131,910

  

  

  

 127,292

  

 

 
 Treasury stock, at cost: 541 shares at June 30, 2026 and December 31, 2025.

  

  

 (5,364

 )

  

  

 (5,364

 )

 

 
 Accumulated deficit

  

  

 (97,238

 )

  

  

 (93,635

 )

 

 
 Accumulated other comprehensive income (loss)

  

  

 6

  

  

  

 (4

 )

 

 
 Total stockholders’ equity

  

  

 29,314

  

  

  

 28,289

  

 

 
 Total liabilities and stockholders’ equity

  

 $

 46,822

  

  

 $

 45,337

  

 

  

 6
 

 
  

  
 
 
 
Airgain, Inc.
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 Three months ended June 30,

  

  

 Six months ended June 30,

  

 

 
  

  

 2026

  

  

 2025

  

  

 2026

  

  

 2025

  

 

 
 Sales

  

 $

 13,698

  

  

 $

 13,623

  

  

 $

 25,209

  

  

 $

 25,636

  

 

 
 Cost of goods sold

  

  

 7,909

  

  

  

 7,784

  

  

  

 14,447

  

  

  

 14,637

  

 

 
 Gross profit

  

  

 5,789

  

  

  

 5,839

  

  

  

 10,762

  

  

  

 10,999

  

 

 
 Operating expenses:

  

  

  

  

  

  

  

  

  

  

  

  

 

 
 Research and development

  

  

 2,881

  

  

  

 2,553

  

  

  

 5,130

  

  

  

 5,051

  

 

 
 Sales and marketing

  

  

 2,122

  

  

  

 2,419

  

  

  

 4,452

  

  

  

 4,883

  

 

 
 General and administrative

  

  

 2,471

  

  

  

 2,867

  

  

  

 4,978

  

  

  

 6,161

  

 

 
 Total operating expenses

  

  

 7,474

  

  

  

 7,839

  

  

  

 14,560

  

  

  

 16,095

  

 

 
 Loss from operations

  

  

 (1,685

 )

  

  

 (2,000

 )

  

  

 (3,798

 )

  

  

 (5,096

 )

 

 
 Other income (expense):

  

  

  

  

  

  

  

  

  

  

  

  

 

 
 Gain on business acquisition

  

  

  

  

  

  

  

  

 340

  

  

  

 —

  

 

 
 Employee retention credit refund

  

  

 —

  

  

  

 495

  

  

  

 —

  

  

  

 1,989

  

 

 
 Interest income, net

  

  

 14

  

  

  

 100

  

  

  

 32

  

  

  

 321

  

 

 
 Other expense, net

  

  

 (63

 )

  

  

 (56

 )

  

  

 (133

 )

  

  

 (197

 )

 

 
 Total other income (expense), net

  

  

 (49

 )

  

  

 539

  

  

  

 239

  

  

  

 2,113

  

 

 
 Loss before income taxes

  

  

 (1,734

 )

  

  

 (1,461

 )

  

  

 (3,559

 )

  

  

 (2,983

 )

 

 
 Income tax (benefit) expense

  

  

 (28

 )

  

  

 14

  

  

  

 44

  

  

  

 38

  

 

 
 Net loss

  

 $

 (1,706

 )

  

 $

 (1,475

 )

  

 $

 (3,603

 )

  

 $

 (3,021

 )

 

 
 Net loss per share:

  

  

  

  

  

  

  

  

  

  

  

  

 

 
 Basic

  

 $

 (0.13

 )

  

 $

 (0.12

 )

  

 $

 (0.29

 )

  

 $

 (0.26

 )

 

 
 Diluted

  

 $

 (0.13

 )

  

 $

 (0.12

 )

  

 $

 (0.29

 )

  

 $

 (0.26

 )

 

 
 Weighted average shares used in calculating loss per share:

  

  

  

  

  

  

  

  

  

  

  

  

 

 
 Basic

  

  

 12,841

  

  

  

 11,841

  

  

  

 12,576

  

  

  

 11,711

  

 

 
 Diluted

  

  

 12,841

  

  

  

 11,841

  

  

  

 12,576

  

  

  

 11,711

  

 

  

 7
 

 
  

 Airgain, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)

 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 Six months ended June 30,

  

 

 
  

  

 2026

  

  

 2025

  

 

 
 Cash flows from operating activities:

  

  

  

  

  

  

 

 
 Net loss

  

 $

 (3,603

 )

  

 $

 (3,021

 )

 

 
 Adjustments to reconcile net loss to net cash used in operating activities:

  

  

  

  

  

  

 

 
 Depreciation

  

  

 195

  

  

  

 236

  

 

 
 Loss on disposal of property and equipment

  

  

 122

  

  

  

 —

  

 

 
 Amortization of intangible assets

  

  

 451

  

  

  

 1,593

  

 

 
 Gain on business acquisition

  

  

 (340

 )

  

  

 —

  

 

 
 Stock-based compensation

  

  

 1,602

  

  

  

 1,510

  

 

 
 Deferred tax liability

  

  

 3

  

  

  

 3

  

 

 
 Changes in operating assets and liabilities:

  

  

  

  

  

  

 

 
 Trade accounts receivable

  

  

 (1,688

 )

  

  

 (155

 )

 

 
 Inventories

  

  

 (607

 )

  

  

 236

  

 

 
 Prepaid expenses and other current assets

  

  

 601

  

  

  

 365

  

 

 
 Other assets

  

  

 (109

 )

  

  

 (1

 )

 

 
 Accounts payable

  

  

 (1,187

 )

  

  

 (2,438

 )

 

 
 Accrued compensation

  

  

 (212

 )

  

  

 (688

 )

 

 
 Accrued liabilities and other

  

  

 2,215

  

  

  

 1,134

  

 

 
 Lease liabilities

  

  

 7

  

  

  

 330

  

 

 
 Net cash used in operating activities

  

  

 (2,550

 )

  

  

 (896

 )

 

 
 Cash flows from investing activities:

  

  

  

  

  

  

 

 
 Purchases of property and equipment

  

  

 (90

 )

  

  

 (58

 )

 

 
 Net cash used in investing activities

  

  

 (90

 )

  

  

 (58

 )

 

 
 Cash flows from financing activities:

  

  

  

  

  

  

 

 
 Proceeds from at-the-market common stock offering, net of offering costs

  

  

 1,596

  

  

  

 —

  

 

 
 Payments for withholding taxes related to net share settlement of equity awards

  

  

 —

  

  

  

 (191

 )

 

 
 Proceeds from employee stock purchase and option exercises

  

  

 1,287

  

  

  

 308

  

 

 
 Net cash provided by financing activities

  

  

 2,883

  

  

  

 117

  

 

 
  

  

  

  

  

  

  

 

 
 Effect of exchange rate changes on cash, cash equivalents and restricted cash

  

  

 10

  

  

  

 5

  

 

 
  

  

  

  

  

  

  

 

 
 Net increase (decrease) in cash, cash equivalents and restricted cash

  

  

 253

  

  

  

 (832

 )

 

 
 Cash, cash equivalents, and restricted cash; beginning of period

  

  

 7,413

  

  

  

 8,565

  

 

 
 Cash, cash equivalents, and restricted cash; end of period

  

 $

 7,666

  

  

 $

 7,733

  

 

 
 Supplemental disclosure of non-cash investing and financing activities:

  

  

  

  

  

  

 

 
 Operating lease liabilities resulting from right-of-use assets

  

 $

 137

  

  

 $

 519

  

 

 
 Cash, cash equivalents, and restricted cash:

  

  

  

  

  

  

 

 
 Cash and cash equivalents

  

 $

 7,611

  

  

 $

 7,678

  

 

 
 Restricted cash included in other assets

  

 $

 55

  

  

 $

 55

  

 

 
 Total cash, cash equivalents, and restricted cash

  

 $

 7,666

  

  

 $

 7,733

  

 

  

 8
 

 
  

 Airgain, Inc.
(in thousands)
(unaudited)
Sales by Target Market

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
  

  

 Three months ended

  

  

 Six months ended June 30,

  

 

 
  

  

 June 30, 2026

  

  

 March 31, 2026

  

  

 June 30, 2025

  

  

 2026

  

  

 2025

  

 

 
 Enterprise

  

 $

 6,730

  

  

 $

 4,952

  

  

 $

 7,152

  

  

 $

 11,682

  

  

 $

 11,493

  

 

 
 Consumer

  

  

 5,800

  

  

  

 5,614

  

  

  

 5,650

  

  

  

 11,414

  

  

  

 12,051

  

 

 
 Automotive

  

  

 1,168

  

  

  

 945

  

  

  

 821

  

  

  

 2,113

  

  

  

 2,092

  

 

 
  Total sales

  

 $

 13,698

  

  

 $

 11,511

  

  

 $

 13,623

  

  

 $

 25,209

  

  

 $

 25,636

  

 

  
Reconciliation of GAAP to Non-GAAP Gross Profit

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
  

 Three months ended

  

  

 Six months ended June 30,

  

 

 
  

 June 30, 2026

  

  

 March 31, 2026

  

  

 June 30, 2025

  

  

 2026

  

  

 2025

  

 

 
 Gross profit

 $

 5,789

  

  

 $

 4,973

  

  

 $

 5,839

  

  

 $

 10,762

  

  

 $

 10,999

  

 

 
 Stock-based compensation

  

 37

  

  

  

 25

  

  

  

 39

  

  

  

 62

  

  

  

 112

  

 

 
 Amortization of intangible assets

  

 91

  

  

  

 90

  

  

  

 89

  

  

  

 181

  

  

  

 178

  

 

 
 Severance and exit costs

  

 21

  

  

  

 —

  

  

  

 —

  

  

  

 21

  

  

  

 —

  

 

 
 Acquisition and integration costs

  

 35

  

  

  

 —

  

  

  

 —

  

  

  

 35

  

  

  

 —

  

 

 
 Non-GAAP gross profit

 $

 5,973

  

  

 $

 5,088

  

  

 $

 5,967

  

  

 $

 11,061

  

  

 $

 11,289

  

 

  
Reconciliation of GAAP to Non-GAAP Gross Margin

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
  

 Three months ended

  

  

 Six months ended June 30,

  

 

 
  

 June 30, 2026

  

  

 March 31, 2026

  

  

 June 30, 2025

  

  

 2026

  

  

 2025

  

 

 
 Gross margin

  

 42.3

 %

  

  

 43.2

 %

  

  

 42.9

 %

  

  

 42.7

 %

  

  

 42.9

 %

 

 
 Stock-based compensation

  

 0.3

 %

  

  

 0.2

 %

  

  

 0.3

 %

  

  

 0.2

 %

  

  

 0.4

 %

 

 
 Amortization of intangible assets

  

 0.7

 %

  

  

 0.8

 %

  

  

 0.6

 %

  

  

 0.8

 %

  

  

 0.7

 %

 

 
 Severance and exit costs

  

 0.1

 %

  

  

 —

  

  

  

 —

  

  

  

 0.1

 %

  

  

 —

  

 

 
 Acquisition and integration costs

  

 0.2

 %

  

  

 —

  

  

  

 —

  

  

  

 0.1

 %

  

  

 —

  

 

 
 Non-GAAP gross margin

  

 43.6

 %

  

  

 44.2

 %

  

  

 43.8

 %

  

  

 43.9

 %

  

  

 44.0

 %

 

  
Reconciliation of GAAP to Non-GAAP Operating Expenses

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
  

 Three months ended

  

  

 Six months ended June 30,

  

 

 
  

 June 30, 2026

  

  

 March 31, 2026

  

  

 June 30, 2025

  

  

 2026

  

  

 2025

  

 

 
 Operating expenses

 $

 7,474

  

  

 $

 7,086

  

  

 $

 7,839

  

  

 $

 14,560

  

  

 $

 16,095

  

 

 
 Stock-based compensation expense

  

 (858

 )

  

  

 (682

 )

  

  

 (564

 )

  

  

 (1,540

 )

  

  

 (1,398

 )

 

 
 Amortization of intangible assets

  

 (144

 )

  

  

 (126

 )

  

  

 (653

 )

  

  

 (270

 )

  

  

 (1,306

 )

 

 
 Severance and exit costs

  

 (569

 )

  

  

 —

  

  

  

 (151

 )

  

  

 (569

 )

  

  

 (286

 )

 

 
 Acquisition and integration costs

  

 (214

 )

  

  

 (174

 )

  

  

 —

  

  

  

 (388

 )

  

  

 —

  

 

 
 Non-GAAP operating expenses

 $

 5,689

  

  

 $

 6,104

  

  

 $

 6,471

  

  

 $

 11,793

  

  

 $

 13,105

  

 

  

 9
 

 
  

  
 
 
 
 
 
Airgain, Inc.
(in thousands, except per share data)
(unaudited)
Reconciliation of GAAP to Non-GAAP Net (Loss)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
  

 Three months ended

  

  

 Six months ended June 30,

  

 

 
  

 June 30, 2026

  

  

 March 31, 2026

  

  

 June 30, 2025

  

  

 2026

  

  

 2025

  

 

 
 Net loss

 $

 (1,706

 )

  

 $

 (1,897

 )

  

 $

 (1,475

 )

  

 $

 (3,603

 )

  

 $

 (3,021

 )

 

 
 Employee retention credit

  

 —

  

  

  

 —

  

  

  

 (495

 )

  

  

 —

  

  

  

 (1,989

 )

 

 
 Stock-based compensation expense

  

 895

  

  

  

 707

  

  

  

 603

  

  

  

 1,602

  

  

  

 1,510

  

 

 
 Amortization of intangible assets

  

 235

  

  

  

 216

  

  

  

 742

  

  

  

 451

  

  

  

 1,484

  

 

 
 Severance and exit costs

  

 590

  

  

  

 —

  

  

  

 151

  

  

  

 590

  

  

  

 286

  

 

 
 Gain on business acquisition

  

 —

  

  

  

 (340

 )

  

  

 —

  

  

  

 (340

 )

  

  

 —

  

 

 
 Acquisition and integration costs

  

 249

  

  

  

 174

  

  

  

 —

  

  

  

 423

  

  

  

 —

  

 

 
 Other expense (income), net

  

 49

  

  

  

 52

  

  

  

 (56

 )

  

  

 101

  

  

  

 (143

 )

 

 
 Income tax (benefit) expense

  

 (28

 )

  

  

 72

  

  

  

 14

  

  

  

 44

  

  

  

 38

  

 

 
 Non-GAAP net income (loss) attributable to common stockholders

 $

 284

  

  

 $

 (1,016

 )

  

 $

 (516

 )

  

 $

 (732

 )

  

 $

 (1,835

 )

 

 
 Non-GAAP net (loss) per share:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 
 Basic

 $

 0.02

  

  

 $

 (0.08

 )

  

 $

 (0.04

 )

  

 $

 (0.06

 )

  

 $

 (0.16

 )

 

 
 Diluted

 $

 0.02

  

  

 $

 (0.08

 )

  

 $

 (0.04

 )

  

 $

 (0.06

 )

  

 $

 (0.16

 )

 

 
 Weighted average shares used in calculating non-GAAP net income (loss) per share:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 
 Basic

  

 12,841

  

  

  

 12,306

  

  

  

 11,841

  

  

  

 12,576

  

  

  

 11,711

  

 

 
 Diluted

  

 13,189

  

  

  

 12,306

  

  

  

 11,841

  

  

  

 12,576

  

  

  

 11,711

  

 

  
Reconciliation of Net Loss to Adjusted EBITDA

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
  

 Three months ended

  

  

 Six months ended June 30,

  

 

 
  

 June 30, 2026

  

  

 March 31, 2026

  

  

 June 30, 2025

  

  

 2026

  

  

 2025

  

 

 
 Net loss

 $

 (1,706

 )

  

 $

 (1,897

 )

  

 $

 (1,475

 )

  

 $

 (3,603

 )

  

 $

 (3,021

 )

 

 
 Employee retention credit

  

 —

  

  

  

 —

  

  

  

 (495

 )

  

  

 —

  

  

  

 (1,989

 )

 

 
 Stock-based compensation expense

  

 895

  

  

  

 707

  

  

  

 603

  

  

  

 1,602

  

  

  

 1,510

  

 

 
 Depreciation and amortization

  

 331

  

  

  

 315

  

  

  

 855

  

  

  

 646

  

  

  

 1,720

  

 

 
 Severance and exit costs

  

 590

  

  

  

 —

  

  

  

 151

  

  

  

 590

  

  

  

 286

  

 

 
 Gain on business acquisition

  

 —

  

  

  

 (340

 )

  

  

 —

  

  

  

 (340

 )

  

  

 —

  

 

 
 Acquisition and integration costs

  

 249

  

  

  

 174

  

  

  

 —

  

  

  

 423

  

  

  

 —

  

 

 
 Other expense (income), net

  

 49

  

  

  

 52

  

  

  

 (56

 )

  

  

 101

  

  

  

 (143

 )

 

 
 Income tax (benefit) expense

  

 (28

 )

  

  

 72

  

  

  

 14

  

  

  

 44

  

  

  

 38

  

 

 
 Adjusted EBITDA

 $

 380

  

  

 $

 (917

 )

  

 $

 (403

 )

  

 $

 (537

 )

  

 $

 (1,599

 )

 

  
 

 10
 

 
  

  

 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 Q3-2026 Financial Outlook

  

 

 
  

  

  

  

  

  

  

  

  

 

 
 Reconciliations of GAAP to Non-GAAP Gross Margin, Operating Expense, Net Income (Loss), EPS and to Adjusted EBITDA

  

 

 
 For the Three Months Ended September 30, 2026

  

 

 
 (dollars in millions, except per share data)

  

 

 
  

  

  

  

  

  

  

  

  

 

 
  

  

  

  

  

  

  

  

  

 

 
 Gross Margin Reconciliation:

  

  

  

  

 Operating Expense Reconciliation:

  

  

  

 

 
 GAAP gross margin

  

  

 42.4

 %

  

 GAAP operating expenses

  

 $

 6.8

  

 

 
 Stock-based compensation

  

  

 0.1

 %

  

 Stock-based compensation

  

  

 (0.7

 )

 

 
 Amortization

  

  

 0.5

 %

  

 Amortization

  

  

 (0.1

 )

 

 
 Non-GAAP gross margin

  

  

 43.0

 %

  

 Non-GAAP operating expenses

  

 $

 6.0

  

 

 
  

  

  

  

  

  

  

  

  

 

 
 Net Income (Loss) Reconciliation

  

  

  

  

 Net Income (Loss) per Share Reconciliation(1):

  

  

  

 

 
 GAAP net income (loss)

  

 $

 (0.4

 )

  

 GAAP net income (loss) per share

  

 $

 (0.03

 )

 

 
 Stock-based compensation

  

  

 0.8

  

  

 Stock-based compensation

  

  

 0.05

  

 

 
 Amortization

  

  

 0.2

  

  

 Amortization

  

  

 0.02

  

 

 
 Non-GAAP net income

  

 $

 0.6

  

  

 Non-GAAP net income per share

  

 $

 0.04

  

 

 
  

  

  

  

  

  

  

  

  

 

 
 Adjusted EBITDA Reconciliation

  

  

  

  

  

  

  

  

 

 
 GAAP net income (loss)

  

 $

 (0.4

 )

  

  

  

  

  

 

 
 Stock-based compensation

  

  

 0.8

  

  

  

  

  

  

 

 
 Depreciation and amortization

  

  

 0.2

  

  

  

  

  

  

 

 
 Interest income, net & ERC

  

  

 0.1

  

  

  

  

  

  

 

 
  Adjusted EBITDA

  

 $

 0.7

  

  

  

  

  

  

 

 
  

  

  

  

  

  

  

  

  

 

 
 (1)  Amounts are based on 13.1 million basic and 13.4 million diluted weighted average shares outstanding.

  

 

  

 11